stockrow
Friday 6 November 2026
Export TSPH’s income statement to Excel — free account
CreateAI Holdings Inc.
TSPH Industrials Trucking
CreateAI Holdings Inc.’s revenue for fiscal 2022 (year ended December 2022) was $9.4 million.
0.14
0.00
0.00%
Follow TSPH
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | TTM Sep ’23 | Trend | 10 yrs | 2023e | 2024e | 2025e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 0 | 1 | 2 | 6 | 9 | 5 | +468.0% | 0 | 0 | 46 | +69.4% | |
| Gross margin, % | — | — | — | — | — | 100.00 | (124.65) | (187.19) | (97.56) | (111.12) | 0.00 | (211.1) pt | ||||||
| EBT | — | — | — | — | — | (45) | (85) | (178) | (733) | (472) | (359) | +79.9% | ||||||
| EBT margin, % | — | — | — | — | — | (500,377.78) | (11,955.35) | (9,651.11) | (11,702.17) | (5,038.37) | 0.00 | +495,339.4 pt | ||||||
| Net income | — | — | — | — | 0 | (45) | (85) | (178) | (733) | (472) | (359) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.01 | 0.03 | 0.04 | 0.04 | 0.00 | +352.2% | |||||
| Earnings | — | — | — | — | — | (0.70) | (2.47) | (3.37) | (4.36) | (2.11) | (1.58) | +32.0% | ||||||
| Cash flow | — | — | — | — | — | (0.66) | (1.30) | (1.76) | (1.53) | (1.47) | (1.27) | +22.1% | ||||||
| Capex | — | — | — | — | — | (0.15) | (0.18) | (0.07) | (0.08) | (0.06) | (0.03) | (21.2%) | ||||||
| Free cash flow | — | — | — | — | — | (0.82) | (1.48) | (1.84) | (1.61) | (1.53) | (1.30) | +17.0% | ||||||
| Book value | — | — | — | — | — | 0.00 | 1.27 | 4.40 | 7.85 | 4.26 | 3.36 | n/m | ||||||
| Shares, m | — | — | — | — | — | 65 | 59 | 59 | 169 | 224 | 227 | +36.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | 958.50 | 958.50 | 958.50 | 968.14 | 37.09 | 6.67 | 776.1 | ||||||
| P/B | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 4.57 | 0.36 | 0.04 | 1.0 | ||||||
| EV/Sales | — | — | — | — | — | 760.21 | 760.21 | 760.21 | 756.09 | (68.30) | (153.34) | 593.7 | ||||||
| EV/FCF | — | — | — | — | — | (14.49) | (14.49) | (14.49) | (17.36) | 1.86 | 2.48 | (11.8) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (43) | (76) | (104) | (259) | (330) | (292) | +66.6% | |||||
| Capex | — | — | — | — | — | (10) | (10) | (4) | (14) | (13) | (6) | +7.6% | ||||||
| Free cash flow | — | — | — | — | — | (53) | (87) | (108) | (273) | (343) | (298) | +59.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 53 | 238 | 1,297 | 936 | 756 | +160.1% | |||||
| Net debt | — | — | — | — | — | — | (60) | (301) | (1,328) | (987) | (771) | +155.0% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 74 | 259 | 1,327 | 954 | 771 | +134.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | (149.88) | (89.74) | (84.55) | (38.21) | (35.40) | (38.2) pt | |||||
| ROIC | — | — | — | — | — | 0.00 | (368.81) | 0.00 | 0.00 | 0.00 | (55,989.39) | 0.0 pt | ||||||
| ROE | — | — | — | — | — | 0.00 | 66.17 | 63.64 | (159.91) | (41.38) | (39.03) | (41.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 839 | 1,100 | 1,450 | — | +31.5% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2022 · latest quarter Jun 2023 · fundamentals updated 25 Oct 2026
CreateAI Holdings Inc. vs peers in Trucking (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WERN Werner Enterprises, Inc. | $1.7B | — (loss-making) | 70.4× | +23.20% (above 0%: growing) | n/m | +581.60% (above 0%: growing) | 50.52% | 1.79% | Compare |
| MRTN Marten Transport, Ltd. | $978.3M | 66.1× | 59.6× | +1.25% (above 0%: growing) | +33.33% (above 0%: growing) | +100,952.63% (above 0%: growing) | 60.93% | 1.37% | Compare |
| CVLG Covenant Logistics Group, Inc. | $821.5M | 215× | 20.2× | +9.91% (above 0%: growing) | −10.53% (below 0%: shrinking) | −406.90% (below 0%: shrinking) | 58.97% | 2.66% | Compare |
| HTLD Heartland Express, Inc. | $784.9M | — (loss-making) | 88.0× | −12.48% (below 0%: shrinking) | n/m | +144.91% (above 0%: growing) | 27.63% | 8.99% | Compare |
| ULH Universal Logistics Holdings, Inc. | $777.1M | — (loss-making) | 16.9× | −3.67% (below 0%: shrinking) | +209.37% (above 0%: growing) | +220.86% (above 0%: growing) | 37.71% | 11.90% | Compare |
| PAMT PAMT Corp. | $274.4M | — (loss-making) | — (loss-making) | +8.94% (above 0%: growing) | n/m | −109.49% (below 0%: shrinking) | 60.74% | (6.32%) | Compare |
| TSPH CreateAI Holdings Inc. | $41.2M | — (loss-making) | — (loss-making) | −96.45% (below 0%: shrinking) | n/m | +26.30% (above 0%: growing) | 0.00% | 0.00% | |
| ETS Elite Express Holding Inc. | $19.4M | — (loss-making) | — | +20.90% (above 0%: growing) | n/m | 0.00% | 12.50% | (120.21%) | Compare |
| TOPP Toppoint Holdings Inc. | $2.9M | — (loss-making) | — | +16.91% (above 0%: growing) | n/m | +77.83% (above 0%: growing) | 8.14% | (7.34%) | Compare |
| Median of peers | $781.0M | — | 59.6× | +9.43% | +33.33% | +111.37% | 44.12% | 1.58% |