Friday 6 November 2026
Export MRTN’s income statement to Excel — free account
Marten Transport, Ltd.
MRTN Industrials Trucking
Marten Transport, Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $883.7 million, down 8.31% from fiscal 2024.
- Revenue
- +1.25%
- EPS
- +33.3%
- Free cash flow
- +100,952.6%
Quarter to September 2026, against a year earlier
11.75
0.23
−1.92%
Follow MRTN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 671 | 698 | 788 | 843 | 874 | 974 | 1,264 | 1,131 | 964 | 884 | 860 | +3.1% | 890 | 966 | 1,066 | +6.5% | |
| Gross margin, % | 69.49 | 67.95 | 66.20 | 66.76 | 71.09 | 66.67 | 62.94 | 66.44 | 67.18 | 67.28 | 64.44 | (2.2) pt | ||||||
| EBT | 57 | 56 | 71 | 78 | 93 | 112 | 144 | 94 | 36 | 24 | 19 | (9.0%) | ||||||
| EBT margin, % | 8.50 | 8.09 | 9.02 | 9.21 | 10.68 | 11.48 | 11.41 | 8.30 | 3.77 | 2.76 | 2.17 | (5.7) pt | ||||||
| Net income | 33 | 90 | 55 | 61 | 70 | 85 | 110 | 70 | 27 | 17 | 13 | (7.0%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 8.26 | 8.54 | 9.62 | 10.29 | 10.60 | 11.75 | 15.47 | 13.92 | 11.84 | 10.84 | 10.54 | +3.1% | |||||
| Earnings | 0.41 | 1.11 | 0.67 | 0.75 | 0.84 | 1.03 | 1.35 | 0.87 | 0.33 | 0.21 | 0.18 | (7.2%) | ||||||
| Cash flow | 1.65 | 1.49 | 1.88 | 1.91 | 2.30 | 2.07 | 2.69 | 2.02 | 1.66 | 1.15 | 0.00 | (3.9%) | ||||||
| Capex | (1.20) | (1.17) | (1.28) | (1.73) | (1.29) | (1.49) | (1.65) | (2.12) | (1.87) | (0.53) | 0.00 | (8.7%) | ||||||
| Free cash flow | 0.45 | 0.33 | 0.60 | 0.18 | 1.01 | 0.57 | 1.04 | (0.10) | (0.21) | 0.62 | 0.00 | +3.7% | ||||||
| Book value | 5.38 | 6.43 | 7.03 | 7.29 | 7.52 | 7.86 | 8.62 | 9.32 | 9.43 | 9.42 | 9.36 | +6.4% | ||||||
| Shares, m | 81 | 82 | 82 | 82 | 83 | 83 | 82 | 81 | 81 | 82 | 82 | 0.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 23.19 | 12.57 | 16.02 | 19.19 | 20.35 | 16.50 | 14.50 | 23.60 | 45.91 | 51.73 | 65.28 | 24.4 | |||||
| P/S | 1.15 | 1.62 | 1.12 | 1.39 | 1.63 | 1.46 | 1.26 | 1.47 | 1.32 | 1.05 | 1.12 | 1.3 | ||||||
| P/B | 1.76 | 2.15 | 1.53 | 1.97 | 2.29 | 2.18 | 2.27 | 2.20 | 1.65 | 1.21 | 1.26 | 1.9 | ||||||
| EV/Sales | 1.16 | 1.61 | 1.06 | 1.36 | 1.56 | 1.41 | 1.21 | 1.43 | 1.31 | 1.01 | 1.02 | 1.3 | ||||||
| EV/FCF | 21.23 | 42.19 | 16.91 | 77.71 | 16.37 | 28.90 | 18.04 | (199.97) | (73.02) | 17.61 | 9.45 | (3.4) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 134 | 122 | 154 | 156 | 190 | 171 | 219 | 164 | 135 | 93 | 85 | (3.9%) | |||||
| Capex | (97) | (95) | (105) | (142) | (106) | (124) | (135) | (172) | (152) | (43) | 8 | (8.7%) | ||||||
| Free cash flow | 37 | 27 | 49 | 15 | 83 | 48 | 85 | (8) | (17) | 51 | 93 | +3.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 33 | 52 | 92 | 78 | 86 | 93 | 112 | 86 | 45 | 79 | 123 | +10.3% | |||||
| Net debt | 7 | (16) | (57) | (31) | (66) | (57) | (81) | (53) | (17) | (43) | (92) | n/m | ||||||
| Shareholders’ equity | 437 | 526 | 576 | 598 | 620 | 652 | 704 | 757 | 768 | 768 | 764 | +6.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 5.21 | 13.43 | 7.62 | 7.88 | 8.54 | 10.04 | 12.02 | 7.20 | 2.75 | 1.82 | 1.38 | (3.4) pt | |||||
| ROIC | 8.19 | 6.97 | 8.47 | 8.45 | 10.52 | 11.74 | 14.37 | 8.00 | 2.77 | 1.98 | 1.50 | (6.2) pt | ||||||
| ROE | 7.90 | 18.75 | 9.99 | 10.41 | 11.41 | 13.43 | 16.28 | 9.63 | 3.53 | 2.27 | 1.74 | (5.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 3,622 | 3,492 | 3,589 | 4,087 | 4,162 | 4,007 | 4,575 | 4,213 | 3,776 | 3,502 | — | (0.4%) | |||||
| Revenue/emp, $m | 0.19 | 0.20 | 0.22 | 0.21 | 0.21 | 0.24 | 0.28 | 0.27 | 0.26 | 0.25 | — | +3.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Marten Transport, Ltd. vs peers in Trucking (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SNDR Schneider National, Inc. | $5.0B | 34.3× | 28.4× | +9.15% (above 0%: growing) | +156.73% (above 0%: growing) | +5.52% (above 0%: growing) | 52.35% | 3.92% | Compare |
| RXO RXO INC | $4.6B | — (loss-making) | — (loss-making) | +31.67% (above 0%: growing) | n/m | +33.33% (above 0%: growing) | 14.70% | 0.91% | Compare |
| ARCB ArcBest Corporation | $3.0B | 99.5× | 35.1× | +15.49% (above 0%: growing) | +33.79% (above 0%: growing) | +77.41% (above 0%: growing) | 6.06% | 6.06% | Compare |
| WERN Werner Enterprises, Inc. | $1.7B | — (loss-making) | 70.4× | +23.20% (above 0%: growing) | n/m | +581.60% (above 0%: growing) | 50.52% | 1.79% | Compare |
| MRTN Marten Transport, Ltd. | $978.3M | 65.3× | 59.6× | +1.25% (above 0%: growing) | +33.33% (above 0%: growing) | +100,952.63% (above 0%: growing) | 60.93% | 1.37% | |
| CVLG Covenant Logistics Group, Inc. | $821.5M | 150× | 20.2× | +19.20% (above 0%: growing) | +16.67% (above 0%: growing) | +44.09% (above 0%: growing) | 0.00% | 3.53% | Compare |
| HTLD Heartland Express, Inc. | $784.9M | — (loss-making) | 88.0× | −8.67% (below 0%: shrinking) | n/m | +144.91% (above 0%: growing) | 27.63% | 8.99% | Compare |
| ULH Universal Logistics Holdings, Inc. | $777.1M | — (loss-making) | 16.9× | −3.67% (below 0%: shrinking) | +209.37% (above 0%: growing) | +220.86% (above 0%: growing) | 37.71% | 11.90% | Compare |
| PAMT PAMT Corp. | $274.4M | — (loss-making) | — (loss-making) | +8.17% (above 0%: growing) | n/m | −64.07% (below 0%: shrinking) | 0.00% | (3.09%) | Compare |
| Median of peers | $1.3B | 99.5× | 31.8× | +12.32% | +95.26% | +60.75% | 21.17% | 3.73% |
Pay and ownership Proxy statement filed 17 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2021 | 1.63m | — | 107.33 |
Ownership
Directors and executive officers, together
22.60%
Mondovi, WI
21.70%
New York, NY
11.30%
Kansas City, MO
7.70%
Mulberry, TN
6.40%
Austin, TX
6.00%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement