Saturday 17 October 2026
Export TSBK’s income statement to Excel — free account
Timberland Bancorp, Inc.
TSBK Financial Banks Regional
Timberland Bancorp, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $114.6 million, up 8.18% from fiscal 2024. In the quarter to June 2026, revenue grew 4.36%, EPS grew 10.0%, free cash flow fell 24.9% and total debt fell 50.0%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for three.
45.54
0.16
+0.35%
Follow TSBK
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 12.14 | 20.00 | 21.91 | 22.08 | 13.60 | 24.13 | 24.05 | 22.11 | 23.93 | 27.51 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 21.15 | 32.10 | 39.45 | 31.50 | 31.00 | 30.75 | 35.62 | 35.50 | 33.98 | 38.28 | |||||
| People | |||||||||||||||
| People | Employees | 269 | 274 | 268 | 298 | 286 | 288 | 295 | 298 | 288 | 271 | ||||
| Revenue/emp, $m | 0.17 | 0.19 | 0.20 | 0.24 | 0.25 | 0.25 | 0.24 | 0.31 | 0.37 | 0.42 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 46 | 51 | 54 | 70 | 73 | 72 | 71 | 91 | 106 | 115 | ||||
| Gross margin, % | 91.10 | 93.70 | 94.89 | 93.48 | 93.54 | 95.70 | 96.24 | 87.27 | 71.07 | 72.02 | |||||
| EBT | 15 | 21 | 22 | 30 | 30 | 34 | 30 | 34 | 30 | 36 | |||||
| EBT margin, % | 32.90 | 41.89 | 41.23 | 42.70 | 41.65 | 47.74 | 41.56 | 37.32 | 28.70 | 31.61 | |||||
| Net income | 10 | 14 | 17 | 24 | 24 | 28 | 24 | 27 | 24 | 29 | |||||
| Depreciation | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 1 | 2 | 1 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 6.69 | 7.10 | 7.41 | 8.42 | 8.74 | 8.65 | 8.57 | 11.14 | 13.18 | 14.48 | ||||
| Earnings | 1.48 | 1.99 | 2.28 | 2.89 | 2.91 | 3.31 | 2.84 | 3.32 | 3.02 | 3.68 | |||||
| Cash flow | 1.73 | 1.94 | 2.92 | 2.18 | 4.07 | 3.55 | 3.19 | 3.79 | 2.86 | 3.81 | |||||
| Capex | (0.09) | (0.49) | (0.23) | (0.26) | (0.20) | (0.11) | (0.11) | (0.14) | (0.16) | (0.22) | |||||
| Free cash flow | 1.63 | 1.45 | 2.69 | 1.92 | 3.86 | 3.45 | 3.08 | 3.66 | 2.70 | 3.59 | |||||
| Book value | 14.15 | 15.55 | 16.99 | 20.56 | 22.53 | 24.81 | 26.32 | 28.51 | 30.53 | 33.17 | |||||
| Shares, m | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 10.57 | 15.58 | 14.59 | 9.52 | 6.16 | 8.73 | 9.70 | 8.12 | 9.99 | 9.04 | ||||
| P/S | 2.36 | 4.36 | 4.47 | 3.27 | 2.06 | 3.34 | 3.23 | 2.41 | 2.30 | 2.30 | |||||
| P/B | 1.11 | 1.99 | 1.95 | 1.34 | 0.80 | 1.17 | 1.05 | 0.94 | 0.99 | 1.00 | |||||
| EV/Sales | (0.53) | 1.18 | 1.12 | 0.53 | (3.02) | (5.03) | (1.52) | 1.22 | 0.83 | 0.29 | |||||
| EV/FCF | (2.16) | 5.81 | 3.08 | 2.34 | (6.84) | (12.62) | (4.22) | 3.71 | 4.07 | 1.16 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 12 | 14 | 21 | 18 | 34 | 30 | 27 | 31 | 23 | 30 | ||||
| Capex | (1) | (4) | (2) | (2) | (2) | (1) | (1) | (1) | (1) | (2) | |||||
| Free cash flow | 11 | 10 | 20 | 16 | 32 | 29 | 26 | 30 | 22 | 28 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 70 | 50 | 53 | 49 | 44 | 14 | (155) | (108) | (44) | 6 | ||||
| Total debt | 30 | — | — | — | 10 | 5 | 2 | 35 | 20 | 20 | |||||
| Net debt | (132) | (191) | (212) | (221) | (370) | (604) | (338) | (109) | (155) | (231) | |||||
| Shareholders’ equity | 97 | 111 | 125 | 171 | 188 | 207 | 219 | 233 | 245 | 263 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 1.19 | 1.54 | 1.70 | 2.12 | 1.73 | 1.64 | 1.29 | 1.47 | 1.29 | 1.48 | ||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.11 | 21.00 | 70.83 | |||||
| ROE | 10.92 | 13.63 | 14.19 | 16.24 | 13.53 | 13.98 | 11.09 | 12.01 | 10.15 | 11.48 | |||||
Negative figures in brackets.
Fiscal years to Sep 2025 · latest quarter Jun 2026
Charts ten years each
Timberland Bancorp, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NWFL Norwood Financial Corp. | $364.8M | 11.7× | 10.1× | +28.48% (above 0%: growing) | +28.36% (above 0%: growing) | +65.58% (above 0%: growing) | 68.32% | 0.00% | Compare |
| WSBF Waterstone Financial, Inc. | $357.2M | 11.5× | 11.0× | +1.53% (above 0%: growing) | +13.95% (above 0%: growing) | +124.33% (above 0%: growing) | 74.78% | 0.00% | Compare |
| TSBK Timberland Bancorp, Inc. | $352.9M | 11.4× | — | +4.36% (above 0%: growing) | +10.00% (above 0%: growing) | −24.92% (below 0%: shrinking) | 73.48% | 0.00% | |
| FSBW FS Bancorp, Inc. | $350.9M | 10.1× | 9.4× | +3.60% (above 0%: growing) | +6.00% (above 0%: growing) | +778.44% (above 0%: growing) | 69.52% | 0.00% | Compare |
| BRBS Blue Ridge Bankshares, Inc. | $349.1M | 37.9× | — | −19.39% (below 0%: shrinking) | n/m | −84.87% (below 0%: shrinking) | 59.82% | 0.00% | Compare |
| BCML Bay Commercial Bank | $338.1M | 26.0× | 13.8× | −3.52% (below 0%: shrinking) | n/m | −19.47% (below 0%: shrinking) | 74.74% | 0.00% | Compare |
| AVBH Avidbank Holdings Inc. | $337.8M | — (loss-making) | 9.1× | +15.59% (above 0%: growing) | −6.49% (below 0%: shrinking) | +148.71% (above 0%: growing) | 69.18% | 0.00% | Compare |
| FDBC Fidelity D&D Bancorp Inc. | $336.0M | 11.0× | 22.8× | +5.91% (above 0%: growing) | +11.67% (above 0%: growing) | +157.33% (above 0%: growing) | 70.54% | 0.00% | Compare |
| CFFI C&F Financial Corporation | $334.0M | 11.4× | — | +10.31% (above 0%: growing) | +10.97% (above 0%: growing) | +549.86% (above 0%: growing) | 78.40% | 0.00% | Compare |
| Median of peers | $343.6M | 11.5× | 10.6× | +4.75% | +11.32% | +136.52% | 70.03% | 0.00% |
Timberland Bancorp, Inc. (TSBK) key facts
- Strength: Timberland Bancorp, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $114.6 million, up 8.18% from fiscal 2024.
- Strength: Net income was $29.2 million, or $3.68 per share (basic), a net margin of 25.4%.
- Timberland Bancorp, Inc. (TSBK) is a Banks Regional company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, TSBK traded at $45.54, a market capitalization of $352.9 million.
- At that price the stock trades at 11.4× trailing-twelve-month earnings and 3.0× sales; its P/E is higher than 76% of its own readings over the past ten years.
- Timberland Bancorp, Inc. pays an annual dividend of $1.16 per share, a yield of 2.55%, with a payout ratio of 29.1%.
- Return on equity was 11.5% and debt-to-equity 0.04.
- Its Piotroski F-score is 9 out of 9 for fiscal 2025.
Timberland Bancorp, Inc. (TSBK) Latest News
No news at this impact. Lower the threshold for more.