Friday 6 November 2026
Export NWFL’s income statement to Excel — free account
Norwood Financial Corp.
NWFL Financial Banks Regional
Norwood Financial Corp.’s revenue for fiscal 2025 (year ended December 2025) was $136.1 million, up 34.2% from fiscal 2024.
- Revenue
- +28.5%
- EPS
- +28.4%
- Free cash flow
- +65.6%
- Total debt
- −23.2%
Quarter to June 2026, against a year earlier
35.96
0.63
−1.72%
Follow NWFL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 37 | 46 | 50 | 54 | 66 | 79 | 86 | 104 | 101 | 136 | 154 | +15.4% | 117 | 125 | 135 | (0.3%) | |
| Gross margin, % | 90.24 | 91.11 | 88.59 | 83.95 | 87.95 | 92.75 | 91.51 | 67.71 | 50.32 | 64.59 | 66.77 | (25.6) pt | ||||||
| EBT | 9 | 15 | 16 | 17 | 18 | 31 | 36 | 21 | 0 | 35 | 36 | +16.9% | ||||||
| EBT margin, % | 22.97 | 32.13 | 32.70 | 31.12 | 27.73 | 38.85 | 42.51 | 20.40 | (0.25) | 25.72 | 23.55 | +2.7 pt | ||||||
| Net income | 7 | 8 | 14 | 14 | 15 | 25 | 29 | 17 | 0 | 28 | 29 | +17.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 6.46 | 7.39 | 7.95 | 8.64 | 9.20 | 9.71 | 10.52 | 12.86 | 12.53 | 14.75 | 14.25 | +9.6% | |||||
| Earnings | 1.16 | 1.32 | 2.19 | 2.27 | 2.09 | 3.05 | 3.59 | 2.08 | (0.02) | 3.01 | 2.90 | +11.2% | ||||||
| Cash flow | 1.96 | 2.58 | 2.78 | 2.95 | 1.92 | 3.57 | 3.78 | 3.70 | 2.82 | 3.68 | 3.05 | +7.2% | ||||||
| Capex | 0.03 | 0.36 | (0.02) | (0.13) | (0.02) | (0.10) | (0.04) | (0.09) | (0.37) | (0.51) | (0.28) | n/m | ||||||
| Free cash flow | 1.99 | 2.94 | 2.76 | 2.81 | 1.90 | 3.47 | 3.74 | 3.61 | 2.45 | 3.17 | 2.76 | +5.3% | ||||||
| Book value | 19.17 | 18.64 | 19.62 | 21.95 | 27.04 | 25.10 | 20.53 | 22.46 | 26.38 | 26.23 | 26.73 | +3.5% | ||||||
| Shares, m | 6 | 6 | 6 | 6 | 7 | 8 | 8 | 8 | 8 | 9 | 10 | +5.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 18.31 | 24.98 | 15.07 | 17.21 | 12.96 | 8.55 | 9.25 | 15.30 | 2,721.00 | 9.38 | 12.40 | 285.2 | |||||
| P/S | 3.29 | 4.46 | 4.15 | 4.50 | 2.85 | 2.68 | 3.16 | 2.46 | 2.17 | 1.90 | 2.52 | 3.2 | ||||||
| P/B | 1.11 | 1.77 | 1.68 | 1.77 | 0.97 | 1.04 | 1.62 | 1.41 | 1.03 | 1.07 | 1.35 | 1.3 | ||||||
| EV/Sales | 3.69 | 4.88 | 4.83 | 5.26 | 1.80 | 0.45 | 3.25 | 3.02 | 2.46 | 2.01 | — | 3.2 | ||||||
| EV/FCF | 11.94 | 12.26 | 12.36 | 16.15 | 8.72 | 1.26 | 9.15 | 10.78 | 12.62 | 9.37 | — | 10.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 11 | 16 | 17 | 18 | 14 | 29 | 31 | 30 | 23 | 34 | 33 | +12.9% | |||||
| Capex | 0 | 2 | 0 | (1) | 0 | (1) | 0 | (1) | (3) | (5) | (3) | n/m | ||||||
| Free cash flow | 12 | 18 | 17 | 18 | 14 | 28 | 30 | 29 | 20 | 29 | 30 | +10.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (231) | (196) | (138) | (87) | (85) | (268) | (328) | (221) | (210) | (218) | (215) | (0.6%) | |||||
| Net debt | 15 | 19 | 34 | 41 | (69) | (177) | 8 | 58 | 29 | 15 | 5 | +0.1% | ||||||
| Shareholders’ equity | 111 | 116 | 122 | 137 | 195 | 205 | 167 | 181 | 214 | 242 | 290 | +9.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.72 | 0.73 | 1.18 | 1.18 | 0.98 | 1.27 | 1.42 | 0.79 | (0.01) | 1.17 | 1.09 | +0.5 pt | |||||
| ROIC | 5.16 | 6.83 | 6.48 | 5.89 | 10.16 | 67.49 | 12.98 | 5.53 | (0.07) | 8.81 | 9.03 | +3.7 pt | ||||||
| ROE | 6.33 | 7.23 | 11.47 | 10.95 | 9.08 | 12.46 | 15.70 | 9.63 | (0.08) | 12.18 | 11.20 | +5.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 215 | 214 | 210 | 220 | 265 | 266 | 276 | 265 | 271 | 281 | — | +3.0% | |||||
| Revenue/emp, $m | 0.17 | 0.21 | 0.24 | 0.25 | 0.25 | 0.30 | 0.31 | 0.39 | 0.37 | 0.48 | — | +12.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Norwood Financial Corp. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CZFS Citizens Financial Services Inc. | $413.9M | 9.6× | 9.8× | +8.19% (above 0%: growing) | +18.66% (above 0%: growing) | +84.04% (above 0%: growing) | 66.14% | 0.00% | Compare |
| FNLC First Bancorp, Inc (ME) | $412.9M | 10.3× | 10.2× | +2.14% (above 0%: growing) | +17.07% (above 0%: growing) | −23.54% (below 0%: shrinking) | 59.15% | 0.00% | Compare |
| FCBM FIRST CAROL FIN | $410.1M | — | — | — | — | — | 60.28% | 0.00% | Compare |
| NECB Northeast Community Bancorp Inc. | $399.2M | 9.0× | 11.9× | −5.64% (below 0%: shrinking) | −11.76% (below 0%: shrinking) | −14.85% (below 0%: shrinking) | 68.91% | 0.00% | Compare |
| FDBC Fidelity D&D Bancorp Inc. | $395.8M | 12.7× | 22.8× | +5.91% (above 0%: growing) | +11.67% (above 0%: growing) | +157.33% (above 0%: growing) | 70.54% | 0.00% | Compare |
| NWFL Norwood Financial Corp. | $391.5M | 12.4× | 11.5× | +28.48% (above 0%: growing) | +28.36% (above 0%: growing) | +65.58% (above 0%: growing) | 68.32% | 0.00% | |
| ISTR Investar Holding Corporation | $383.0M | 9.8× | 9.7× | +40.64% (above 0%: growing) | +42.11% (above 0%: growing) | +36.91% (above 0%: growing) | 65.30% | 0.00% | Compare |
| PKBK Parke Bancorp, Inc. | $382.0M | 8.1× | — | +6.11% (above 0%: growing) | +15.56% (above 0%: growing) | +15.62% (above 0%: growing) | 60.54% | 0.00% | Compare |
| AVBH Avidbank Holdings Inc. | $375.0M | — (loss-making) | 10.1× | +15.59% (above 0%: growing) | −6.49% (below 0%: shrinking) | +148.71% (above 0%: growing) | 69.18% | 0.00% | Compare |
| Median of peers | $397.5M | 9.7× | 10.1× | +6.11% | +15.56% | +36.91% | 65.72% | 0.00% |
Pay and ownership Proxy statement filed 25 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.01m | 1.01m | 95.92 |
| 2024 | 874.70k | 645.17k | 88.52 |
| 2023 | 816.44k | 633.36k | 102.42 |
Ownership
Directors and executive officers, together
8.10%
Wellington Management Group LLP.
8.20%
BlackRock, Inc.
5.20%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement