Saturday 17 October 2026 Export TIRXF’s income statement to Excel — free account

Tian Ruixiang Holdings Ltd.

Tian Ruixiang Holdings Ltd.’s revenue for fiscal 2024 (year ended October 2024) was $3.2 million, up 158.7% from fiscal 2023.

0.00 0.00 NaN

Follow TIRXF

Alert me

Market cap: $5.7M
P/E: 0.0×
Fwd P/E: −1.6×
Dividend yield: —
F-score: 3/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 31.72%

Capital & Financial Ratios $m

Market Cap 5.72

Revenue 3.23

Net Income (11.94)

Free Cash Flow (0.57)

Net Debt (26.49)

Current Ratio 11.50

Debt/Equity 0.05

P/E ratio 0.00

Fwd P/E (1.60)

P/S ratio 0.00

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth (51.62%)

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2020	Powerpack
2019	Powerpack
2018	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2022	2023	2024	Q'25
Cash	27	27	29	29
Receivables	0	0	2	1
Inventory	—	—	—	—
Other	—	—	—	—
	35	28	40	38

	2022	2023	2024	Q'25
Payables	—	—	—	—
ST’ Debt	0	—	1	1
Other	—	—	—	0
	1	3	6	3

Compound Annual Growth %

	10y	5y	3y
Sales	—	9.96%	4.88%
Cash Flow	—	31.41%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	34.93%	(4.57%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’24	—	—	—	—	3
’23	—	—	—	—	1
’22	—	—	—	—	1
’21	—	—	—	—	3
’20	—	—	—	—	3
’19	—	—	—	—	2

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’24	—	—	—	—	1
’23	—	—	—	—	1
’22	—	—	—	—	0
’21	—	—	—	—	(1)
’20	—	—	—	—	0
’19	—	—	—	—	0

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Jan	Apr	Jul	Oct	Year
’26	—	(3)	—	—	—
’24	—	0	—	1	1
’23	—	1	—	1	1
’22	—	0	—	0	0
’21	—	1	—	(1)	(1)
’20	—	0	—	0	0
’19	—	—	—	0	0

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’24	—	—	—	—	(12.10)
’23	—	—	—	—	(19.35)
’22	—	—	—	—	(45.25)
’21	—	—	—	—	(28.75)
’20	—	—	—	—	16.25
’19	—	—	—	—	4.39

Fiscal quarters ending in the months shown.

Group	Line	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025e
Price, $
Price, $	Low	—	—	—	—	—	—	9,062.50	2,125.00	750.00	345.00	Analyst estimates 2025–2027 Powerpack
	High	—	—	—	—	—	—	649,187.50	11,250.00	9,850.00	1,850.00
People
People	Employees	—	—	—	—	—	53	50	22	9	8
	Revenue/emp, $m	—	—	0.00	0.00	0.00	0.06	0.06	0.06	0.14	0.40
Income, $m
Income, $m	Revenue	—	—	2	3	2	3	3	1	1	3
	Gross margin, %	—	—	0.00	0.00	100.00	100.00	100.00	100.00	100.00	100.00
	EBT	—	—	1	1	0	1	(2)	(5)	(2)	(4)
	EBT margin, %	—	—	73.90	48.15	20.68	23.40	(68.80)	(344.74)	(184.26)	(122.54)
	Net income	—	—	0	1	0	1	(2)	(5)	(2)	(4)
	Depreciation	—	—	—	—	0	0	0	0	0	0
Per share, $
Per share, $	Revenue	—	—	9.06	18.27	50.06	81.23	40.50	13.04	9.83	9.78
	Earnings	—	—	0.11	6.64	4.39	16.25	(28.75)	(45.25)	(19.35)	(12.10)
	Cash flow	—	—	2.95	8.13	5.73	(1.20)	(19.80)	(1.92)	7.85	2.73
	Capex	—	—	0.00	0.00	(4.88)	(0.09)	(0.05)	(0.02)	0.00	0.00
	Free cash flow	—	—	2.95	8.13	0.85	(1.29)	(19.84)	(1.94)	7.85	2.73
	Book value	—	—	4.25	44.22	189.47	215.97	565.96	322.87	256.06	102.95
	Shares, m	—	—	0	0	0	0	0	0	0	0
Valuation, ×
Valuation, ×	P/E	—	—	61.92	61.92	61.92	61.92	0.00	0.00	0.00	0.00
	P/S	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/B	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	EV/Sales	—	—	0.00	0.00	0.00	0.00	(5.00)	(6.45)	(8.48)	(8.66)
	EV/FCF	—	—	0.00	0.00	0.00	0.00	71.10	48.38	(18.59)	(9.62)
Cash, $m
Cash, $m	Operating cash flow	—	—	0	1	0	0	(1)	0	1	1
	Capex	—	—	0	0	0	0	0	0	—	—
	Free cash flow	—	—	0	1	0	0	(1)	0	1	1
Balance, $m
Balance, $m	Working capital	—	—	—	—	7	8	31	33	25	34
	Total debt	—	—	—	0	0	0	1	0	—	1
	Net debt	—	—	0	(7)	(7)	(7)	(30)	(27)	(27)	(28)
	Shareholders’ equity	—	—	1	7	8	9	39	33	32	34
Returns, %
Returns, %	ROA	—	—	19.80	25.66	2.05	6.87	(7.71)	(12.43)	(6.96)	(10.57)
	ROIC	—	—	0.00	0.00	8.79	17.18	(15.98)	(46.92)	(38.28)	(48.98)
	ROE	—	—	23.52	27.38	2.34	7.82	(8.16)	(12.93)	(7.45)	(12.03)

Negative figures in brackets.

All 10 years →

Fiscal years to Oct 2024 · latest quarter Jan 0001

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
CRD.B Crawford & Company	$581.0M	24.4×	11.9×	−1.37% (below 0%: shrinking)	+75.00% (above 0%: growing)	−51.68% (below 0%: shrinking)	28.78%	7.68%	Compare
XHG XChange TEC.INC. Sponsored ADR	$78.8M	— (loss-making)	— (loss-making)	−69.19% (below 0%: shrinking)	n/m	−324.48% (below 0%: shrinking)	0.00%	0.00%	Compare
AIFU AIFU Inc. - Sponsored ADR	$67.1M	0.0×	11.0×	−15.11% (below 0%: shrinking)	n/m	−96.62% (below 0%: shrinking)	36.32%	2.74%	Compare
SLQT SelectQuote, Inc.	$60.9M	— (loss-making)	— (loss-making)	−6.79% (below 0%: shrinking)	n/m	+80.58% (above 0%: growing)	32.15%	1.07%	Compare
EHTH eHealth, Inc.	$19.4M	— (loss-making)	— (loss-making)	−44.78% (below 0%: shrinking)	n/m	+83.77% (above 0%: growing)	100.00%	(81.80%)	Compare
HUIZ Huize Holding Limited Sponsored ADR	$12.3M	57.7×	— (loss-making)	+42.24% (above 0%: growing)	n/m	−115.73% (below 0%: shrinking)	27.47%	3.61%	Compare
ZBAO Zhibao Technology Inc.	$8.5M	—	—	—	—	−1,040.72% (below 0%: shrinking)	—	—	Compare
GOCOQ GoHealth, Inc.	$8.5M	— (loss-making)	— (loss-making)	−94.61% (below 0%: shrinking)	n/m	+145.21% (above 0%: growing)	30.18%	(292.04%)	Compare
TIRXF Tian Ruixiang Holdings Ltd.	$5.7M	— (loss-making)	— (loss-making)	−55.71% (below 0%: shrinking)	+79.08% (above 0%: growing)	−456.76% (below 0%: shrinking)	0.00%	0.00%
Median of peers	$40.1M	24.4×	—	−15.11%	—	−74.15%	30.18%	1.07%

All 22 Insurance Brokers stocks →

Tian Ruixiang Holdings Ltd. (TIRXF) key facts

Strength: Tian Ruixiang Holdings Ltd.’s revenue for fiscal 2024 (year ended October 2024) was $3.2 million, up 158.7% from fiscal 2023.
Tian Ruixiang Holdings Ltd. (TIRXF) is an Insurance Brokers company in the Financial sector.
Return on equity was −12.0% and debt-to-equity 0.05.
Its Piotroski F-score is 3 out of 9 for fiscal 2024.

Source: company filings (standardised) and stockrow calculations.