Saturday 7 November 2026
Export TCI’s income statement to Excel — free account
Transcontinental Realty Investors, Inc.
TCI Real Estate Real Estate Services
Transcontinental Realty Investors, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $49.1 million, up 4.23% from fiscal 2024.
- Revenue
- +5.81%
- EPS
- −750.0%
- Free cash flow
- +70.8%
Quarter to June 2026, against a year earlier
50.09
0.13
−0.26%
Follow TCI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 118 | 125 | 149 | 48 | 57 | 41 | 37 | 50 | 47 | 49 | 50 | (9.3%) | — | — | — | — | |
| Gross margin, % | 47.74 | 49.65 | 60.15 | 47.53 | 57.28 | 48.84 | 49.98 | 44.10 | 42.50 | 43.16 | 38.36 | (4.6) pt | ||||||
| EBT | 0 | (15) | 186 | (28) | 7 | 9 | 572 | 9 | 9 | 21 | 12 | +58.2% | ||||||
| EBT margin, % | 0.29 | (12.09) | 124.91 | (58.55) | 13.10 | 22.23 | 1,560.81 | 18.41 | 18.25 | 43.82 | 23.50 | +43.5 pt | ||||||
| Net income | 0 | (15) | 183 | (26) | 7 | 10 | 469 | 7 | 7 | 14 | 9 | +52.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 13.59 | 14.36 | 17.10 | 5.51 | 6.60 | 4.72 | 4.24 | 5.78 | 5.45 | 5.68 | 5.80 | (9.2%) | |||||
| Earnings | (0.10) | (1.92) | 20.71 | (3.09) | 0.77 | 1.09 | 54.20 | 0.69 | 0.68 | 1.60 | 0.94 | n/m | ||||||
| Cash flow | 0.25 | (2.88) | (20.78) | (4.10) | 0.65 | (1.27) | (5.25) | (3.60) | 0.15 | (0.33) | 0.24 | n/m | ||||||
| Capex | 0.66 | (0.76) | 18.11 | (0.98) | 2.72 | 11.28 | 3.00 | (2.12) | (6.55) | (5.17) | (0.66) | n/m | ||||||
| Free cash flow | 0.92 | (3.64) | (2.67) | (5.08) | 3.37 | 10.01 | (2.26) | (5.71) | (6.40) | (5.51) | (0.41) | n/m | ||||||
| Book value | 25.75 | 23.89 | 43.63 | 40.61 | 41.85 | 43.02 | 97.30 | 98.04 | 98.72 | 100.26 | 100.13 | +16.3% | ||||||
| Shares, m | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | (0.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 1.37 | 0.00 | 31.72 | 35.87 | 0.81 | 51.46 | 43.84 | 36.64 | 53.29 | 20.2 | |||||
| P/S | 0.90 | 2.24 | 1.66 | 7.24 | 3.65 | 8.28 | 10.32 | 6.15 | 5.47 | 10.32 | 8.64 | 5.6 | ||||||
| P/B | 0.48 | 1.35 | 0.65 | 0.98 | 0.58 | 0.91 | 0.45 | 0.36 | 0.30 | 0.58 | 0.50 | 0.7 | ||||||
| EV/Sales | 0.41 | 2.42 | 1.40 | 8.60 | 5.52 | 9.62 | 4.09 | 3.59 | 3.80 | 9.05 | 7.57 | 4.8 | ||||||
| EV/FCF | 6.09 | (9.56) | (8.94) | (9.33) | 10.82 | 4.53 | (7.69) | (3.63) | (3.24) | (9.33) | (105.72) | (3.0) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 2 | (25) | (181) | (36) | 6 | (11) | (45) | (31) | 1 | (3) | 2 | n/m | |||||
| Capex | 6 | (7) | 158 | (9) | 23 | 97 | 26 | (18) | (57) | (45) | (6) | n/m | ||||||
| Free cash flow | 8 | (32) | (23) | (44) | 29 | 86 | (19) | (49) | (55) | (48) | (4) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (753) | (770) | (23) | 6 | 0 | 51 | 250 | 108 | 31 | (38) | (49) | (28.3%) | |||||
| Net debt | 727 | 22 | (39) | 65 | 107 | 54 | (229) | (169) | (120) | (104) | (95) | n/m | ||||||
| Shareholders’ equity | 224 | 208 | 380 | 354 | 362 | 372 | 841 | 847 | 853 | 866 | 865 | +16.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (0.08) | (1.34) | 16.60 | (3.12) | 0.76 | 1.13 | 46.67 | 0.53 | 0.55 | 1.25 | 0.71 | +1.3 pt | |||||
| ROIC | 1.16 | 5.45 | 8.09 | (1.14) | 0.00 | (2.37) | (0.95) | (0.92) | (0.49) | (0.52) | (0.75) | (1.7) pt | ||||||
| ROE | (0.38) | (7.73) | 61.34 | (7.33) | 1.86 | 2.56 | 77.26 | 0.70 | 0.69 | 1.61 | 0.94 | +2.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Transcontinental Realty Investors, Inc. vs peers in Real Estate Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AGNT AGNT, Inc. | $653.4M | — (loss-making) | — (loss-making) | +5.78% (above 0%: growing) | n/m | −30.63% (below 0%: shrinking) | 0.00% | 0.22% | Compare |
| REAX Real REMAX Group Inc. | $541.1M | — (loss-making) | — (loss-making) | +29.56% (above 0%: growing) | n/m | +15.60% (above 0%: growing) | 8.32% | (1.00%) | Compare |
| RMR The RMR Group Inc. | $511.0M | 13.7× | 15.3× | −0.78% (below 0%: shrinking) | −28.00% (below 0%: shrinking) | +12,868.60% (above 0%: growing) | 98.88% | (6.04%) | Compare |
| TCI Transcontinental Realty Investors, Inc. | $433.9M | 53.3× | 0.8× | +5.81% (above 0%: growing) | n/m | +70.80% (above 0%: growing) | 36.45% | (18.22%) | |
| FRPH FRP Holdings, Inc. | $351.3M | — (loss-making) | 112× | +2.15% (above 0%: growing) | n/m | +34.61% (above 0%: growing) | 13.16% | 13.16% | Compare |
| ARL American Realty Investors, Inc. | $347.6M | 41.5× | 1.1× | +5.81% (above 0%: growing) | n/m | +70.92% (above 0%: growing) | 36.45% | (19.81%) | Compare |
| MLP Maui Land & Pineapple Company, Inc. | $287.0M | — (loss-making) | 9.2× | −19.64% (below 0%: shrinking) | n/m | −9.85% (below 0%: shrinking) | 31.91% | (48.57%) | Compare |
| SEG Seaport Entertainment Group Inc. | $275.2M | — (loss-making) | — | −27.41% (below 0%: shrinking) | n/m | −118.49% (below 0%: shrinking) | 22.63% | (28.19%) | Compare |
| CHCI Comstock Holding Companies, Inc. | $191.4M | 7.6× | 4.3× | +34.09% (above 0%: growing) | +20.00% (above 0%: growing) | +93.19% (above 0%: growing) | 15.40% | 9.34% | Compare |
| Median of peers | $349.5M | 13.7× | 9.2× | +3.97% | — | +25.11% | 19.01% | (3.52%) |