stockrow
Friday 6 November 2026
Export SEG’s income statement to Excel — free account
Seaport Entertainment Group Inc.
SEG Real Estate Real Estate Services
Seaport Entertainment Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $130.4 million, up 18.3% from fiscal 2024.
- Revenue
- −13.9%
- EPS
- +29.3%
- Free cash flow
- −118.5%
- Total debt
- −62.9%
Quarter to June 2026, against a year earlier
21.20
0.28
−1.30%
Follow SEG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 119 | 115 | 110 | 130 | 122 | +3.1% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | 35.49 | 23.70 | 21.94 | 1.57 | 7.16 | (33.9) pt | ||||||
| EBT | — | — | — | — | — | — | (108) | (840) | (153) | (115) | (123) | +2.3% | ||||||
| EBT margin, % | — | — | — | — | — | — | (90.56) | (731.60) | (138.47) | (88.45) | (101.38) | +2.1 pt | ||||||
| Net income | — | — | — | — | — | — | (111) | (838) | (153) | (115) | (123) | +1.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 21.56 | 20.80 | 12.10 | 10.25 | 9.50 | (21.9%) | |||||
| Earnings | — | — | — | — | — | — | (20.15) | (151.77) | (16.82) | (9.18) | (9.79) | (23.1%) | ||||||
| Cash flow | — | — | — | — | — | — | (5.35) | (9.20) | (5.79) | (3.90) | (3.14) | (10.0%) | ||||||
| Capex | — | — | — | — | — | — | (17.73) | (11.37) | (7.60) | (2.42) | (2.23) | (48.5%) | ||||||
| Free cash flow | — | — | — | — | — | — | (23.08) | (20.57) | (13.39) | (6.32) | (5.37) | (35.1%) | ||||||
| Book value | — | — | — | — | — | — | 0.00 | 69.70 | 62.73 | 36.67 | 32.33 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | 6 | 6 | 9 | 13 | 13 | +32.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | 1.31 | 1.31 | 2.91 | 1.93 | 2.25 | 1.9 | ||||||
| P/B | — | — | — | — | — | — | 0.43 | 0.43 | 0.56 | 0.54 | 0.66 | 0.5 | ||||||
| EV/Sales | — | — | — | — | — | — | 2.22 | 2.22 | 2.07 | 1.97 | 1.45 | 2.1 | ||||||
| EV/FCF | — | — | — | — | — | — | (4.12) | (4.12) | (1.87) | (3.19) | (2.56) | (3.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | (30) | (51) | (53) | (50) | (40) | +18.9% | |||||
| Capex | — | — | — | — | — | — | (98) | (63) | (69) | (31) | (29) | (32.0%) | ||||||
| Free cash flow | — | — | — | — | — | — | (127) | (114) | (122) | (80) | (69) | (14.2%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 25 | 176 | 74 | 108 | +72.8% | |||||
| Net debt | — | — | — | — | — | — | — | 116 | (92) | 5 | (98) | (78.9%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 385 | 571 | 466 | 414 | +10.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | (271.74) | (22.53) | (16.75) | (19.78) | (16.7) pt | |||||
| ROIC | — | — | — | — | — | — | 0.00 | (94.35) | (13.33) | (15.66) | (24.34) | (15.7) pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | 0.00 | (32.04) | (22.50) | (26.47) | (22.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 90 | 627 | — | +596.7% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.00 | 1.22 | 0.21 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Seaport Entertainment Group Inc. vs peers in Real Estate Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| REAX Real REMAX Group Inc. | $541.1M | — (loss-making) | — (loss-making) | +29.56% (above 0%: growing) | n/m | +15.60% (above 0%: growing) | 8.32% | (1.00%) | Compare |
| RMR The RMR Group Inc. | $511.0M | 14.0× | 15.3× | −0.78% (below 0%: shrinking) | −28.00% (below 0%: shrinking) | +12,868.60% (above 0%: growing) | 98.88% | (6.04%) | Compare |
| TCI Transcontinental Realty Investors, Inc. | $433.9M | 53.5× | 0.8× | +5.81% (above 0%: growing) | n/m | +70.80% (above 0%: growing) | 36.45% | (18.22%) | Compare |
| FRPH FRP Holdings, Inc. | $351.3M | — (loss-making) | 112× | +2.15% (above 0%: growing) | n/m | +34.61% (above 0%: growing) | 13.16% | 13.16% | Compare |
| ARL American Realty Investors, Inc. | $347.6M | 39.4× | 1.1× | +5.81% (above 0%: growing) | n/m | +70.92% (above 0%: growing) | 36.45% | (19.81%) | Compare |
| MLP Maui Land & Pineapple Company, Inc. | $287.0M | — (loss-making) | 9.2× | −19.64% (below 0%: shrinking) | n/m | −9.85% (below 0%: shrinking) | 31.91% | (48.57%) | Compare |
| SEG Seaport Entertainment Group Inc. | $275.2M | — (loss-making) | — | −13.85% (below 0%: shrinking) | n/m | −118.49% (below 0%: shrinking) | 33.13% | (32.38%) | |
| CHCI Comstock Holding Companies, Inc. | $191.4M | 7.6× | 4.3× | +34.09% (above 0%: growing) | +20.00% (above 0%: growing) | +93.19% (above 0%: growing) | 15.40% | 9.34% | Compare |
| DOUG Douglas Elliman Inc. | $142.7M | 6.0× | 17.2× | +4.45% (above 0%: growing) | n/m | +2,005.57% (above 0%: growing) | 20.88% | (1.21%) | Compare |
| Median of peers | $349.5M | 14.0× | 9.2× | +5.13% | — | +70.86% | 26.40% | (3.63%) |