Pricing Log in Create free account
Friday 6 November 2026 Export AGNT’s income statement to Excel — free account

AGNT, Inc.

AGNT Real Estate Real Estate Services

AGNT, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.8 billion, up 4.48% from fiscal 2024.

Revenue
+5.78%
EPS
−250.0%
Free cash flow
−30.6%

Quarter to September 2026, against a year earlier

3.36 0.55 −14.07%
Market cap
$653.4M
P/E
0.0×
Fwd P/E
−35.3×
Dividend yield
5.15%
F-score
4/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Sold, $m 31.99
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — 1 — —
Insider Ownership 40.31%

Capital & Financial Ratios $m

Size
Market Cap 653.43
Revenue ttm 5,039.76
Net income ttm (24.94)
Free cash flow ttm 91.37
Net debt Q (186.22)
Valuation
P/E 0.00
Forward P/E (35.30) (negative: loss-making)
Price / sales 0.13
Forward P/S Powerpack
Price / FCF 7.84
Price / book 2.40
Financial health
Current ratio Q 2.38
Debt / equity Q 0.00
Interest coverage Q 131.99
Growth
Revenue growth Q +5.78% (above 0%: growing)
Operating income growth Q −22.51% (below 0%: shrinking)
EPS, this year +64.29% (at or above 15%: strong)
EPS, next year A +186.67% (at or above 15%: strong)
Revenue, next year A +5.69%
EPS, past 5 yrs —
EPS, next 5 yrs A +61.98% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.1×, against a ten-year median of 0.8×; over the ten years it ranged from 0.1× in 2026 to 6.6× in 2016.
P/S against its own 10 years 0.92%
10-year low 10-year high
P/B against its own 10 years 1.47%
10-year low 10-year high
EV/Sales against its own 10 years 1.28%
10-year low 10-year high
EV/FCF against its own 10 years 2.13%
10-year low 10-year high

Dividends

Yield
5.15%
Annual rate
0.20
Payout ratio
—
Growth, 2021–26
+13.4%/yr
  1. 0.08 ’21
  2. 0.17 ’22 +113
  3. 0.19 ’23 +12
  4. 0.20 ’24 +5
  5. 0.20 ’25 +0
  6. 0.15 ’26 −25
paid change on the year, %

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 170 169 181 186
Receivables 85 88 109 135
Inventory — — — —
Other — — — —
255 256 290 —
2023 2024 2025 Q'26
Payables 9 10 15 11
ST’ Debt — — — —
Other — — — —
95 96 125 159

Compound Annual Growth %

10y 5y 3y
Sales 70.89% 21.56% 1.31%
Cash Flow 79.26% (0.18%) (17.41%)
Earnings 0.00% 0.00% 0.00%
Book Value 82.50% 11.23% (0.84%)

Earnings Trends EPS, adjusted, against the consensus

Q2 FY26 Estimate 0.03 Actual 0.00

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q1 FY26 −0.05 −0.03 Beat by 0.02
Q2 FY26 0.03 0.00 Miss by 0.03
Q3 FY26 0.07 — Reports 5 November 2026

EPS $

Mar Jun Sep Dec Year
’26 (0.03) (0.02) (0.03) — —
’25 (0.07) (0.01) 0.02 (0.08) (0.14)
’24 (0.10) 0.08 (0.06) (0.06) (0.14)
’23 0.01 0.06 0.01 (0.14) (0.06)
’22 0.06 0.06 0.03 (0.05) 0.10
’21 0.03 0.24 0.15 0.10 0.51
’20 0.00 0.06 0.10 0.05 0.21
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 1,006 1,450 1,393 — —
’25 955 1,309 1,317 1,192 4,772
’24 943 1,295 1,231 1,098 4,568
’23 848 1,231 1,213 981 4,274
’22 1,011 1,415 1,239 925 4,590
’21 584 1,000 1,110 1,077 3,771
’20 271 354 564 609 1,798
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 21 39 18 — —
’25 40 36 29 14 119
’24 61 71 46 14 192
’23 56 98 22 33 209
’22 112 54 22 23 211
’21 79 89 31 48 247
’20 17 29 43 30 120
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 18 38 18 — —
’25 37 34 26 12 108
’24 59 69 44 5 177
’23 55 95 21 31 201
’22 107 50 11 20 189
’21 77 85 27 42 231
’20 16 27 42 17 103
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.7
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 54 156 500 980 1,798 3,771 4,590 4,274 4,568 4,772 5,040 +64.7% 5,044 5,395 5,563 +5.2%
Gross margin, % 13.29 10.57 8.08 8.58 8.88 7.85 100.00 100.00 100.00 100.00 0.00 +86.7 pt
EBT (7) (22) (22) (9) 31 34 16 4 (16) (20) (23) +11.9%
EBT margin, % (13.77) (14.11) (4.47) (0.92) 1.75 0.89 0.34 0.08 (0.34) (0.42) (0.45) +13.3 pt
Net income (7) (22) (22) (10) 31 81 15 (9) (21) (23) (25) +13.2%
Per share, $
Per share, $ Revenue 0.52 1.47 4.33 7.76 12.98 25.80 30.39 27.89 29.72 30.42 30.03 +57.0%
Earnings (0.07) (0.21) (0.19) (0.07) 0.22 0.56 0.10 (0.06) (0.14) (0.14) (0.16) +7.6%
Cash flow 0.01 0.04 0.21 0.44 0.86 1.69 1.39 1.36 1.25 0.76 0.54 +61.7%
Capex 0.00 (0.01) (0.08) (0.04) (0.12) (0.11) (0.15) (0.05) (0.09) (0.07) 0.00 +36.0%
Free cash flow 0.01 0.03 0.13 0.40 0.74 1.58 1.25 1.31 1.15 0.69 0.54 +69.8%
Book value 0.02 0.04 0.26 0.41 1.03 1.53 1.65 1.59 1.33 1.55 1.62 +58.4%
Shares, m 102 106 115 126 139 146 151 153 154 157 163 +4.9%
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 142.74 62.39 113.70 0.00 0.00 0.00 0.00 31.9
P/S 3.82 2.56 0.82 0.73 2.43 1.31 0.37 0.57 0.39 0.30 0.13 1.3
P/B 80.86 93.64 13.62 13.73 30.67 22.03 6.90 10.06 8.63 5.85 2.40 28.6
EV/Sales 3.78 2.52 0.77 0.68 2.36 1.26 0.34 0.53 0.35 0.26 0.09 1.3
EV/FCF 332.78 119.67 25.05 13.36 41.57 20.62 8.31 11.39 9.04 11.48 5.60 59.3
Cash, $m
Cash, $m Operating cash flow 1 5 24 55 120 247 211 209 192 119 91 +69.6%
Capex 0 (1) (9) (5) (17) (16) (22) (8) (14) (10) (8) +42.7%
Free cash flow 1 3 15 50 103 231 189 201 177 108 91 +77.9%
Balance, $m
Balance, $m Working capital 2 3 19 41 137 191 157 160 160 165 219 +62.2%
Net debt (2) (6) (21) (46) (125) (173) (155) (170) (169) (181) (186) +63.9%
Shareholders’ equity 3 4 30 52 143 224 249 244 205 243 272 +66.1%
Returns, %
Returns, % ROA (200.66) (213.40) (63.65) (12.51) 18.39 24.76 3.88 (2.34) (5.48) (5.45) (5.35) +195.2 pt
ROIC (1,162.01) 0.00 (162.80) (83.34) 112.56 42.40 10.84 0.44 (32.72) (21.88) (12.27) +1,140.1 pt
ROE (473.47) (652.09) (131.02) (23.21) 31.98 44.37 6.54 (3.64) (9.48) (10.15) (9.84) +463.3 pt
People
People Employees 94 184 354 634 900 1,669 2,016 2,114 2,001 1,834 — +39.1%
Revenue/emp, $m 0.57 0.85 1.41 1.55 2.00 2.26 2.28 2.02 2.28 2.60 — +18.4%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026

AGNT, Inc. vs peers in Real Estate Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
HBNB Hotel101 Global Holdings Corp. $1.1B — — — — — — — Compare
MMI Marcus & Millichap, Inc. $1.1B 78.3× 63.6× +17.78% (above 0%: growing) n/m +10.09% (above 0%: growing) 37.58% 1.09% Compare
IRS IRSA Inversiones Y Representaciones S.A. $1.0B 3.6× — −6.72% (below 0%: shrinking) −34.23% (below 0%: shrinking) −94.09% (below 0%: shrinking) 57.01% 103.31% Compare
AGNT AGNT, Inc. $653.4M — (loss-making) — (loss-making) +5.78% (above 0%: growing) n/m −30.63% (below 0%: shrinking) 0.00% 0.22%
REAX Real REMAX Group Inc. $541.1M — (loss-making) — (loss-making) +29.56% (above 0%: growing) n/m +15.60% (above 0%: growing) 8.32% (1.00%) Compare
RMR The RMR Group Inc. $511.0M 14.0× 15.3× −0.78% (below 0%: shrinking) −28.00% (below 0%: shrinking) +12,868.60% (above 0%: growing) 98.88% (6.04%) Compare
TCI Transcontinental Realty Investors, Inc. $433.9M 53.5× 0.8× +5.81% (above 0%: growing) n/m +70.80% (above 0%: growing) 36.45% (18.22%) Compare
FRPH FRP Holdings, Inc. $351.3M — (loss-making) 112× +2.15% (above 0%: growing) n/m +34.61% (above 0%: growing) 13.16% 13.16% Compare
ARL American Realty Investors, Inc. $347.6M 39.4× 1.1× +5.81% (above 0%: growing) n/m +70.92% (above 0%: growing) 36.45% (19.81%) Compare
Median of peers $526.1M 39.4× 15.3× +5.81% — +34.61% 36.45% (1.00%)

All 44 Real Estate Services stocks →

Pay and ownership Proxy statement filed 9 March 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 1.58m 83.65k 30.00
2024 1.52m 291.06k 38.00
2023 7.79m 7.32m 50.00
2022 1.71m (18.62m) 36.00
2021 1.93m 10.46m 107.00
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Read the proxy statement

AGNT, Inc. (AGNT) Latest News

6 Nov

Impact 3 · · The Motley Fool transcript
Impact 3 · · GuruFocus.com

5 Nov

Impact 3 · · StockStory
Impact 3 · · MarketBeat transcript
Impact 3 · · Associated Press
Impact 3 · · GlobeNewswire

29 Oct

Impact 4 · · GlobeNewswire

27 Oct

Impact 3 · · GlobeNewswire

24 Oct

Impact 4 · · pjstar.com

14 Oct

Impact 3 · · GlobeNewswire

8 Oct

Impact 4 · · GlobeNewswire
Impact 4 · · GlobeNewswire
Impact 4 · · GlobeNewswire
Impact 4 · · GlobeNewswire
Impact 4 · · GlobeNewswire

7 Oct

Impact 4 · · Benzinga

5 Oct

Impact 3 · · Simply Wall St.

10 Sep

Impact 4 ·

23 Aug

Impact 3 ·

4 Aug

Impact 4 · · MarketBeat transcript
Impact 3 ·
Impact 3 ·

21 Jul

Impact 4 ·

23 May

Impact 3 · · Simply Wall St.

18 May

Impact 3 · · GuruFocus.com transcript

14 May

Impact 3 · · Zacks
Impact 3 · · Simply Wall St.

13 May

Impact 4 · · StockStory

11 May

Impact 4 · · GlobeNewswire
Impact 4 · · MarketBeat
stockrow.com/AGNT · Data as of Nov 5, 2026 · For information only; not investment advice. · © 2026 stockrow.com