Saturday 17 October 2026 Export AGNT’s income statement to Excel — free account

AGNT, Inc.

AGNT, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.8 billion, up 4.48% from fiscal 2024. In the quarter to June 2026, revenue grew 10.8%, EPS fell 36.1% and free cash flow grew 12.8%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

3.83 0.08 −2.05%

Follow AGNT

Alert me

Market cap: $653.4M
P/E: 0.0×
Fwd P/E: 95.0×
Dividend yield: 5.22%
F-score: 4/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 33.61

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	2	1	—	—	—	—	—	—	—	—	1	—

Insider Ownership 39.70%

Capital & Financial Ratios $m

Market Cap 653.43

Revenue 4,963.62

Net Income (17.19)

Free Cash Flow 94.27

Net Debt (211.06)

Current Ratio 2.38

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E 95.00

P/S ratio 0.13

P/B ratio 2.27

Past 5Y EPS Growth —

This Y EPS Growth 142.86%

Next Y EPS Growth 83.33%

Next Y revenue growth 5.69%

Next 5Y EPS Growth 61.98%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 0.74%

10-year low 10-year high

P/B against its own 10 years 0.74%

10-year low 10-year high

EV/Sales against its own 10 years 0.74%

10-year low 10-year high

EV/FCF against its own 10 years 0.74%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate 0.20

Annual Dividend Yield 5.22%

	total	individual payouts
2026	0.15	0.05 0.05 0.05
2025	0.20	0.05 0.05 0.05 0.05
2024	0.20	0.05 0.05 0.05 0.05
2023	0.19	0.05 0.05 0.05 0.05
2022	0.17	0.04 0.04 0.05 0.05
2021	0.08	0.04 0.04
2020	Powerpack
2019	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	170	169	181	211
Receivables	85	88	109	168
Inventory	—	—	—	—
Other	—	—	—	—
	255	256	290	379

	2023	2024	2025	Q'26
Payables	9	10	15	11
ST’ Debt	—	—	—	—
Other	—	—	—	—
	95	96	125	159

Compound Annual Growth %

	10y	5y	3y
Sales	70.89%	21.56%	1.31%
Cash Flow	79.26%	(0.18%)	(17.41%)
Earnings	0.00%	0.00%	0.00%
Book Value	82.50%	11.23%	(0.84%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1,006	1,450	—	—	—
’25	955	1,309	1,317	1,192	4,772
’24	943	1,295	1,231	1,098	4,568
’23	848	1,231	1,213	981	4,274
’22	1,011	1,415	1,239	925	4,590
’21	584	1,000	1,110	1,077	3,771
’20	271	354	564	609	1,798

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	21	39	—	—	—
’25	40	36	29	14	119
’24	61	71	46	14	192
’23	56	98	22	33	209
’22	112	54	22	23	211
’21	79	89	31	48	247
’20	17	29	43	30	120

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	18	38	—	—	—
’25	37	34	26	12	108
’24	59	69	44	5	177
’23	55	95	21	31	201
’22	107	50	11	20	189
’21	77	85	27	42	231
’20	16	27	42	17	103

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.03)	(0.02)	—	—	—
’25	(0.07)	(0.01)	0.02	(0.08)	(0.14)
’24	(0.10)	0.08	(0.06)	(0.06)	(0.14)
’23	0.01	0.06	0.01	(0.14)	(0.06)
’22	0.06	0.06	0.03	(0.05)	0.10
’21	0.03	0.24	0.15	0.10	0.51
’20	0.00	0.06	0.10	0.05	0.21

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	0.31	1.26	3.31	3.50	3.26	22.52	9.96	10.45	8.91	6.90	Analyst estimates 2026–2028 Powerpack
	High	2.92	4.10	9.86	6.28	41.98	90.00	34.48	25.39	16.48	12.23
People
People	Employees	94	184	354	634	900	1,669	2,016	2,114	2,001	1,834
	Revenue/emp, $m	0.57	0.85	1.41	1.55	2.00	2.26	2.28	2.02	2.28	2.60
Income, $m
Income, $m	Revenue	54	156	500	980	1,798	3,771	4,590	4,274	4,568	4,772
	Gross margin, %	13.29	10.57	8.08	8.58	8.88	7.85	100.00	100.00	100.00	100.00
	EBT	(7)	(22)	(22)	(9)	31	34	16	4	(16)	(20)
	EBT margin, %	(13.77)	(14.11)	(4.47)	(0.92)	1.75	0.89	0.34	0.08	(0.34)	(0.42)
	Net income	(7)	(22)	(22)	(10)	31	81	15	(9)	(21)	(23)
	Depreciation	0	0	1	3	4	6	10	11	10	10
Per share, $
Per share, $	Revenue	0.52	1.47	4.33	7.76	12.98	25.80	30.39	27.89	29.72	30.42
	Earnings	(0.07)	(0.21)	(0.19)	(0.07)	0.22	0.56	0.10	(0.06)	(0.14)	(0.14)
	Cash flow	0.01	0.04	0.21	0.44	0.86	1.69	1.39	1.36	1.25	0.76
	Capex	0.00	(0.01)	(0.08)	(0.04)	(0.12)	(0.11)	(0.15)	(0.05)	(0.09)	(0.07)
	Free cash flow	0.01	0.03	0.13	0.40	0.74	1.58	1.25	1.31	1.15	0.69
	Book value	0.02	0.04	0.26	0.41	1.03	1.53	1.65	1.59	1.33	1.55
	Shares, m	102	106	115	126	139	146	151	153	154	157
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	142.74	62.39	113.70	0.00	0.00	0.00
	P/S	3.82	2.56	0.82	0.73	2.43	1.31	0.37	0.57	0.39	0.30
	P/B	80.86	93.64	13.62	13.73	30.67	22.03	6.90	10.06	8.63	5.85
	EV/Sales	3.78	2.52	0.77	0.68	2.36	1.26	0.34	0.53	0.35	0.26
	EV/FCF	332.78	119.67	25.05	13.36	41.57	20.62	8.31	11.39	9.04	11.48
Cash, $m
Cash, $m	Operating cash flow	1	5	24	55	120	247	211	209	192	119
	Capex	0	(1)	(9)	(5)	(17)	(16)	(22)	(8)	(14)	(10)
	Free cash flow	1	3	15	50	103	231	189	201	177	108
Balance, $m
Balance, $m	Working capital	2	3	19	41	137	191	157	160	160	165
	Total debt	0	—	2	2	3	3	5	0	—	—
	Net debt	(2)	(6)	(21)	(46)	(125)	(173)	(155)	(170)	(169)	(181)
	Shareholders’ equity	3	4	30	52	143	224	249	244	205	243
Returns, %
Returns, %	ROA	(200.66)	(213.40)	(63.65)	(12.51)	18.39	24.76	3.88	(2.34)	(5.48)	(5.45)
	ROIC	(1,162.01)	0.00	(162.80)	(83.34)	112.56	42.40	10.84	0.44	(32.72)	(21.88)
	ROE	(473.47)	(652.09)	(131.02)	(23.21)	31.98	44.37	6.54	(3.64)	(9.48)	(10.15)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Oct 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
IRS IRSA Inversiones Y Representaciones S.A.	$1.2B	3.7×	—	+6.47% (above 0%: growing)	n/m	−60.83% (below 0%: shrinking)	63.23%	(78.13%)	Compare
HBNB Hotel101 Global Holdings Corp.	$1.1B	—	—	—	—	—	—	—	Compare
MMI Marcus & Millichap, Inc.	$1.1B	76.6×	83.6×	+17.78% (above 0%: growing)	n/m	+10.09% (above 0%: growing)	37.58%	1.09%	Compare
AGNT AGNT, Inc.	$653.4M	— (loss-making)	95.0×	+10.75% (above 0%: growing)	n/m	+12.82% (above 0%: growing)	6.82%	0.11%
RMR The RMR Group Inc.	$599.9M	16.1×	20.1×	−0.78% (below 0%: shrinking)	−28.00% (below 0%: shrinking)	+12,868.60% (above 0%: growing)	98.88%	(6.04%)	Compare
REAX Real REMAX Group Inc.	$584.7M	— (loss-making)	— (loss-making)	+29.56% (above 0%: growing)	n/m	+15.60% (above 0%: growing)	8.32%	(1.00%)	Compare
TCI Transcontinental Realty Investors, Inc.	$432.2M	51.5×	0.8×	+5.81% (above 0%: growing)	n/m	+70.80% (above 0%: growing)	36.45%	(18.22%)	Compare
FRPH FRP Holdings, Inc.	$367.5M	— (loss-making)	112×	+2.15% (above 0%: growing)	n/m	+34.61% (above 0%: growing)	13.16%	13.16%	Compare
MLP Maui Land & Pineapple Company, Inc.	$292.7M	— (loss-making)	9.2×	−19.64% (below 0%: shrinking)	n/m	−9.85% (below 0%: shrinking)	31.91%	(48.57%)	Compare
Median of peers	$592.3M	33.8×	20.1×	+5.81%	—	+15.60%	36.45%	(6.04%)

All 46 Real Estate Services stocks →

AGNT, Inc. (AGNT) key facts

Strength: AGNT, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.8 billion, up 4.48% from fiscal 2024.
AGNT, Inc. (AGNT) is a Real Estate Services company in the Real Estate sector, listed on Nasdaq.
As of October 16, 2026, AGNT traded at $3.83, a market capitalization of $653.4 million.
AGNT, Inc. pays an annual dividend of $0.20 per share, a yield of 5.22%.
Return on equity was −10.2% and debt-to-equity 0.00.
Its Piotroski F-score is 4 out of 9 for fiscal 2025.