Friday 6 November 2026
Export RMR’s income statement to Excel — free account
The RMR Group Inc.
RMR Real Estate Real Estate Services
The RMR Group Inc.’s revenue for fiscal 2025 (year ended September 2025) was $700.3 million, down 22.0% from fiscal 2024.
- Revenue
- −0.78%
- EPS
- −28.0%
- Free cash flow
- +12,868.6%
- Total debt
- −39.1%
Quarter to June 2026, against a year earlier
15.80
0.13
−0.82%
Follow RMR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 267 | 272 | 405 | 713 | 590 | 607 | 833 | 962 | 898 | 700 | 639 | +11.3% | 634 | 665 | 645 | (2.7%) | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 99.95 | 99.60 | 98.95 | (0.4) pt | ||||||
| EBT | 147 | 137 | 276 | 196 | 78 | 94 | 91 | 150 | 64 | 46 | 53 | (12.0%) | ||||||
| EBT margin, % | 55.04 | 50.39 | 68.22 | 27.53 | 13.21 | 15.51 | 10.89 | 15.54 | 7.18 | 6.62 | 8.31 | (48.4) pt | ||||||
| Net income | 122 | 109 | 217 | 169 | 66 | 81 | 77 | 128 | 53 | 39 | 44 | (12.0%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 16.68 | 16.95 | 25.19 | 44.22 | 36.40 | 37.33 | 50.96 | 58.58 | 54.30 | 42.07 | 38.05 | +10.8% | |||||
| Earnings | 2.33 | 2.63 | 5.94 | 4.59 | 1.77 | 2.18 | 2.06 | 3.44 | 1.36 | 1.06 | 1.14 | (8.4%) | ||||||
| Cash flow | 6.23 | 7.86 | 14.21 | 12.29 | 4.79 | 4.41 | 6.20 | 6.65 | 3.71 | 4.55 | 5.87 | (3.4%) | ||||||
| Capex | (0.07) | (0.05) | (0.04) | (0.04) | (0.04) | (0.07) | (0.07) | (0.24) | (4.50) | (9.94) | (8.96) | +74.3% | ||||||
| Free cash flow | 6.16 | 7.80 | 14.17 | 12.24 | 4.75 | 4.34 | 6.13 | 6.41 | (0.79) | (5.39) | (3.09) | n/m | ||||||
| Book value | 15.39 | 18.07 | 27.04 | 32.79 | 33.40 | 21.38 | 22.63 | 25.79 | 25.37 | 24.15 | 23.74 | +5.1% | ||||||
| Shares, m | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 17 | 17 | 17 | +0.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 16.28 | 20.04 | 15.56 | 9.91 | 15.52 | 15.41 | 11.44 | 6.99 | 18.39 | 14.98 | 14.02 | 14.5 | |||||
| P/S | 2.27 | 3.11 | 3.68 | 1.03 | 0.75 | 0.90 | 0.46 | 0.41 | 0.47 | 0.37 | 0.42 | 1.3 | ||||||
| P/B | 2.46 | 2.92 | 3.42 | 1.39 | 0.82 | 1.56 | 1.05 | 0.93 | 1.00 | 0.65 | 0.67 | 1.6 | ||||||
| EV/Sales | 2.03 | 2.71 | 3.04 | 0.53 | 0.19 | 0.69 | 0.27 | 0.16 | 0.36 | 0.35 | 0.41 | 1.0 | ||||||
| EV/FCF | 5.49 | 5.88 | 5.41 | 1.90 | 1.45 | 5.92 | 2.28 | 1.48 | (24.94) | (2.72) | (5.04) | 0.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 100 | 126 | 228 | 198 | 77 | 72 | 101 | 109 | 61 | 76 | 99 | (3.0%) | |||||
| Capex | (1) | (1) | (1) | (1) | (1) | (1) | (1) | (4) | (74) | (165) | (150) | +75.1% | ||||||
| Free cash flow | 99 | 125 | 228 | 198 | 77 | 71 | 100 | 105 | (13) | (90) | (52) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 45 | 82 | 229 | 267 | 292 | 84 | 85 | 167 | (26) | (182) | (185) | n/m | |||||
| Net debt | (66) | (109) | (257) | (358) | (333) | (126) | (159) | (238) | (100) | (18) | (33) | (13.6%) | ||||||
| Shareholders’ equity | 246 | 290 | 435 | 529 | 541 | 348 | 370 | 424 | 419 | 402 | 399 | +5.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 11.61 | 11.73 | 21.63 | 12.80 | 4.23 | 6.01 | 6.47 | 10.05 | 3.56 | 2.42 | 2.83 | (9.2) pt | |||||
| ROIC | 50.78 | 46.80 | 88.57 | 72.47 | 20.69 | 20.30 | 26.18 | 38.26 | 8.81 | 6.80 | 6.96 | (44.0) pt | ||||||
| ROE | 16.19 | 15.78 | 26.52 | 15.48 | 5.34 | 8.03 | 9.39 | 14.24 | 5.41 | 4.19 | 4.77 | (12.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 52,450 | 53,475 | 52,600 | 50,600 | 43,100 | 37,600 | 38,600 | 600 | 1,000 | 900 | — | (36.3%) | |||||
| Revenue/emp, $m | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 1.60 | 0.90 | 0.78 | — | +74.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · latest quarter Jun 2026
The RMR Group Inc. vs peers in Real Estate Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| IRS IRSA Inversiones Y Representaciones S.A. | $1.0B | 3.6× | — | −6.72% (below 0%: shrinking) | −34.23% (below 0%: shrinking) | −94.09% (below 0%: shrinking) | 57.01% | 103.31% | Compare |
| AGNT AGNT, Inc. | $653.4M | — (loss-making) | — (loss-making) | +5.78% (above 0%: growing) | n/m | −30.63% (below 0%: shrinking) | 0.00% | 0.22% | Compare |
| REAX Real REMAX Group Inc. | $541.1M | — (loss-making) | — (loss-making) | +29.56% (above 0%: growing) | n/m | +15.60% (above 0%: growing) | 8.32% | (1.00%) | Compare |
| RMR The RMR Group Inc. | $511.0M | 14.0× | 15.3× | −0.78% (below 0%: shrinking) | −28.00% (below 0%: shrinking) | +12,868.60% (above 0%: growing) | 98.88% | (6.04%) | |
| TCI Transcontinental Realty Investors, Inc. | $433.9M | 53.5× | 0.8× | +5.81% (above 0%: growing) | n/m | +70.80% (above 0%: growing) | 36.45% | (18.22%) | Compare |
| FRPH FRP Holdings, Inc. | $351.3M | — (loss-making) | 112× | +2.15% (above 0%: growing) | n/m | +34.61% (above 0%: growing) | 13.16% | 13.16% | Compare |
| ARL American Realty Investors, Inc. | $347.6M | 39.4× | 1.1× | +5.81% (above 0%: growing) | n/m | +70.92% (above 0%: growing) | 36.45% | (19.81%) | Compare |
| MLP Maui Land & Pineapple Company, Inc. | $287.0M | — (loss-making) | 9.2× | −19.64% (below 0%: shrinking) | n/m | −9.85% (below 0%: shrinking) | 31.91% | (48.57%) | Compare |
| SEG Seaport Entertainment Group Inc. | $275.2M | — (loss-making) | — | −13.85% (below 0%: shrinking) | n/m | −118.49% (below 0%: shrinking) | 33.13% | (32.38%) | Compare |
| Median of peers | $392.6M | 39.4× | 5.1× | +3.97% | — | +2.87% | 32.52% | (9.61%) |
Pay and ownership Proxy statement filed 15 January 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 4.82m | 4.39m | 93.92 |
| 2024 | 4.92m | 5.00m | 137.33 |
| 2023 | 4.21m | 4.23m | 123.65 |
| 2022 | 4.15m | 3.95m | 112.28 |
| 2021 | 4.27m | 4.42m | 150.68 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement