Friday 6 November 2026
Export ARL’s income statement to Excel — free account
American Realty Investors, Inc.
ARL Real Estate Real Estate Services
American Realty Investors, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $50.0 million, up 5.70% from fiscal 2024.
- Revenue
- +5.81%
- EPS
- −133.3%
- Free cash flow
- +70.9%
- Total debt
- +0.96%
Quarter to June 2026, against a year earlier
21.52
0.06
+0.28%
Follow ARL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 120 | 126 | 150 | 59 | 59 | 42 | 38 | 51 | 47 | 50 | 51 | (9.2%) | — | — | — | — | |
| Gross margin, % | 47.39 | 49.22 | 60.26 | 56.44 | 58.73 | 50.38 | 51.15 | 44.76 | 42.81 | 44.25 | 39.51 | (3.1) pt | ||||||
| EBT | (2) | (9) | 184 | (22) | 11 | 5 | 573 | 7 | (17) | 21 | 12 | n/m | ||||||
| EBT margin, % | (1.97) | (6.89) | 122.64 | (36.86) | 18.84 | 12.79 | 1,527.34 | 13.28 | (36.02) | 42.40 | 24.10 | +44.4 pt | ||||||
| Net income | (2) | (9) | 183 | (22) | 11 | 6 | 475 | 5 | (13) | 19 | 10 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 7.71 | 8.14 | 9.38 | 3.69 | 3.68 | 2.60 | 2.32 | 3.13 | 2.93 | 3.10 | 3.16 | (9.6%) | |||||
| Earnings | (0.25) | (0.61) | 10.81 | (1.00) | 0.56 | 0.21 | 23.12 | 0.25 | (0.91) | 0.97 | 0.52 | n/m | ||||||
| Cash flow | 0.65 | (1.94) | (10.78) | (2.54) | 0.22 | (0.71) | (2.81) | (1.92) | 0.07 | (0.34) | 0.20 | n/m | ||||||
| Capex | (3.95) | (6.72) | 9.88 | (0.53) | 1.46 | 6.04 | 1.60 | (1.13) | (3.50) | (2.77) | (0.35) | (3.9%) | ||||||
| Free cash flow | (3.29) | (8.66) | (0.90) | (3.07) | 1.68 | 5.32 | (1.21) | (3.05) | (3.44) | (3.11) | (0.15) | (0.6%) | ||||||
| Book value | 11.35 | 10.69 | 20.09 | 18.54 | 20.59 | 20.86 | 50.28 | 50.55 | 49.67 | 50.75 | 50.37 | +18.1% | ||||||
| Shares, m | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | +0.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 1.12 | 0.00 | 19.12 | 60.24 | 1.06 | 73.96 | 0.00 | 16.56 | 39.40 | 17.2 | |||||
| P/S | 0.67 | 1.47 | 1.29 | 4.65 | 2.96 | 4.86 | 10.55 | 5.68 | 5.01 | 5.19 | 6.48 | 4.2 | ||||||
| P/B | 0.46 | 1.13 | 0.60 | 0.94 | 0.53 | 0.61 | 0.49 | 0.35 | 0.30 | 0.32 | 0.41 | 0.6 | ||||||
| EV/Sales | 7.32 | 8.80 | 3.55 | 11.25 | 9.63 | 11.62 | 9.89 | 5.94 | 6.39 | 7.39 | 8.88 | 8.2 | ||||||
| EV/FCF | (17.14) | (8.27) | (36.81) | (13.50) | 21.07 | 5.68 | (19.06) | (6.08) | (5.45) | (7.35) | (187.22) | (8.7) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 10 | (30) | (172) | (41) | 3 | (12) | (45) | (31) | 1 | (6) | 3 | n/m | |||||
| Capex | (61) | (104) | 158 | (9) | 23 | 97 | 26 | (18) | (57) | (45) | (6) | (3.4%) | ||||||
| Free cash flow | (51) | (134) | (14) | (49) | 27 | 86 | (19) | (49) | (56) | (50) | (2) | (0.2%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 151 | 200 | 277 | 276 | 312 | 275 | 532 | 396 | 321 | 297 | 291 | +7.8% | |||||
| Net debt | 795 | 926 | 339 | 390 | 394 | 284 | (25) | 13 | 65 | 110 | 123 | (19.7%) | ||||||
| Shareholders’ equity | 176 | 166 | 321 | 297 | 330 | 337 | 812 | 817 | 802 | 820 | 814 | +18.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (0.33) | (0.77) | 16.28 | (1.93) | 1.06 | 0.41 | 37.94 | 0.36 | (1.43) | 1.47 | 0.77 | +1.8 pt | |||||
| ROIC | 0.94 | 1.00 | 4.06 | (0.04) | (0.01) | (2.08) | (0.74) | (0.85) | (0.48) | (0.43) | (0.62) | (1.4) pt | ||||||
| ROE | (2.20) | (5.65) | 71.29 | (5.20) | 2.91 | 1.01 | 65.19 | 0.49 | (1.82) | 1.94 | 1.03 | +4.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
American Realty Investors, Inc. vs peers in Real Estate Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AGNT AGNT, Inc. | $653.4M | — (loss-making) | — (loss-making) | +5.78% (above 0%: growing) | n/m | −30.63% (below 0%: shrinking) | 0.00% | 0.22% | Compare |
| REAX Real REMAX Group Inc. | $541.1M | — (loss-making) | — (loss-making) | +29.56% (above 0%: growing) | n/m | +15.60% (above 0%: growing) | 8.32% | (1.00%) | Compare |
| RMR The RMR Group Inc. | $511.0M | 14.0× | 15.3× | −0.78% (below 0%: shrinking) | −28.00% (below 0%: shrinking) | +12,868.60% (above 0%: growing) | 98.88% | (6.04%) | Compare |
| TCI Transcontinental Realty Investors, Inc. | $433.9M | 53.5× | 0.8× | +5.81% (above 0%: growing) | n/m | +70.80% (above 0%: growing) | 36.45% | (18.22%) | Compare |
| FRPH FRP Holdings, Inc. | $351.3M | — (loss-making) | 112× | +2.15% (above 0%: growing) | n/m | +34.61% (above 0%: growing) | 13.16% | 13.16% | Compare |
| ARL American Realty Investors, Inc. | $347.6M | 39.4× | 1.1× | +5.81% (above 0%: growing) | n/m | +70.92% (above 0%: growing) | 36.45% | (19.81%) | |
| MLP Maui Land & Pineapple Company, Inc. | $287.0M | — (loss-making) | 9.2× | −19.64% (below 0%: shrinking) | n/m | −9.85% (below 0%: shrinking) | 31.91% | (48.57%) | Compare |
| SEG Seaport Entertainment Group Inc. | $275.2M | — (loss-making) | — | −13.85% (below 0%: shrinking) | n/m | −118.49% (below 0%: shrinking) | 33.13% | (32.38%) | Compare |
| CHCI Comstock Holding Companies, Inc. | $191.4M | 7.6× | 4.3× | +34.09% (above 0%: growing) | +20.00% (above 0%: growing) | +93.19% (above 0%: growing) | 15.40% | 9.34% | Compare |
| Median of peers | $392.6M | 14.0× | 9.2× | +3.97% | — | +25.11% | 23.65% | (3.52%) |