Friday 6 November 2026
Export MLP’s income statement to Excel — free account
Maui Land & Pineapple Company, Inc.
MLP Real Estate Real Estate Services
Maui Land & Pineapple Company, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $19.5 million, up 68.2% from fiscal 2024.
- Revenue
- −19.6%
- EPS
- −60.0%
- Free cash flow
- −9.85%
- Total debt
- +172.3%
Quarter to June 2026, against a year earlier
14.62
0.17
+1.18%
Follow MLP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 47 | 25 | 9 | 10 | 8 | 12 | 21 | 9 | 12 | 19 | 16 | (9.4%) | — | — | — | — | |
| Gross margin, % | 71.07 | 71.40 | 21.94 | 45.81 | 37.32 | 54.99 | 70.56 | 29.52 | 34.40 | 29.04 | 27.16 | (42.0) pt | ||||||
| EBT | 22 | 11 | (5) | (2) | (2) | (3) | 2 | (3) | (7) | (11) | (5) | n/m | ||||||
| EBT margin, % | 46.06 | 44.34 | (52.51) | (20.01) | (30.07) | (25.75) | 8.53 | (33.16) | (63.91) | (54.37) | (28.64) | (100.4) pt | ||||||
| Net income | 22 | 11 | 0 | (10) | (3) | (3) | 2 | (3) | (7) | (11) | (11) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 2.50 | 1.29 | 0.46 | 0.52 | 0.39 | 0.64 | 1.08 | 0.47 | 0.59 | 0.99 | 0.81 | (9.8%) | |||||
| Earnings | 1.15 | 0.57 | 0.03 | (0.54) | (0.14) | (0.18) | 0.09 | (0.15) | (0.38) | (0.54) | (0.23) | n/m | ||||||
| Cash flow | 1.79 | 0.44 | 0.05 | 0.09 | 0.11 | 0.07 | 0.32 | (0.07) | 0.02 | 0.11 | 0.02 | (27.0%) | ||||||
| Capex | (0.01) | 0.00 | (0.02) | (0.04) | 0.00 | 0.22 | 0.00 | (0.03) | (0.10) | (0.13) | (0.20) | +27.9% | ||||||
| Free cash flow | 1.78 | 0.44 | 0.03 | 0.06 | 0.11 | 0.29 | 0.32 | (0.10) | (0.08) | (0.02) | (0.18) | n/m | ||||||
| Book value | 0.94 | 1.64 | 1.62 | 1.18 | 1.04 | 1.22 | 1.74 | 1.77 | 1.69 | 1.68 | 1.56 | +6.7% | ||||||
| Shares, m | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 20 | 20 | 20 | 20 | +0.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 6.03 | 30.70 | 496.00 | 0.00 | 0.00 | 0.00 | 101.50 | 0.00 | 0.00 | 0.00 | 0.00 | 63.4 | |||||
| P/S | 2.80 | 13.52 | 21.38 | 21.51 | 29.49 | 15.53 | 8.79 | 34.67 | 37.25 | 17.15 | 17.42 | 20.2 | ||||||
| P/B | 7.47 | 10.67 | 6.13 | 9.52 | 11.08 | 8.19 | 5.46 | 9.28 | 12.98 | 10.09 | 9.06 | 9.1 | ||||||
| EV/Sales | 3.79 | 15.18 | 21.58 | 21.66 | 29.43 | 15.16 | 8.32 | 33.88 | 36.71 | 17.09 | 17.76 | 20.3 | ||||||
| EV/FCF | 5.33 | 54.10 | 334.92 | 205.29 | 104.71 | 33.93 | 27.71 | (158.22) | (282.84) | (687.21) | (81.09) | (36.2) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 34 | 8 | 1 | 2 | 2 | 1 | 6 | (1) | 0 | 2 | 0 | (26.7%) | |||||
| Capex | 0 | (2) | 0 | (1) | 0 | 4 | 0 | (1) | (2) | (3) | (4) | +28.5% | ||||||
| Free cash flow | 34 | 8 | 1 | 1 | 2 | 6 | 6 | (2) | (2) | 0 | (4) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 0 | 0 | 7 | 7 | 7 | 8 | 13 | 8 | 4 | 2 | 1 | +19.3% | |||||
| Net debt | 6 | 0 | 1 | 0 | (1) | (6) | (11) | (8) | (6) | (1) | 6 | n/m | ||||||
| Shareholders’ equity | 18 | 31 | 31 | 23 | 20 | 24 | 34 | 35 | 33 | 33 | 31 | +7.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 51.04 | 26.05 | 1.07 | (23.75) | (6.71) | (8.95) | 4.45 | (7.28) | (16.00) | (21.57) | (9.70) | (72.6) pt | |||||
| ROIC | 61.13 | 23.85 | (7.89) | (2.16) | (8.22) | 5.69 | 26.30 | (11.80) | (17.08) | (8.89) | (10.03) | (70.0) pt | ||||||
| ROE | 641.31 | 44.59 | 1.60 | (38.67) | (12.18) | (15.67) | 6.23 | (9.00) | (21.78) | (31.94) | (16.14) | (673.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 17 | 15 | 14 | 11 | 17 | 9 | 9 | 7 | 15 | 20 | — | +1.8% | |||||
| Revenue/emp, $m | 2.79 | 1.64 | 0.63 | 0.91 | 0.44 | 1.38 | 2.33 | 1.33 | 0.77 | 0.97 | — | (11.0%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Maui Land & Pineapple Company, Inc. vs peers in Real Estate Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| REAX Real REMAX Group Inc. | $541.1M | — (loss-making) | — (loss-making) | +29.56% (above 0%: growing) | n/m | +15.60% (above 0%: growing) | 8.32% | (1.00%) | Compare |
| RMR The RMR Group Inc. | $511.0M | 14.0× | 15.3× | −0.78% (below 0%: shrinking) | −28.00% (below 0%: shrinking) | +12,868.60% (above 0%: growing) | 98.88% | (6.04%) | Compare |
| TCI Transcontinental Realty Investors, Inc. | $433.9M | 53.5× | 0.8× | +5.81% (above 0%: growing) | n/m | +70.80% (above 0%: growing) | 36.45% | (18.22%) | Compare |
| FRPH FRP Holdings, Inc. | $351.3M | — (loss-making) | 112× | +2.15% (above 0%: growing) | n/m | +34.61% (above 0%: growing) | 13.16% | 13.16% | Compare |
| ARL American Realty Investors, Inc. | $347.6M | 39.4× | 1.1× | +5.81% (above 0%: growing) | n/m | +70.92% (above 0%: growing) | 36.45% | (19.81%) | Compare |
| MLP Maui Land & Pineapple Company, Inc. | $287.0M | — (loss-making) | 9.2× | −19.64% (below 0%: shrinking) | n/m | −9.85% (below 0%: shrinking) | 31.91% | (48.57%) | |
| SEG Seaport Entertainment Group Inc. | $275.2M | — (loss-making) | — | −13.85% (below 0%: shrinking) | n/m | −118.49% (below 0%: shrinking) | 33.13% | (32.38%) | Compare |
| CHCI Comstock Holding Companies, Inc. | $191.4M | 7.6× | 4.3× | +34.09% (above 0%: growing) | +20.00% (above 0%: growing) | +93.19% (above 0%: growing) | 15.40% | 9.34% | Compare |
| DOUG Douglas Elliman Inc. | $142.7M | 6.0× | 17.2× | +4.45% (above 0%: growing) | n/m | +2,005.57% (above 0%: growing) | 20.88% | (1.21%) | Compare |
| Median of peers | $349.5M | 14.0× | 9.8× | +5.13% | — | +70.86% | 27.01% | (3.63%) |
Pay and ownership Proxy statement filed 9 April 2026
Ownership
Directors and executive officers, together
68.60%
Steve Case
60.70%
Valueworks LLC
6.05%
TSP Capital Management Group, LLC
5.55%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement