Pricing Log in Create free account
Friday 6 November 2026 Export CHCI’s income statement to Excel — free account

Comstock Holding Companies, Inc.

CHCI Real Estate Real Estate Services

Comstock Holding Companies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $62.9 million, up 22.6% from fiscal 2024.

Revenue
+34.1%
EPS
+20.0%
Free cash flow
+93.2%

Quarter to September 2026, against a year earlier

18.81 0.20 +1.07%
Market cap
$191.4M
P/E
7.6×
Fwd P/E
4.3×
Dividend yield
—
F-score
3/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Bought, $m 0.01
Sold, $m 0.34
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — 1 — — —
Sell — — — 1 — 1 — — — — — —
Insider Ownership 63.72%

Capital & Financial Ratios $m

Size
Market Cap 191.35
Revenue ttm 81.82
Net income ttm 24.90
Free cash flow ttm 11.91
Net debt Q (22.69)
Valuation
P/E 7.60
Forward P/E 4.34
Price / sales 2.34
Forward P/S Powerpack
Price / FCF 16.09
Price / book 2.33
Financial health
Current ratio Q 6.24
Debt / equity Q 0.00
Interest coverage Q 41.22
Growth
Revenue growth Q +34.09% (above 0%: growing)
Operating income growth Q +152.19% (above 0%: growing)
EPS, this year —
EPS, next year A —
Revenue, next year A +26.40% (at or above 10%: strong)
EPS, past 5 yrs +46.69% (at or above 15%: strong)
EPS, next 5 yrs A +10.00%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 2.1×, against a ten-year median of 0.9×; over the ten years it ranged from −0.2× in 2016 to 2.6× in 2026.
P/E against its own 10 years 60.74%
10-year low 10-year high
P/S against its own 10 years 91.82%
10-year low 10-year high
P/B against its own 10 years 55.32%
10-year low 10-year high
EV/Sales against its own 10 years 91.91%
10-year low 10-year high
EV/FCF against its own 10 years 90.35%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 19 29 31 23
Receivables 5 8 20 —
Inventory — — — —
Other — — — —
24 37 53 45
2023 2024 2025 Q'26
Payables 1 1 1 1
ST’ Debt — — — —
Other — — — —
6 7 10 7

Compound Annual Growth %

10y 5y 3y
Sales 0.24% 22.83% 16.94%
Cash Flow 6.48% 6.03% (17.02%)
Earnings 0.00% 52.28% 21.99%
Book Value 29.10% 44.22% 34.35%

EPS $

Mar Jun Sep Dec Year
’26 0.19 0.84 0.06 — —
’25 0.15 0.14 0.05 1.28 1.63
’24 0.09 0.09 0.23 0.99 1.41
’23 0.07 0.05 0.46 0.18 0.77
’22 0.19 0.30 0.36 0.13 0.98
’21 0.03 1.24 0.32 (0.09) 1.50
’20 0.00 0.14 0.05 0.05 0.24
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 17 23 18 — —
’25 13 13 13 24 63
’24 11 11 13 17 51
’23 10 9 14 11 45
’22 9 8 13 9 39
’21 7 6 10 8 31
’20 7 5 6 5 22
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (6) 14 0 — —
’25 1 2 (3) 5 5
’24 (2) 1 4 8 11
’23 (3) 0 2 9 9
’22 (2) 1 2 7 8
’21 (2) 3 2 6 9
’20 (2) 3 1 2 4
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (6) 14 0 — —
’25 0 2 (3) 4 3
’24 (2) 1 4 8 10
’23 (3) 0 2 9 9
’22 (2) 1 2 6 8
’21 (2) 3 2 5 9
’20 (2) 3 1 2 3
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 42 45 16 25 22 31 39 45 51 63 82 +4.7% — — — —
Gross margin, % 7.02 5.61 6.83 16.37 17.97 20.72 25.29 26.12 24.69 23.51 26.90 +16.5 pt
EBT (7) (5) 0 2 2 5 8 8 11 13 22 n/m
EBT margin, % (16.13) (10.43) 2.10 8.00 9.63 15.51 19.98 18.23 20.91 20.48 26.87 +36.6 pt
Net income (7) (5) (4) 1 2 16 8 8 15 17 25 n/m
Per share, $
Per share, $ Revenue 12.52 13.48 4.44 3.83 2.79 3.79 4.38 4.64 5.21 6.24 7.96 (7.4%)
Earnings (2.81) (1.21) (1.22) 0.13 0.26 1.66 1.05 0.81 1.48 1.69 2.45 n/m
Cash flow (3.56) 1.40 3.47 1.27 0.44 1.06 0.94 0.94 1.08 0.48 1.34 n/m
Capex (0.01) (0.02) (0.02) (0.03) (0.01) (0.02) (0.07) (0.03) (0.04) (0.16) (0.18) +32.8%
Free cash flow (3.57) 1.39 3.45 1.24 0.43 1.03 0.87 0.91 1.05 0.31 1.16 n/m
Book value 2.52 0.77 1.57 1.26 1.39 3.08 3.22 3.87 5.32 6.95 8.00 +11.9%
Shares, m 3 3 4 7 8 8 9 10 10 10 10 +13.1%
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 14.26 12.26 2.92 3.77 5.63 5.50 6.88 7.60 5.1
P/S 0.15 0.12 0.38 0.51 1.14 1.28 0.90 0.98 1.55 1.86 2.34 0.9
P/B 0.87 2.46 0.00 8.15 5.74 2.15 1.23 1.18 1.52 1.67 2.33 2.5
EV/Sales (0.02) 0.05 0.42 0.42 1.07 0.95 0.75 0.68 1.10 1.45 2.13 0.7
EV/FCF 0.07 0.51 0.54 1.30 6.93 3.47 3.77 3.50 5.46 28.79 14.64 5.4
Cash, $m
Cash, $m Operating cash flow (12) 5 13 8 4 9 8 9 11 5 14 n/m
Capex 0 0 0 0 0 0 (1) 0 0 (2) (2) +50.1%
Free cash flow (12) 5 13 8 3 9 8 9 10 3 12 n/m
Balance, $m
Balance, $m Working capital 6 0 (2) (1) 8 14 9 18 30 44 38 +24.6%
Net debt (1) 3 1 (2) (2) (10) (12) (19) (29) (31) (23) +51.8%
Shareholders’ equity 8 3 6 8 11 25 29 37 52 70 82 +26.6%
Returns, %
Returns, % ROA (15.83) (7.37) (10.17) 3.25 8.58 37.71 21.83 16.85 25.36 22.76 30.71 +38.6 pt
ROIC (56.09) (54.16) 2.83 23.47 17.13 21.14 29.01 31.08 27.23 19.27 18.46 +75.4 pt
ROE (164.40) (88.33) (1,107.32) 826.85 68.92 118.44 39.65 23.56 32.51 27.88 35.94 +192.3 pt
People
People Employees 36 51 85 109 147 161 170 200 251 524 — +34.7%
Revenue/emp, $m 1.16 0.89 0.19 0.23 0.15 0.19 0.23 0.22 0.20 0.12 — (22.2%)
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026

Comstock Holding Companies, Inc. vs peers in Real Estate Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
TCI Transcontinental Realty Investors, Inc. $433.9M 53.5× 0.8× +5.81% (above 0%: growing) n/m +70.80% (above 0%: growing) 36.45% (18.22%) Compare
FRPH FRP Holdings, Inc. $351.3M — (loss-making) 112× +2.15% (above 0%: growing) n/m +34.61% (above 0%: growing) 13.16% 13.16% Compare
ARL American Realty Investors, Inc. $347.6M 39.4× 1.1× +5.81% (above 0%: growing) n/m +70.92% (above 0%: growing) 36.45% (19.81%) Compare
MLP Maui Land & Pineapple Company, Inc. $287.0M — (loss-making) 9.2× −19.64% (below 0%: shrinking) n/m −9.85% (below 0%: shrinking) 31.91% (48.57%) Compare
SEG Seaport Entertainment Group Inc. $275.2M — (loss-making) — −13.85% (below 0%: shrinking) n/m −118.49% (below 0%: shrinking) 33.13% (32.38%) Compare
CHCI Comstock Holding Companies, Inc. $191.4M 7.6× 4.3× +34.09% (above 0%: growing) +20.00% (above 0%: growing) +93.19% (above 0%: growing) 15.40% 9.34%
DOUG Douglas Elliman Inc. $142.7M 6.0× 17.2× +4.45% (above 0%: growing) n/m +2,005.57% (above 0%: growing) 20.88% (1.21%) Compare
SRG Seritage Growth Properties $94.6M — (loss-making) 10.8× −59.72% (below 0%: shrinking) n/m +10.60% (above 0%: growing) 38.90% (253.84%) Compare
STHO Star Holdings $91.5M 6.3× — −53.96% (below 0%: shrinking) n/m −263.07% (below 0%: shrinking) 27.41% 9.47% Compare
Median of peers $281.1M 22.9× 10.0× −5.85% — +22.61% 32.52% (19.01%)

All 44 Real Estate Services stocks →

Pay and ownership Proxy statement filed 30 April 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 2.26m 2.26m 273.00
2024 1.56m 1.56m 190.00
2023 1.36m 1.36m 104.00

Ownership

Directors and executive officers, together 51.60%
Christopher Clemente 47.60%
Dwight Schar 22.20%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Comstock Holding Companies, Inc. (CHCI) Latest News

5 Nov

Impact 3 · · Business Wire

29 Oct

Impact 4 · · Business Wire

16 Oct

Impact 3 · · Business Wire

14 Oct

Impact 3 · · ACCESS Newswire

28 Sep

Impact 3 · · Business Wire

20 Aug

Impact 4 ·

13 Aug

Impact 3 ·

3 Aug

Impact 3 ·

10 Jun

Impact 4 · · Business Wire

9 Jun

Impact 4 · · ACCESS Newswire

21 May

Impact 3 · · Zacks

14 May

Impact 3 · · Business Wire

5 May

Impact 4 · · Business Wire

1 May

Impact 4 · · Business Wire

30 Apr

Impact 4 ·

10 Apr

Impact 4 · · Business Wire

25 Mar

Impact 4 · · MarketBeat
Impact 3 · · Simply Wall St.

23 Mar

Impact 4 · · Zacks
Impact 4 · · Business Wire

17 Mar

Impact 4 · · Business Wire

13 Mar

Impact 4 · · Business Wire

23 Feb

Impact 4 · · ACCESS Newswire

19 Feb

Impact 4 · · Business WireSimply Wall St.

15 Feb

Impact 3 · · Simply Wall St.

12 Feb

Impact 3 · · PR NewswireCoinMarketCapReuters VideosdecryptThe BlockDLNewsCryptonews
Impact 3 · · ACCESS Newswire

11 Feb

Impact 3 · · Business Wire

7 Feb

Impact 3 · · Simply Wall St.

14 Jan

Impact 4 · · Simply Wall St.
stockrow.com/CHCI · Data as of Nov 5, 2026 · For information only; not investment advice. · © 2026 stockrow.com