Saturday 17 October 2026 Export CHCI’s income statement to Excel — free account

Comstock Holding Companies, Inc.

Comstock Holding Companies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $62.9 million, up 22.6% from fiscal 2024. In the quarter to June 2026, revenue grew 74.1%, EPS grew 514.3% and free cash flow grew 539.4%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.

16.81 0.47 −2.72%

Follow CHCI

Alert me

Market cap: $177.6M
P/E: 6.9×
Fwd P/E: 4.3×
Dividend yield: —
F-score: 3/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.01

Total sells 0.34

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	1	—	—
Sell	—	—	—	—	1	—	1	—	—	—	—	—

Insider Ownership 63.64%

Capital & Financial Ratios $m

Market Cap 177.62

Revenue 77.28

Net Income 24.85

Free Cash Flow 8.87

Net Debt (25.33)

Current Ratio 7.67

Debt/Equity 0.00

P/E ratio 6.89

Fwd P/E 4.34

P/S ratio 2.23

P/B ratio 2.12

Past 5Y EPS Growth 46.69%

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth 26.40%

Next 5Y EPS Growth 10.00%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 52.81%

10-year low 10-year high

P/S against its own 10 years 89.86%

10-year low 10-year high

P/B against its own 10 years 49.01%

10-year low 10-year high

EV/Sales against its own 10 years 89.10%

10-year low 10-year high

EV/FCF against its own 10 years 94.19%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2020	Powerpack
2019	Powerpack
2018	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	19	29	31	25
Receivables	5	8	20	18
Inventory	—	—	—	—
Other	—	—	—	—
	24	37	53	44

	2023	2024	2025	Q'26
Payables	1	1	1	1
ST’ Debt	—	—	—	—
Other	—	—	—	—
	6	7	10	6

Compound Annual Growth %

	10y	5y	3y
Sales	0.24%	22.83%	16.94%
Cash Flow	6.48%	6.03%	(17.02%)
Earnings	0.00%	52.28%	21.99%
Book Value	29.10%	44.22%	34.35%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	17	23	—	—	—
’25	13	13	13	24	63
’24	11	11	13	17	51
’23	10	9	14	11	45
’22	9	8	13	9	39
’21	7	6	10	8	31
’20	7	5	6	5	22

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(6)	14	—	—	—
’25	1	2	(3)	5	5
’24	(2)	1	4	8	11
’23	(3)	0	2	9	9
’22	(2)	1	2	7	8
’21	(2)	3	2	6	9
’20	(2)	3	1	2	4

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(6)	14	—	—	—
’25	0	2	(3)	4	3
’24	(2)	1	4	8	10
’23	(3)	0	2	9	9
’22	(2)	1	2	6	8
’21	(2)	3	2	5	9
’20	(2)	3	1	2	3

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.19	0.84	—	—	—
’25	0.15	0.14	0.05	1.28	1.63
’24	0.09	0.09	0.23	0.99	1.41
’23	0.07	0.05	0.46	0.18	0.77
’22	0.19	0.30	0.36	0.13	0.98
’21	0.03	1.24	0.32	(0.09)	1.50
’20	0.00	0.14	0.05	0.05	0.24

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	1.40	1.20	1.25	1.73	1.06	2.79	3.59	3.47	4.47	6.31	Analyst estimates 2026–2028 Powerpack
	High	2.79	3.36	6.58	3.12	6.26	15.72	6.10	6.94	14.48	18.99
People
People	Employees	36	51	85	109	147	161	170	200	251	524
	Revenue/emp, $m	1.16	0.89	0.19	0.23	0.15	0.19	0.23	0.22	0.20	0.12
Income, $m
Income, $m	Revenue	42	45	16	25	22	31	39	45	51	63
	Gross margin, %	7.02	5.61	6.83	16.37	17.97	20.72	25.29	26.12	24.69	23.51
	EBT	(7)	(5)	0	2	2	5	8	8	11	13
	EBT margin, %	(16.13)	(10.43)	2.10	8.00	9.63	15.51	19.98	18.23	20.91	20.48
	Net income	(7)	(5)	(4)	1	2	16	8	8	15	17
	Depreciation	1	1	0	0	0	0	0	0	0	0
Per share, $
Per share, $	Revenue	12.52	13.48	4.44	3.83	2.79	3.79	4.38	4.64	5.21	6.24
	Earnings	(2.81)	(1.21)	(1.22)	0.13	0.26	1.66	1.05	0.81	1.48	1.69
	Cash flow	(3.56)	1.40	3.47	1.27	0.44	1.06	0.94	0.94	1.08	0.48
	Capex	(0.01)	(0.02)	(0.02)	(0.03)	(0.01)	(0.02)	(0.07)	(0.03)	(0.04)	(0.16)
	Free cash flow	(3.57)	1.39	3.45	1.24	0.43	1.03	0.87	0.91	1.05	0.31
	Book value	2.52	0.77	1.57	1.26	1.39	3.08	3.22	3.87	5.32	6.95
	Shares, m	3	3	4	7	8	8	9	10	10	10
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	14.26	12.26	2.92	3.77	5.63	5.50	6.88
	P/S	0.15	0.12	0.38	0.51	1.14	1.28	0.90	0.98	1.55	1.86
	P/B	0.87	2.46	0.00	8.15	5.74	2.15	1.23	1.18	1.52	1.67
	EV/Sales	(0.02)	0.05	0.42	0.42	1.07	0.95	0.75	0.68	1.10	1.45
	EV/FCF	0.07	0.51	0.54	1.30	6.93	3.47	3.77	3.50	5.46	28.79
Cash, $m
Cash, $m	Operating cash flow	(12)	5	13	8	4	9	8	9	11	5
	Capex	0	0	0	0	0	0	(1)	0	0	(2)
	Free cash flow	(12)	5	13	8	3	9	8	9	10	3
Balance, $m
Balance, $m	Working capital	6	0	(2)	(1)	8	14	9	18	30	44
	Total debt	6	6	2	1	6	6	7	—	—	—
	Net debt	(1)	3	1	(2)	(2)	(10)	(12)	(19)	(29)	(31)
	Shareholders’ equity	8	3	6	8	11	25	29	37	52	70
Returns, %
Returns, %	ROA	(15.83)	(7.37)	(10.17)	3.25	8.58	37.71	21.83	16.85	25.36	22.76
	ROIC	(56.09)	(54.16)	2.83	23.47	17.13	21.14	29.01	31.08	27.23	19.27
	ROE	(164.40)	(88.33)	(1,107.32)	826.85	68.92	118.44	39.65	23.56	32.51	27.88

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
MLP Maui Land & Pineapple Company, Inc.	$292.7M	— (loss-making)	9.2×	−19.64% (below 0%: shrinking)	n/m	−9.85% (below 0%: shrinking)	31.91%	(48.57%)	Compare
SEG Seaport Entertainment Group Inc.	$289.5M	— (loss-making)	—	−13.85% (below 0%: shrinking)	n/m	−118.49% (below 0%: shrinking)	33.13%	(32.38%)	Compare
ARL American Realty Investors, Inc.	$270.9M	31.8×	1.1×	+5.81% (above 0%: growing)	n/m	+70.92% (above 0%: growing)	36.45%	(19.81%)	Compare
CANPY Cian PLC Sponsored ADR	$237.6M	10.1×	—	+30.98% (above 0%: growing)	+33.91% (above 0%: growing)	+67.24% (above 0%: growing)	100.00%	17.07%	Compare
CHCI Comstock Holding Companies, Inc.	$177.6M	6.9×	4.3×	+74.07% (above 0%: growing)	+514.29% (above 0%: growing)	+539.40% (above 0%: growing)	35.36%	29.43%
NTP Nam Tai Property Inc.	$165.5M	7.3×	—	−65.08% (below 0%: shrinking)	n/m	−85.17% (below 0%: shrinking)	29.32%	(52.81%)	Compare
DOUG Douglas Elliman Inc.	$135.4M	5.7×	17.2×	+4.45% (above 0%: growing)	n/m	+2,005.57% (above 0%: growing)	20.88%	(1.21%)	Compare
STHO Star Holdings	$96.8M	6.4×	—	−53.96% (below 0%: shrinking)	n/m	−263.07% (below 0%: shrinking)	27.41%	9.47%	Compare
SRG Seritage Growth Properties	$92.9M	— (loss-making)	10.8×	−59.72% (below 0%: shrinking)	n/m	+10.60% (above 0%: growing)	38.90%	(253.84%)	Compare
Median of peers	$201.5M	7.3×	10.0×	−16.74%	—	+0.37%	32.52%	(26.09%)

All 46 Real Estate Services stocks →

Comstock Holding Companies, Inc. (CHCI) key facts

Strength: Comstock Holding Companies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $62.9 million, up 22.6% from fiscal 2024.
Comstock Holding Companies, Inc. (CHCI) is a Real Estate Services company in the Real Estate sector, listed on Nasdaq.
As of October 16, 2026, CHCI traded at $16.81, a market capitalization of $177.6 million.
Return on equity was 27.9% and debt-to-equity 0.00.
Its Piotroski F-score is 3 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.