Friday 6 November 2026
Export TCBX’s income statement to Excel — free account
Third Coast Bancshares, Inc.
TCBX Financial Banks Regional
Third Coast Bancshares, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $367.7 million, up 8.47% from fiscal 2024.
- Revenue
- +17.6%
- EPS
- −6.48%
- Free cash flow
- −64.0%
Quarter to September 2026, against a year earlier
39.26
1.23
−3.04%
Follow TCBX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 51 | 85 | 105 | 161 | 275 | 339 | 368 | 425 | +38.9% | 256 | 369 | 397 | +2.6% | |
| Gross margin, % | — | — | — | 68.77 | 83.09 | 90.46 | 76.74 | 53.77 | 50.56 | 56.81 | 58.42 | (12.0) pt | ||||||
| EBT | — | — | — | 3 | 16 | 14 | 23 | 42 | 61 | 83 | 92 | +71.7% | ||||||
| EBT margin, % | — | — | — | 6.32 | 18.38 | 13.73 | 14.37 | 15.15 | 18.10 | 22.50 | 21.62 | +16.2 pt | ||||||
| Net income | — | — | — | 2 | 12 | 11 | 19 | 33 | 48 | 66 | 75 | +74.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 13.29 | 13.63 | 13.40 | 11.97 | 20.23 | 24.82 | 26.56 | 25.49 | +12.2% | |||||
| Earnings | — | — | — | 0.62 | 1.94 | 1.45 | 1.28 | 2.11 | 3.14 | 4.45 | 4.63 | +38.9% | ||||||
| Cash flow | — | — | — | 0.93 | (0.59) | 0.58 | 1.62 | 2.88 | 2.57 | 3.67 | 1.26 | +25.7% | ||||||
| Capex | — | — | — | (0.77) | (0.21) | (0.71) | (0.81) | (0.25) | (0.13) | (0.19) | (1.07) | (20.6%) | ||||||
| Free cash flow | — | — | — | 0.16 | (0.79) | (0.13) | 0.81 | 2.62 | 2.44 | 3.48 | 0.18 | +67.3% | ||||||
| Book value | — | — | — | 14.69 | 19.32 | 37.97 | 28.35 | 30.33 | 33.74 | 38.37 | 40.52 | +17.3% | ||||||
| Shares, m | — | — | — | 4 | 6 | 8 | 13 | 14 | 14 | 14 | 15 | +23.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 11.52 | 11.52 | 15.27 | 14.05 | 9.28 | 10.78 | 8.54 | 8.48 | 11.6 | |||||
| P/S | — | — | — | 1.79 | 1.79 | 1.94 | 1.50 | 0.97 | 1.37 | 1.43 | 1.54 | 1.5 | ||||||
| P/B | — | — | — | 0.99 | 0.99 | 0.68 | 0.63 | 0.65 | 1.01 | 0.99 | 0.97 | 0.8 | ||||||
| EV/Sales | — | — | — | (0.95) | (0.95) | (0.69) | (0.45) | (0.46) | 0.18 | 0.99 | — | (0.3) | ||||||
| EV/FCF | — | — | — | (73.99) | (73.99) | 70.07 | (6.58) | (3.58) | 1.80 | 7.53 | — | (11.2) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 4 | (4) | 5 | 22 | 39 | 35 | 51 | 21 | +55.6% | |||||
| Capex | — | — | — | (3) | (1) | (6) | (11) | (3) | (2) | (3) | (18) | (1.7%) | ||||||
| Free cash flow | — | — | — | 1 | (5) | (1) | 11 | 36 | 33 | 48 | 3 | +107.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 61 | 95 | 244 | 78 | 109 | (55) | (190) | (238) | n/m | |||||
| Net debt | — | — | — | (66) | (134) | (277) | (332) | (412) | (422) | (181) | (366) | +18.3% | ||||||
| Shareholders’ equity | — | — | — | 57 | 120 | 299 | 382 | 412 | 461 | 531 | 675 | +45.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | 0.17 | 0.87 | 0.52 | 0.55 | 0.70 | 0.92 | 1.20 | 1.19 | +1.0 pt | |||||
| ROIC | — | — | — | 0.00 | 0.00 | 41.43 | 29.10 | 20,160.85 | 97.91 | 14.80 | 18.57 | +14.8 pt | ||||||
| ROE | — | — | — | 2.66 | 13.69 | 5.45 | 5.07 | 7.22 | 9.84 | 12.41 | 11.86 | +9.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 265 | 334 | 368 | 365 | 369 | 412 | — | +9.2% | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.32 | 0.32 | 0.44 | 0.75 | 0.92 | 0.89 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Third Coast Bancshares, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BCAL California BanCorp | $690.8M | 11.7× | 12.2× | −3.68% (below 0%: shrinking) | +2.33% (above 0%: growing) | +6.82% (above 0%: growing) | 79.50% | 0.00% | Compare |
| ACNB ACNB Corporation | $666.0M | 12.1× | 11.3× | +6.05% (above 0%: growing) | +8.39% (above 0%: growing) | −101.87% (below 0%: shrinking) | 81.15% | 0.00% | Compare |
| CCB Coastal Financial Corporation | $661.2M | — (loss-making) | 1,443× | +37.72% (above 0%: growing) | 0.00% | −104.10% (below 0%: shrinking) | 85.92% | 0.00% | Compare |
| HIFS Hingham Institution for Savings | $659.4M | 10.0× | — | +33.46% (above 0%: growing) | +168.29% (above 0%: growing) | −29.97% (below 0%: shrinking) | 59.45% | 0.00% | Compare |
| MSBI Midland States Bancorp, Inc. | $657.4M | 14.0× | 9.6× | −1.90% (below 0%: shrinking) | +295.83% (above 0%: growing) | −51.81% (below 0%: shrinking) | 73.94% | 0.00% | Compare |
| WCCB West Coast Community Bancorp | $656.7M | 12.3× | 11.3× | +4.43% (above 0%: growing) | −4.88% (below 0%: shrinking) | — | 100.00% | 0.00% | Compare |
| TCBX Third Coast Bancshares, Inc. | $653.2M | 8.5× | 10.3× | +17.59% (above 0%: growing) | −6.48% (below 0%: shrinking) | −64.01% (below 0%: shrinking) | 58.27% | 0.00% | |
| CARE Carter Bankshares, Inc. | $629.2M | 4.8× | 5.1× | +3.92% (above 0%: growing) | +45.83% (above 0%: growing) | −100.05% (below 0%: shrinking) | 68.91% | 0.00% | Compare |
| FBIZ First Business Financial Services, Inc. | $623.6M | 11.0× | 11.4× | +2.14% (above 0%: growing) | +14.71% (above 0%: growing) | −71.53% (below 0%: shrinking) | 63.38% | 0.00% | Compare |
| Median of peers | $658.4M | 11.7× | 11.3× | +4.17% | +11.55% | −71.53% | 76.72% | 0.00% |
Pay and ownership Proxy statement filed 16 April 2026
Ownership
Directors and executive officers, together
10.48%
Castle Creek Capital VIII LLC
9.30%
BlackRock, Inc.
5.50%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement