Friday 6 November 2026
Export HIFS’s income statement to Excel — free account
Hingham Institution for Savings
HIFS Financial Banks Regional
Hingham Institution for Savings' revenue for fiscal 2025 (year ended December 2025) was $236.8 million, up 8.93% from fiscal 2024.
- Revenue
- +33.5%
- EPS
- +168.3%
- Free cash flow
- −30.0%
- Total debt
- −10.6%
Quarter to June 2026, against a year earlier
295.08
7.38
−2.44%
Follow HIFS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 74 | 82 | 92 | 116 | 116 | 126 | 118 | 191 | 217 | 237 | 246 | +13.9% | — | — | — | — | |
| Gross margin, % | 81.79 | 79.07 | 69.29 | 65.41 | 81.69 | 93.62 | 72.20 | 33.90 | 30.29 | 44.07 | 49.39 | (37.7) pt | ||||||
| EBT | 40 | 44 | 43 | 54 | 70 | 93 | 54 | 35 | 37 | 73 | 88 | +6.9% | ||||||
| EBT margin, % | 54.10 | 53.51 | 46.23 | 46.25 | 60.69 | 73.66 | 45.91 | 18.49 | 16.80 | 30.74 | 35.71 | (23.4) pt | ||||||
| Net income | 23 | 26 | 30 | 39 | 51 | 67 | 38 | 26 | 28 | 55 | 66 | +9.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 34.49 | 38.66 | 43.34 | 54.25 | 54.07 | 58.76 | 55.16 | 88.59 | 99.85 | 108.57 | 111.88 | +13.6% | |||||
| Earnings | 10.99 | 12.08 | 14.25 | 18.24 | 23.76 | 31.50 | 17.49 | 12.26 | 12.95 | 25.01 | 30.31 | +9.6% | ||||||
| Cash flow | 11.80 | 12.87 | 16.82 | 15.54 | 21.33 | 27.56 | 26.04 | 9.18 | 5.46 | 16.41 | 16.23 | +3.7% | ||||||
| Capex | (0.05) | (0.12) | (0.53) | (0.30) | (0.55) | 0.57 | (1.18) | 0.10 | (0.06) | (0.12) | (0.09) | +11.4% | ||||||
| Free cash flow | 11.75 | 12.75 | 16.29 | 15.24 | 20.78 | 28.13 | 24.86 | 9.28 | 5.40 | 16.29 | 16.14 | +3.7% | ||||||
| Book value | 75.56 | 87.28 | 99.66 | 115.85 | 137.08 | 165.63 | 179.94 | 189.50 | 198.33 | 219.95 | 231.07 | +12.6% | ||||||
| Shares, m | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | +0.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 19.07 | 16.71 | 13.88 | 11.52 | 9.09 | 13.33 | 15.92 | 16.15 | 19.62 | 11.35 | 10.02 | 14.7 | |||||
| P/S | 5.80 | 5.22 | 4.56 | 3.87 | 3.99 | 7.15 | 5.05 | 2.24 | 2.55 | 2.62 | 2.71 | 4.3 | ||||||
| P/B | 2.65 | 2.31 | 1.98 | 1.81 | 1.58 | 2.54 | 1.55 | 1.05 | 1.28 | 1.29 | 1.31 | 1.8 | ||||||
| EV/Sales | 12.16 | 12.11 | 11.04 | 8.16 | 7.47 | 12.39 | 15.77 | 11.09 | 9.41 | 8.77 | — | 10.8 | ||||||
| EV/FCF | 35.69 | 36.75 | 29.37 | 29.05 | 19.43 | 25.88 | 34.99 | 105.84 | 174.08 | 58.45 | — | 55.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 25 | 27 | 36 | 33 | 46 | 59 | 56 | 20 | 12 | 36 | 36 | +4.0% | |||||
| Capex | 0 | 0 | (1) | (1) | (1) | 1 | (3) | 0 | 0 | 0 | 0 | +11.7% | ||||||
| Free cash flow | 25 | 27 | 35 | 33 | 44 | 60 | 53 | 20 | 12 | 36 | 35 | +4.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 250 | 343 | 447 | 419 | 368 | 617 | 1,163 | 1,566 | 1,386 | 1,355 | 1,314 | +20.6% | |||||
| Net debt | 468 | 568 | 599 | 496 | 401 | 660 | 1,268 | 1,687 | 1,493 | 1,457 | 1,400 | +13.5% | ||||||
| Shareholders’ equity | 161 | 186 | 213 | 247 | 293 | 355 | 386 | 408 | 432 | 480 | 507 | +12.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.24 | 1.20 | 1.30 | 1.56 | 1.86 | 2.15 | 0.98 | 0.61 | 0.63 | 1.21 | 1.46 | 0.0 pt | |||||
| ROIC | 3.95 | 3.66 | 3.29 | 4.50 | 6.31 | 5.71 | 2.05 | 1.05 | 1.19 | 2.35 | 2.88 | (1.6) pt | ||||||
| ROE | 15.67 | 14.84 | 15.25 | 16.93 | 18.80 | 20.83 | 10.13 | 6.65 | 6.72 | 11.97 | 13.91 | (3.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 103 | 101 | 96 | 90 | 87 | 76 | 92 | 91 | 92 | 97 | — | (0.7%) | |||||
| Revenue/emp, $m | 0.71 | 0.82 | 0.96 | 1.29 | 1.33 | 1.66 | 1.29 | 2.09 | 2.36 | 2.44 | — | +14.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Oct 2026
Hingham Institution for Savings vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CBNK Capital Bancorp, Inc. | $695.6M | 12.5× | 12.0× | +8.53% (above 0%: growing) | +10.13% (above 0%: growing) | −18.20% (below 0%: shrinking) | 77.43% | 0.00% | Compare |
| BHB Bar Harbor Bankshares, Inc. | $691.9M | 13.9× | 11.2× | +26.82% (above 0%: growing) | +127.50% (above 0%: growing) | +563.60% (above 0%: growing) | 73.41% | 0.00% | Compare |
| BCAL California BanCorp | $690.8M | 11.7× | 12.2× | −3.68% (below 0%: shrinking) | +2.33% (above 0%: growing) | +6.82% (above 0%: growing) | 79.50% | 0.00% | Compare |
| RRBI Red River Bancshares, Inc. | $687.9M | 15.0× | 14.2× | +6.30% (above 0%: growing) | +18.54% (above 0%: growing) | +237.31% (above 0%: growing) | 76.50% | 0.00% | Compare |
| ACNB ACNB Corporation | $666.0M | 12.1× | 11.3× | +6.05% (above 0%: growing) | +8.39% (above 0%: growing) | −101.87% (below 0%: shrinking) | 81.15% | 0.00% | Compare |
| CCB Coastal Financial Corporation | $661.2M | — (loss-making) | 1,443× | +37.72% (above 0%: growing) | 0.00% | −104.10% (below 0%: shrinking) | 85.92% | 0.00% | Compare |
| HIFS Hingham Institution for Savings | $659.4M | 10.0× | — | +33.46% (above 0%: growing) | +168.29% (above 0%: growing) | −29.97% (below 0%: shrinking) | 59.45% | 0.00% | |
| MSBI Midland States Bancorp, Inc. | $657.4M | 14.0× | 9.6× | −1.90% (below 0%: shrinking) | +295.83% (above 0%: growing) | −51.81% (below 0%: shrinking) | 73.94% | 0.00% | Compare |
| TCBX Third Coast Bancshares, Inc. | $653.2M | 8.5× | 10.3× | +17.59% (above 0%: growing) | −6.48% (below 0%: shrinking) | −64.01% (below 0%: shrinking) | 58.27% | 0.00% | Compare |
| Median of peers | $677.0M | 12.5× | 11.7× | +7.42% | +9.26% | −35.00% | 76.97% | 0.00% |