SU Group Holdings Limited

SUGP Industrials Security & Protection Services

SU Group Holdings Limited’s revenue for fiscal 2025 (year ended September 2025) was $24.7 million, up 5.48% from fiscal 2024. Revenue growth for three consecutive years.

1.76 0.06 −3.30%
Market cap
$4.4M
P/E
—
Fwd P/E
—
Dividend yield
—
F-score
4/9
Altman Z
6.59
Beneish M
−1.86
Dividend safety
n/a

SU Group Holdings Limited (SUGP) Altman Z-score

Alert me on Altman Z-score

SU Group Holdings Limited's Altman Z-score for fiscal 2025 is 6.59, in the safe zone (above 2.99).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 6.59 (4.18)
FY2024 10.77 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.49 — 0.59
Retained earnings / total assets 0.26 — 0.37
EBIT / total assets (0.16) — −0.52
Market value of equity / total liabilities 7.71 — 4.63
Sales / total assets 1.53 — 1.53
Altman Z-score Safe zone 6.59
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Safe zone 5.29

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on SUGP