Saturday 17 October 2026
Export SHIM’s income statement to Excel — free account
Shimmick Corporation
SHIM Industrials Engineering & Construction
Shimmick Corporation’s revenue for fiscal 2025 (year ended December 2025) was $492.8 million, up 2.63% from fiscal 2024. In the quarter to June 2026, revenue fell 17.0%, EPS grew 52.0%, free cash flow fell 257.5% and total debt rose 60.0%, each against the same quarter a year earlier.
2.41
0.12
−4.74%
Follow SHIM
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | 5.81 | 1.47 | 1.30 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | 7.05 | 7.99 | 3.50 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | 1,500 | 1,300 | 1,200 | 971 | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.44 | 0.49 | 0.40 | 0.51 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 573 | 664 | 633 | 480 | 493 | ||||
| Gross margin, % | — | — | — | — | — | (23.65) | 3.54 | 3.54 | (11.59) | 6.82 | |||||
| EBT | — | — | — | — | — | 22 | 4 | (2) | (126) | (25) | |||||
| EBT margin, % | — | — | — | — | — | 3.79 | 0.63 | (0.36) | (26.18) | (5.16) | |||||
| Net income | — | — | — | — | — | 45 | 3 | (2) | (125) | (25) | |||||
| Depreciation | — | — | — | — | — | 15 | 16 | 17 | 15 | 13 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 22.46 | 30.31 | 28.31 | 15.79 | 14.17 | ||||
| Earnings | — | — | — | — | — | 1.78 | 0.13 | (0.11) | (4.10) | (0.74) | |||||
| Cash flow | — | — | — | — | — | (2.12) | (0.14) | (3.94) | (0.70) | (1.87) | |||||
| Capex | — | — | — | — | — | 0.00 | (0.40) | 1.29 | 0.70 | (0.04) | |||||
| Free cash flow | — | — | — | — | — | (2.12) | (0.54) | (2.65) | 0.00 | (1.92) | |||||
| Book value | — | — | — | — | — | 1.83 | 2.36 | 3.15 | (1.14) | (1.63) | |||||
| Shares, m | — | — | — | — | — | 25 | 22 | 22 | 30 | 35 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 4.27 | 4.27 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | 0.21 | 0.21 | 0.23 | 0.16 | 0.21 | |||||
| P/B | — | — | — | — | — | 2.05 | 2.05 | 2.07 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | 0.20 | 0.20 | 0.21 | 0.17 | 0.32 | |||||
| EV/FCF | — | — | — | — | — | (3.54) | (3.54) | (2.30) | 2,189.33 | (2.34) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (54) | (3) | (88) | (21) | (65) | ||||
| Capex | — | — | — | — | — | (3) | (9) | 29 | 21 | (1) | |||||
| Free cash flow | — | — | — | — | — | (54) | (12) | (59) | 0 | (67) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | (133) | (107) | (14) | (89) | (21) | ||||
| Total debt | — | — | — | — | — | 12 | 14 | 45 | 25 | 76 | |||||
| Net debt | — | — | — | — | — | (70) | (68) | (19) | (10) | 55 | |||||
| Shareholders’ equity | — | — | — | — | — | 47 | 52 | 70 | (35) | (57) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | 0.80 | (0.58) | (37.77) | (11.30) | ||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | 0.53 | 0.00 | 0.00 | |||||
| ROE | — | — | — | — | — | 0.00 | 7.66 | (4.17) | (696.60) | 56.04 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Shimmick Corporation vs peers in Engineering & Construction (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ORN Orion Group Holdings, Inc. | $355.1M | 89.8× | 41.8× | +8.08% (above 0%: growing) | n/m | −140.87% (below 0%: shrinking) | 10.33% | (0.59%) | Compare |
| PHOE Phoenix Asia Holdings Limited | $351.2M | — | — | — | — | −1,148.32% (below 0%: shrinking) | — | — | Compare |
| MTRX Matrix Service Company | $286.9M | — (loss-making) | 19.5× | +13.01% (above 0%: growing) | n/m | −125.30% (below 0%: shrinking) | 7.97% | (0.36%) | Compare |
| MAGH Magnitude International Ltd | $236.6M | — | — | — | — | — | — | — | Compare |
| SHIM Shimmick Corporation | $104.6M | — (loss-making) | — (loss-making) | −16.97% (below 0%: shrinking) | n/m | −257.50% (below 0%: shrinking) | 11.68% | (2.49%) | |
| VATE INNOVATE Corp. | $84.7M | — (loss-making) | — (loss-making) | +74.21% (above 0%: growing) | n/m | −201.16% (below 0%: shrinking) | 18.86% | 8.18% | Compare |
| BLNK Blink Charging Co. | $64.2M | — (loss-making) | — (loss-making) | −24.49% (below 0%: shrinking) | n/m | +85.98% (above 0%: growing) | 38.95% | (28.72%) | Compare |
| SLND Southland Holdings, Inc. | $43.5M | — (loss-making) | — (loss-making) | −47.39% (below 0%: shrinking) | n/m | −432.89% (below 0%: shrinking) | (62.87%) | (77.61%) | Compare |
| KAZR Skyline Builders Group Holding Limited | $36.3M | — | — | — | — | +53.58% (above 0%: growing) | — | — | Compare |
| Median of peers | $160.7M | — | — | +8.08% | — | −140.87% | 10.33% | (0.59%) |
Shimmick Corporation (SHIM) key facts
- Strength: Shimmick Corporation’s revenue for fiscal 2025 (year ended December 2025) was $492.8 million, up 2.63% from fiscal 2024.
- Shimmick Corporation (SHIM) is an Engineering & Construction company in the Industrials sector, listed on Nasdaq.
- As of October 16, 2026, SHIM traded at $2.41, a market capitalization of $104.6 million.
- Return on equity was 56.0% and debt-to-equity -1.65.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 1.40 (distress zone) for fiscal 2025.