stockrow
Friday 6 November 2026
Export SHIM’s income statement to Excel — free account
Shimmick Corporation
SHIM Industrials Engineering & Construction
Shimmick Corporation’s revenue for fiscal 2025 (year ended December 2025) was $492.8 million, up 2.63% from fiscal 2024.
- Revenue
- −17.0%
- EPS
- +52.0%
- Free cash flow
- −257.5%
- Total debt
- +60.0%
Quarter to June 2026, against a year earlier
2.35
0.06
+2.62%
Follow SHIM
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 573 | 664 | 633 | 480 | 493 | 437 | (3.7%) | 500 | 602 | — | +10.5% | |
| Gross margin, % | — | — | — | — | — | (23.65) | 3.54 | 3.54 | (11.59) | 6.82 | 10.10 | +30.5 pt | ||||||
| EBT | — | — | — | — | — | 22 | 4 | (2) | (126) | (25) | (17) | n/m | ||||||
| EBT margin, % | — | — | — | — | — | 3.79 | 0.63 | (0.36) | (26.18) | (5.16) | (3.78) | (8.9) pt | ||||||
| Net income | — | — | — | — | — | 45 | 3 | (2) | (125) | (25) | (17) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 22.46 | 30.31 | 28.31 | 15.79 | 14.17 | 11.35 | (10.9%) | |||||
| Earnings | — | — | — | — | — | 1.78 | 0.13 | (0.11) | (4.10) | (0.74) | (0.45) | n/m | ||||||
| Cash flow | — | — | — | — | — | (2.12) | (0.14) | (3.94) | (0.70) | (1.87) | (1.24) | (3.0%) | ||||||
| Capex | — | — | — | — | — | 0.00 | (0.40) | 1.29 | 0.70 | (0.04) | 0.03 | n/m | ||||||
| Free cash flow | — | — | — | — | — | (2.12) | (0.54) | (2.65) | 0.00 | (1.92) | (1.21) | (2.5%) | ||||||
| Book value | — | — | — | — | — | 1.83 | 2.36 | 3.15 | (1.14) | (1.63) | (1.31) | n/m | ||||||
| Shares, m | — | — | — | — | — | 25 | 22 | 22 | 30 | 35 | 36 | +8.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 4.27 | 4.27 | 0.00 | 0.00 | 0.00 | 0.00 | 1.7 | |||||
| P/S | — | — | — | — | — | 0.21 | 0.21 | 0.23 | 0.16 | 0.21 | 0.21 | 0.2 | ||||||
| P/B | — | — | — | — | — | 2.05 | 2.05 | 2.07 | 0.00 | 0.00 | 0.00 | 1.2 | ||||||
| EV/Sales | — | — | — | — | — | 0.20 | 0.20 | 0.21 | 0.17 | 0.32 | 0.36 | 0.2 | ||||||
| EV/FCF | — | — | — | — | — | (3.54) | (3.54) | (2.30) | 2,189.33 | (2.34) | (3.32) | 435.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (54) | (3) | (88) | (21) | (65) | (48) | +4.8% | |||||
| Capex | — | — | — | — | — | (3) | (9) | 29 | 21 | (1) | 1 | (15.5%) | ||||||
| Free cash flow | — | — | — | — | — | (54) | (12) | (59) | 0 | (67) | (47) | +5.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | (133) | (107) | (14) | (89) | (21) | 0 | (37.2%) | |||||
| Net debt | — | — | — | — | — | (70) | (68) | (19) | (10) | 55 | 65 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | 47 | 52 | 70 | (35) | (57) | (50) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | 0.80 | (0.58) | (37.77) | (11.30) | (7.78) | (11.3) pt | |||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | 0.53 | 0.00 | 0.00 | (35.84) | 0.0 pt | ||||||
| ROE | — | — | — | — | — | 0.00 | 7.66 | (4.17) | (696.60) | 56.04 | 33.38 | +56.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 1,500 | 1,300 | 1,200 | 971 | — | (13.5%) | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.44 | 0.49 | 0.40 | 0.51 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Shimmick Corporation vs peers in Engineering & Construction (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PHOE Phoenix Asia Holdings Limited | $396.2M | — | — | — | — | −1,148.32% (below 0%: shrinking) | — | — | Compare |
| ORN Orion Group Holdings, Inc. | $280.1M | 48.0× | 35.0× | +13.80% (above 0%: growing) | +68.88% (above 0%: growing) | −141.07% (below 0%: shrinking) | 12.94% | 3.33% | Compare |
| MTRX Matrix Service Company | $243.9M | 37.1× | 15.7× | +3.55% (above 0%: growing) | n/m | −35.06% (below 0%: shrinking) | 8.23% | 2.04% | Compare |
| OPAL OPAL Fuels Inc. | $239.3M | — (loss-making) | 5.8× | +3.66% (above 0%: growing) | n/m | +43.29% (above 0%: growing) | 29.34% | (3.61%) | Compare |
| MAGH Magnitude International Ltd | $236.6M | — | — | — | — | — | — | — | Compare |
| SHIM Shimmick Corporation | $94.7M | — (loss-making) | — (loss-making) | −16.97% (below 0%: shrinking) | n/m | −257.50% (below 0%: shrinking) | 11.68% | (2.49%) | |
| VATE INNOVATE Corp. | $67.8M | — (loss-making) | — (loss-making) | +74.21% (above 0%: growing) | n/m | −201.16% (below 0%: shrinking) | 18.86% | 8.18% | Compare |
| BLNK Blink Charging Co. | $59.3M | — (loss-making) | — (loss-making) | −24.49% (below 0%: shrinking) | n/m | +85.98% (above 0%: growing) | 38.95% | (28.72%) | Compare |
| SLND Southland Holdings, Inc. | $37.3M | — (loss-making) | — (loss-making) | −47.39% (below 0%: shrinking) | n/m | −432.89% (below 0%: shrinking) | (62.87%) | (77.61%) | Compare |
| Median of peers | $238.0M | — | 15.7× | +3.61% | — | −141.07% | 15.90% | (0.78%) |