SharonAI Holdings Inc.
SHAZ Technology Information Technology Services
SharonAI Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.6 million, up 257.4% from fiscal 2024. In the quarter to June 2026, revenue grew 494.1%, EPS fell 9,705.1% and free cash flow fell 64,884.9%, each against the same quarter a year earlier.
Follow SHAZ
SharonAI Holdings Inc. (SHAZ) Altman Z-score
SharonAI Holdings Inc.'s Altman Z-score for fiscal 2025 is 2.55, in the grey zone (1.81–2.99).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | 2.55 | 2.89 |
| FY2024 | −0.34 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | (0.38) | — | −0.46 | |
| Retained earnings / total assets | (0.33) | — | −0.46 | |
| EBIT / total assets | (0.10) | — | −0.34 | |
| Market value of equity / total liabilities | 6.33 | — | 3.80 | |
| Sales / total assets | 0.01 | — | 0.01 | |
| Altman Z-score | Grey zone | 2.55 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Distress zone | −4.35 | ||
Z and Z″ put SharonAI Holdings Inc. in different zones: grey zone by Z, distress zone by Z″.
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| MGRT Mega Fortune Company Limited compare | 12.3× |
| TASK TaskUs, Inc. compare | 3.5× |
| SHAZ SharonAI Holdings Inc. | 2.6× |
| BBAI BigBear.ai Holdings, Inc. compare | 2.3× |
| NABL N-able, Inc. compare | 1.9× |
| VYX NCR Voyix Corporation compare | 1.2× |
| VNET VNET Group, Inc. - Unsponsored ADR compare | 0.2× |
| CLVT Clarivate PLC compare | −0.5× |
| TDTH Trident Digital Tech Holdings Ltd compare | −21.3× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets