| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 2 | 1 | — | — | — | — | 13 | 2 | — | — | 2 |
| total | individual payouts | |
|---|---|---|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2018 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 13.82 | 46.90 | 82.23 | 250.37 |
| Receivables | 14.29 | 28.01 | 46.51 | 47.56 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 32.08 | 81.00 | 135.39 | 320.76 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 2.66 | 4.55 | 9.62 | 53.04 |
| ST’ Debt | 1.26 | 1.64 | 1.66 | 69.22 |
| Other | — | — | — | — |
| 22.94 | 39.51 | 50.53 | 185.60 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 90.10 | 92.14 | — | — |
—
|
| ’25 | 58.34 | 58.39 | 62.55 | 72.38 |
251.66
|
| ’24 | 26.50 | 32.55 | 52.22 | 59.18 |
170.46
|
| ’23 | 18.84 | 19.66 | 22.17 | 26.11 |
86.78
|
| ’22 | 21.19 | 19.99 | 18.45 | 19.38 |
79.00
|
| ’21 | 15.97 | 17.05 | 17.45 | 19.29 |
69.76
|
| ’20 | 14.53 | 13.86 | 14.55 | 15.29 |
58.24
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 37.26 | 127.18 | — | — |
—
|
| ’25 | 10.79 | 4.20 | 18.88 | 12.88 |
46.75
|
| ’24 | 6.77 | (0.45) | 11.37 | 17.18 |
34.86
|
| ’23 | 1.78 | 2.40 | 1.61 | 0.11 |
5.90
|
| ’22 | (1.50) | (2.38) | 2.21 | 0.44 |
(1.22)
|
| ’21 | 0.76 | 4.83 | 0.06 | (0.49) |
5.15
|
| ’20 | 0.75 | 2.53 | 2.38 | 0.01 |
5.66
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 34.84 | 124.29 | — | — |
—
|
| ’25 | 8.44 | 2.49 | 14.65 | 10.06 |
35.65
|
| ’24 | 5.43 | (3.18) | 9.92 | 14.96 |
27.12
|
| ’23 | 0.08 | 1.09 | 0.30 | (1.13) |
0.34
|
| ’22 | (3.43) | (4.07) | 0.60 | (0.83) |
(7.74)
|
| ’21 | 0.25 | 3.86 | (1.39) | (1.94) |
0.78
|
| ’20 | 0.17 | 2.14 | 2.27 | (0.29) |
4.29
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.42 | 0.41 | — | — |
—
|
| ’25 | 0.22 | 0.20 | 0.24 | 0.25 |
0.92
|
| ’24 | 0.03 | 0.00 | 0.51 | 0.31 |
0.89
|
| ’23 | (0.08) | (0.03) | 0.01 | 0.05 |
(0.03)
|
| ’22 | (0.10) | (0.14) | (0.12) | (0.07) |
(0.44)
|
| ’21 | 0.01 | 0.00 | (0.03) | (0.04) |
(0.06)
|
| ’20 | (0.01) | (0.02) | 0.01 | 0.04 |
0.02
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 2.78 | 2.96 | 5.46 | 26.41 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 9.00 | 15.36 | 55.17 | 93.85 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,209 | 4,325 | 6,648 | 10,107 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.02 | 0.02 | 0.03 | 0.02 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 79.00 | 86.78 | 170.46 | 251.66 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 34.77% | 36.06% | 39.35% | 39.53% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (10.48) | 0.14 | 24.49 | 41.43 | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (13.27%) | 0.16% | 14.36% | 16.46% | ‡‡‡ | ‡‡‡ | — |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (12.00) | (0.89) | 28.68 | 32.18 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.89 | 4.72 | 5.80 | 6.89 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.90 | 3.08 | 5.85 | 7.91 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | (0.44) | (0.03) | 0.98 | 1.01 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | (0.04) | 0.21 | 1.20 | 1.47 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.24) | (0.20) | (0.27) | (0.35) | ‡‡‡ | ‡‡‡ | — |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.28) | 0.01 | 0.93 | 1.12 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.69 | 0.91 | 2.17 | 3.37 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 27.28 | 28.13 | 29.16 | 31.81 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 40.74 | 49.95 | ‡‡‡‡ | ‡‡‡‡ | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 1.06 | 2.53 | 6.76 | 6.44 | ‡‡‡ | ‡‡‡ | — |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 4.45 | 8.53 | 18.18 | 15.14 | ‡‡‡ | ‡‡‡ | — |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.00 | 2.46 | 6.54 | 6.16 | ‡‡‡‡ | ‡‡‡‡ | — |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (10.22) | 629.38 | 41.07 | 43.46 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.22) | 5.90 | 34.86 | 46.75 | ‡‡‡ | ‡‡‡ | — |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (6.53) | (5.56) | (7.74) | (11.10) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (7.74) | 0.34 | 27.12 | 35.65 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.87 | 9.14 | 41.49 | 84.86 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.96 | 8.04 | 8.39 | 9.28 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.34) | (5.78) | (38.51) | (72.95) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.77 | 25.70 | 63.39 | 107.06 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (22.25%) | (1.69%) | 33.16% | 22.82% | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (45.36%) | 1.00% | 61.14% | 73.05% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (49.01%) | (4.08%) | 64.34% | 37.76% | ‡‡‡‡‡ | — | — |
ROE
|
Innodata Inc. (INOD) has transformed from a stagnant data services provider plagued by losses into a standout beneficiary of the AI data revolution, propelled by the 2022 ChatGPT surge and Big Tech’s demand for high-quality training data. Revenue exploded from $86.8 million in 2023 to $170.5 million in 2024—a 96% year-over-year leap—driven by efficient scaling, with revenue per employee up 28% despite a 54% headcount increase. Profitability flipped dramatically, delivering $28.7 million in net income and $0.94 free cash flow per share in 2024, bolstering a pristine balance sheet with $38.5 million in net cash and ROE soaring to 64.3%.
Yet, the story tempers excitement with maturing growth—projections show 46% revenue growth to $248.8 million in 2025, slowing to 26% in 2026 before flattening—and frothy valuations like a 40.7x P/E and 6.8x P/S. Insider selling exceeding $16 million raises caution flags, contrasting bullish analyst targets implying 57-148% upside amid AI tailwinds. With risks from competition, rising capex, and potential market saturation, Innodata offers compelling growth potential for patient investors—dive deeper to unpack the full metrics and road ahead.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.