Friday 6 November 2026
Export SACH’s income statement to Excel — free account
Sachem Capital Corp.
SACH Real Estate Reit Mortgage
Sachem Capital Corp.’s revenue for fiscal 2025 (year ended December 2025) was $45.4 million, down 21.1% from fiscal 2024.
- Revenue
- −13.2%
- EPS
- −800.0%
- Free cash flow
- −132.7%
- Total debt
- −10.2%
Quarter to June 2026, against a year earlier
0.82
0.01
+1.23%
Follow SACH
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 4 | 7 | 12 | 13 | 19 | 30 | 52 | 65 | 58 | 45 | 44 | +30.5% | 38 | 35 | — | (11.9%) | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 3 | 5 | 8 | 6 | 9 | 13 | 21 | 16 | (40) | 6 | (8) | +8.4% | ||||||
| EBT margin, % | 73.80 | 69.47 | 66.35 | 48.86 | 48.35 | 43.78 | 40.00 | 24.55 | (68.82) | 13.90 | (18.16) | (59.9) pt | ||||||
| Net income | 3 | 5 | 8 | 6 | 9 | 13 | 21 | 16 | (40) | 6 | (8) | +8.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.37 | 0.59 | 0.76 | 0.65 | 0.84 | 1.16 | 1.39 | 1.46 | 1.21 | 0.97 | 0.92 | +11.2% | |||||
| Earnings | 0.27 | 0.37 | 0.50 | 0.32 | 0.41 | 0.44 | 0.46 | 0.27 | (0.93) | 0.04 | (0.26) | (19.1%) | ||||||
| Cash flow | 0.33 | 0.41 | 0.40 | 0.42 | 0.44 | 1.06 | 0.35 | 0.49 | 0.27 | 0.06 | (0.02) | (17.8%) | ||||||
| Capex | 0.06 | 0.03 | 0.07 | 0.04 | 0.08 | 0.06 | 0.01 | 0.02 | 0.03 | 0.58 | 0.62 | +28.8% | ||||||
| Free cash flow | 0.39 | 0.44 | 0.48 | 0.46 | 0.51 | 1.12 | 0.36 | 0.52 | 0.30 | 0.64 | 0.60 | +5.5% | ||||||
| Book value | 2.57 | 4.56 | 3.42 | 4.25 | 3.66 | 6.84 | 5.77 | 5.20 | 3.83 | 3.73 | 3.36 | +4.2% | ||||||
| Shares, m | 11 | 12 | 15 | 19 | 22 | 26 | 38 | 44 | 47 | 47 | 47 | +17.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 18.67 | 9.47 | 7.67 | 14.00 | 10.15 | 13.27 | 6.87 | 13.25 | 0.00 | 20.80 | 0.00 | 11.4 | |||||
| P/S | 0.00 | 6.66 | 5.15 | 6.64 | 4.95 | 5.05 | 2.28 | 2.54 | 1.11 | 1.07 | 0.88 | 3.5 | ||||||
| P/B | 0.00 | 0.85 | 1.14 | 1.02 | 1.14 | 0.85 | 0.55 | 0.71 | 0.35 | 0.28 | 0.24 | 0.7 | ||||||
| EV/Sales | 1.65 | 7.98 | 7.48 | 3.96 | 3.46 | 3.22 | 1.66 | 2.31 | 0.89 | 0.18 | (0.77) | 3.3 | ||||||
| EV/FCF | 1.62 | 10.65 | 11.92 | 5.61 | 5.70 | 3.34 | 6.37 | 6.55 | 3.54 | 0.27 | (1.18) | 5.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 4 | 5 | 6 | 8 | 10 | 28 | 13 | 22 | 13 | 3 | (1) | (3.6%) | |||||
| Capex | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 27 | 29 | +51.1% | ||||||
| Free cash flow | 4 | 5 | 7 | 9 | 11 | 29 | 14 | 23 | 14 | 30 | 29 | +23.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 28 | 55 | 53 | 75 | 76 | 210 | 261 | 253 | 188 | 148 | 126 | +20.5% | |||||
| Net debt | 7 | 9 | 27 | (34) | (28) | (56) | (32) | (15) | (13) | (41) | (72) | n/m | ||||||
| Shareholders’ equity | 28 | 55 | 53 | 83 | 81 | 180 | 218 | 230 | 182 | 175 | 159 | +22.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 8.82 | 9.18 | 10.13 | 5.45 | 4.89 | 3.56 | 3.50 | 2.04 | (7.89) | 0.39 | (2.55) | (8.4) pt | |||||
| ROIC | 5.39 | 4.77 | 6.11 | 7.97 | 10.55 | 6.69 | 7.05 | 4.36 | (6.58) | 2.15 | (6.34) | (3.2) pt | ||||||
| ROE | 7.35 | 11.71 | 14.48 | 9.15 | 11.00 | 8.79 | 8.66 | 5.41 | (21.31) | 1.03 | (7.37) | (6.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | 7 | 11 | 10 | 17 | 22 | 34 | 32 | 29 | 27 | — | +18.4% | |||||
| Revenue/emp, $m | 0.00 | 1.00 | 1.06 | 1.27 | 1.09 | 1.38 | 1.54 | 2.02 | 1.98 | 1.68 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Sachem Capital Corp. vs peers in Reit Mortgage (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MITT TPG Mortgage Investment Trust Inc. | $158.7M | 6.8× | 16.4× | +11.99% (above 0%: growing) | n/m | +110.45% (above 0%: growing) | 100.00% | 100.45% | Compare |
| AOMR Angel Oak Mortgage REIT Inc. | $144.4M | — (loss-making) | 16.4× | +15.82% (above 0%: growing) | n/m | +63.13% (above 0%: growing) | 24.11% | (39.27%) | Compare |
| SUNS Sunrise Realty Trust, Inc. | $90.3M | 6.9× | 6.4× | +2.64% (above 0%: growing) | −8.00% (below 0%: shrinking) | +214.97% (above 0%: growing) | 100.00% | 61.88% | Compare |
| CHMI Cherry Hill Mortgage Investment Corporation | $90.2M | 27.1× | 10.8× | +37.30% (above 0%: growing) | n/m | +812.55% (above 0%: growing) | 100.00% | 163.69% | Compare |
| RPT Great Ajax Corp. | $87.8M | 73.7× | — (loss-making) | +51.83% (above 0%: growing) | n/m | −49.18% (below 0%: shrinking) | 100.00% | 46.03% | Compare |
| SACH Sachem Capital Corp. | $39.1M | — (loss-making) | — (loss-making) | −13.16% (below 0%: shrinking) | n/m | −132.71% (below 0%: shrinking) | 100.00% | (57.54%) | |
| LOAN Manhattan Bridge Capital, Inc | $37.6M | 7.9× | 8.1× | +0.87% (above 0%: growing) | 0.00% | −4.59% (below 0%: shrinking) | 100.00% | 60.09% | Compare |
| LFT Lument Finance Trust, Inc. | $21.3M | — (loss-making) | 4.3× | −7.43% (below 0%: shrinking) | n/m | +243.32% (above 0%: growing) | 100.00% | 34.59% | Compare |
| GPMT Granite Point Mortgage Trust Inc. | $18.0M | — (loss-making) | — (loss-making) | −95.96% (below 0%: shrinking) | n/m | −84.35% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| Median of peers | $89.0M | 7.9× | 9.5× | +7.32% | — | +86.79% | 100.00% | 53.06% |
Pay and ownership Proxy statement filed 11 September 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.66m | 1.59m | 59.39 |
| 2024 | 1.72m | 880.99k | 62.73 |
| 2023 | 1.72m | 1.89m | 127.88 |
Ownership
Directors and executive officers, together
5.43%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement