Friday 6 November 2026
Export RPT’s income statement to Excel — free account
Great Ajax Corp.
Great Ajax Corp.’s revenue for fiscal 2025 (year ended December 2025) was $15.4 million, up 65.7% from fiscal 2024.
- Revenue
- +51.8%
- EPS
- +227.8%
- Free cash flow
- −49.2%
- Total debt
- −6.43%
Quarter to September 2026, against a year earlier
11.01
0.09
−0.81%
Follow RPT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 47 | 55 | 58 | 65 | 64 | 78 | 36 | (17) | 9 | 15 | 17 | (11.6%) | 17 | 21 | — | +17.4% | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 29 | 30 | 31 | 37 | 34 | 42 | (12) | (47) | (93) | 2 | 6 | (27.8%) | ||||||
| EBT margin, % | 61.91 | 55.27 | 53.99 | 57.32 | 52.77 | 53.97 | (33.96) | 273.60 | (998.76) | 9.95 | 36.21 | (52.0) pt | ||||||
| Net income | 29 | 30 | 31 | 37 | 34 | 42 | (15) | (47) | (93) | 1 | 6 | (28.1%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 16.73 | 18.19 | 18.72 | 19.76 | 16.85 | 20.46 | 9.40 | (4.22) | 1.39 | 2.04 | 2.18 | (20.9%) | |||||
| Earnings | 10.02 | 9.54 | 9.00 | 10.56 | 5.94 | 8.52 | (7.56) | (12.06) | (13.74) | (0.36) | 0.15 | n/m | ||||||
| Cash flow | (1.87) | (2.89) | 0.33 | (4.56) | (3.72) | (4.79) | 0.30 | (11.48) | 0.04 | (1.10) | (1.63) | (5.8%) | ||||||
| Capex | 3.27 | 5.69 | 0.72 | (3.07) | 2.94 | 1.72 | 1.31 | 0.97 | 0.28 | 0.35 | 0.17 | (22.0%) | ||||||
| Free cash flow | 1.40 | 2.80 | 1.06 | (7.63) | (0.78) | (3.06) | 1.60 | (10.51) | 0.32 | (0.75) | (1.46) | n/m | ||||||
| Book value | 101.29 | 105.36 | 107.56 | 116.90 | 136.31 | 131.37 | 88.99 | 76.79 | 36.84 | 38.45 | 36.41 | (10.2%) | ||||||
| Shares, m | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 7 | 8 | 8 | +11.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 8.04 | 8.74 | 7.98 | 8.42 | 10.57 | 8.95 | 0.00 | 0.00 | 0.00 | 0.00 | 73.67 | 5.3 | |||||
| P/S | 4.82 | 4.59 | 3.86 | 4.50 | 3.72 | 3.86 | 4.69 | 0.00 | 12.83 | 8.14 | 5.07 | 5.1 | ||||||
| P/B | 0.80 | 0.79 | 0.67 | 0.76 | 0.59 | 0.78 | 0.55 | 0.52 | 0.48 | 0.52 | 0.37 | 0.6 | ||||||
| EV/Sales | 18.38 | 22.69 | 24.61 | 21.77 | 19.59 | 18.48 | 31.89 | (57.50) | 72.03 | 44.03 | 35.01 | 21.6 | ||||||
| EV/FCF | 220.25 | 114.18 | 436.38 | (56.34) | (421.42) | (123.47) | 186.77 | (23.08) | 311.07 | (119.76) | (52.14) | 52.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (5) | (9) | 1 | (15) | (14) | (18) | 1 | (46) | 0 | (8) | (13) | +5.3% | |||||
| Capex | 9 | 17 | 2 | (10) | 11 | 7 | 5 | 4 | 2 | 3 | 1 | (12.9%) | ||||||
| Free cash flow | 4 | 8 | 3 | (25) | (3) | (12) | 6 | (43) | 2 | (6) | (12) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 687 | 1,070 | 841 | 813 | 815 | 660 | 483 | 479 | 16 | (52) | (69) | n/m | |||||
| Net debt | 633 | 992 | 1,207 | 1,121 | 1,009 | 1,140 | 969 | 838 | 551 | 553 | 513 | (1.5%) | ||||||
| Shareholders’ equity | 283 | 317 | 334 | 384 | 514 | 500 | 337 | 311 | 247 | 291 | 286 | +0.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 3.53 | 2.43 | 1.89 | 2.16 | 1.41 | 1.98 | (1.75) | (3.49) | (7.97) | (0.27) | 0.12 | (3.8) pt | |||||
| ROIC | 2.01 | 1.50 | 1.31 | 1.56 | 1.40 | 1.66 | 0.01 | (2.54) | (7.28) | 0.11 | 0.49 | (1.9) pt | ||||||
| ROE | 10.64 | 9.53 | 8.70 | 9.57 | 5.81 | 8.60 | (8.23) | (17.01) | (35.24) | (1.13) | 0.51 | (11.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Great Ajax Corp. vs peers in Reit Mortgage (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ACRE Ares Commercial Real Estate Corporation | $188.6M | — (loss-making) | 48.0× | +14.25% (above 0%: growing) | n/m | +1,481.15% (above 0%: growing) | 100.00% | 37.52% | Compare |
| RC Ready Capital Corp | $176.8M | — (loss-making) | — (loss-making) | −49.32% (below 0%: shrinking) | n/m | +231.22% (above 0%: growing) | 100.00% | 101.65% | Compare |
| ACR ACRES Commercial Realty Corp. | $176.4M | — (loss-making) | — (loss-making) | −4.08% (below 0%: shrinking) | n/m | −57.74% (below 0%: shrinking) | 92.55% | (26.38%) | Compare |
| MITT TPG Mortgage Investment Trust Inc. | $158.7M | 6.8× | 16.4× | +11.99% (above 0%: growing) | n/m | +110.45% (above 0%: growing) | 100.00% | 100.45% | Compare |
| AOMR Angel Oak Mortgage REIT Inc. | $144.4M | — (loss-making) | 16.4× | +15.82% (above 0%: growing) | n/m | +63.13% (above 0%: growing) | 24.11% | (39.27%) | Compare |
| SUNS Sunrise Realty Trust, Inc. | $90.3M | 6.9× | 6.4× | +2.64% (above 0%: growing) | −8.00% (below 0%: shrinking) | +214.97% (above 0%: growing) | 100.00% | 61.88% | Compare |
| CHMI Cherry Hill Mortgage Investment Corporation | $90.2M | 27.1× | 10.8× | +37.30% (above 0%: growing) | n/m | +812.55% (above 0%: growing) | 100.00% | 163.69% | Compare |
| RPT Great Ajax Corp. | $87.8M | 73.7× | — (loss-making) | +51.83% (above 0%: growing) | n/m | −49.18% (below 0%: shrinking) | 100.00% | 46.03% | |
| SACH Sachem Capital Corp. | $39.1M | — (loss-making) | — (loss-making) | −13.16% (below 0%: shrinking) | n/m | −132.71% (below 0%: shrinking) | 100.00% | (57.54%) | Compare |
| Median of peers | $151.5M | 6.9× | 16.4× | +7.32% | — | +162.71% | 100.00% | 49.70% |
Pay and ownership Proxy statement filed 21 April 2026
Ownership
Directors and executive officers, together
less than 1%
Magnetar Financial LLC
16.90%
Rithm Capital Corp.
15.66%
Wellington Management Group LLP
11.50%
Almitas Capital LLC
6.00%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement