Friday 6 November 2026
Export LOAN’s income statement to Excel — free account
Manhattan Bridge Capital, Inc
LOAN Real Estate Reit Mortgage
Manhattan Bridge Capital, Inc’s revenue for fiscal 2025 (year ended December 2025) was $8.7 million, down 10.6% from fiscal 2024.
- Revenue
- +0.87%
- EPS
- 0.00%
- Free cash flow
- −4.59%
- Total debt
- +88.2%
Quarter to September 2026, against a year earlier
3.34
0.03
+0.91%
Follow LOAN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 5 | 6 | 7 | 7 | 7 | 7 | 9 | 10 | 10 | 9 | 8 | +7.2% | — | — | — | — | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 5 | 5 | +6.8% | ||||||
| EBT margin, % | 61.07 | 58.14 | 58.21 | 61.24 | 60.37 | 64.98 | 60.81 | 55.91 | 57.71 | 58.99 | 58.64 | (2.1) pt | ||||||
| Net income | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 5 | 5 | +6.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.61 | 0.73 | 0.82 | 0.76 | 0.73 | 0.65 | 0.75 | 0.85 | 0.85 | 0.76 | 0.72 | +2.4% | |||||
| Earnings | 0.37 | 0.42 | 0.48 | 0.47 | 0.44 | 0.42 | 0.45 | 0.48 | 0.49 | 0.45 | 0.42 | +2.2% | ||||||
| Cash flow | 0.40 | 0.43 | 0.50 | 0.46 | 0.44 | 0.44 | 0.45 | 0.47 | 0.43 | 0.43 | 0.45 | +0.8% | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | 0.40 | 0.43 | 0.50 | 0.46 | 0.44 | 0.44 | 0.45 | 0.47 | 0.43 | 0.43 | 0.45 | +0.8% | ||||||
| Book value | 2.94 | 2.74 | 3.65 | 3.31 | 3.32 | 4.12 | 3.73 | 3.74 | 3.78 | 3.77 | 3.75 | +2.8% | ||||||
| Shares, m | 8 | 8 | 9 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | +4.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 18.95 | 14.17 | 11.71 | 13.53 | 11.84 | 12.79 | 12.01 | 10.00 | 11.67 | 10.33 | 7.86 | 12.7 | |||||
| P/S | 11.76 | 8.16 | 6.84 | 8.37 | 7.16 | 8.50 | 7.31 | 5.62 | 6.61 | 6.14 | 4.61 | 7.6 | ||||||
| P/B | 2.45 | 2.17 | 1.54 | 1.92 | 1.57 | 1.33 | 1.46 | 1.28 | 1.48 | 1.23 | 0.88 | 1.6 | ||||||
| EV/Sales | 14.27 | 11.90 | 9.83 | 11.16 | 10.76 | 11.56 | 10.84 | 8.56 | 8.84 | 8.76 | 7.33 | 10.6 | ||||||
| EV/FCF | 21.75 | 20.35 | 16.30 | 18.49 | 17.89 | 17.15 | 18.01 | 15.56 | 17.38 | 15.40 | 11.62 | 17.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | +5.5% | |||||
| Capex | 0 | 0 | 0 | — | 0 | — | 0 | 0 | 0 | 0 | 0 | (20.1%) | ||||||
| Free cash flow | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | +5.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 22 | 22 | 32 | 32 | 32 | 43 | 43 | 43 | 43 | 43 | 165 | +7.6% | |||||
| Net debt | 6 | 17 | 16 | 15 | 20 | 16 | 25 | 23 | 16 | 17 | 17 | +11.8% | ||||||
| Shareholders’ equity | 22 | 22 | 32 | 32 | 32 | 43 | 43 | 43 | 43 | 43 | 43 | +7.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 8.47 | 8.47 | 8.26 | 8.15 | 7.40 | 6.96 | 7.26 | 7.17 | 7.78 | 7.88 | 7.88 | (0.6) pt | |||||
| ROIC | 6.22 | 5.54 | 5.43 | 5.97 | 5.08 | 4.68 | 4.79 | 5.12 | 5.86 | 5.27 | 5.01 | (1.0) pt | ||||||
| ROE | 14.16 | 15.43 | 15.48 | 14.04 | 13.24 | 11.74 | 12.09 | 12.77 | 12.97 | 11.84 | 11.12 | (2.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 4 | 5 | 4 | 5 | 5 | 6 | 5 | 5 | 6 | 6 | — | +4.6% | |||||
| Revenue/emp, $m | 1.16 | 1.18 | 1.81 | 1.47 | 1.40 | 1.13 | 1.71 | 1.96 | 1.61 | 1.44 | — | +2.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Manhattan Bridge Capital, Inc vs peers in Reit Mortgage (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MITT TPG Mortgage Investment Trust Inc. | $158.7M | 6.8× | 16.4× | +11.99% (above 0%: growing) | n/m | +110.45% (above 0%: growing) | 100.00% | 100.45% | Compare |
| AOMR Angel Oak Mortgage REIT Inc. | $144.4M | — (loss-making) | 16.4× | +15.82% (above 0%: growing) | n/m | +63.13% (above 0%: growing) | 24.11% | (39.27%) | Compare |
| SUNS Sunrise Realty Trust, Inc. | $90.3M | 6.9× | 6.4× | +2.64% (above 0%: growing) | −8.00% (below 0%: shrinking) | +214.97% (above 0%: growing) | 100.00% | 61.88% | Compare |
| CHMI Cherry Hill Mortgage Investment Corporation | $90.2M | 27.1× | 10.8× | +37.30% (above 0%: growing) | n/m | +812.55% (above 0%: growing) | 100.00% | 163.69% | Compare |
| RPT Great Ajax Corp. | $87.8M | 73.7× | — (loss-making) | +51.83% (above 0%: growing) | n/m | −49.18% (below 0%: shrinking) | 100.00% | 46.03% | Compare |
| SACH Sachem Capital Corp. | $39.1M | — (loss-making) | — (loss-making) | −13.16% (below 0%: shrinking) | n/m | −132.71% (below 0%: shrinking) | 100.00% | (57.54%) | Compare |
| LOAN Manhattan Bridge Capital, Inc | $37.6M | 7.9× | 8.1× | +0.87% (above 0%: growing) | 0.00% | −4.59% (below 0%: shrinking) | 100.00% | 60.09% | |
| LFT Lument Finance Trust, Inc. | $21.3M | — (loss-making) | 4.3× | −7.43% (below 0%: shrinking) | n/m | +243.32% (above 0%: growing) | 100.00% | 34.59% | Compare |
| GPMT Granite Point Mortgage Trust Inc. | $18.0M | — (loss-making) | — (loss-making) | −95.96% (below 0%: shrinking) | n/m | −84.35% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| Median of peers | $89.0M | 17.0× | 10.8× | +7.32% | — | +86.79% | 100.00% | 40.31% |
Pay and ownership Proxy statement filed 8 May 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 406.79k | 406.79k | 113.00 |
| 2024 | 445.88k | 445.88k | 124.00 |
| 2023 | 528.75k | 528.75k | 102.00 |
Ownership
Directors and executive officers, together
24.60%
Assaf Ran
22.80%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement