Saturday 17 October 2026
Export RMR’s income statement to Excel — free account
The RMR Group Inc.
RMR Real Estate Real Estate Services
The RMR Group Inc.’s revenue for fiscal 2025 (year ended September 2025) was $700.3 million, down 22.0% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 28.0%, free cash flow grew 12,868.6% and total debt fell 39.1%, each against the same quarter a year earlier. Dividend growth for three consecutive years.
18.30
0.40
−2.14%
Follow RMR
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 14.00 | 39.10 | 51.80 | 41.69 | 21.79 | 31.82 | 23.00 | 20.79 | 20.25 | 13.48 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 44.85 | 62.25 | 98.00 | 77.83 | 47.28 | 47.12 | 36.45 | 31.55 | 28.82 | 20.80 | |||||
| People | |||||||||||||||
| People | Employees | 52,450 | 53,475 | 52,600 | 50,600 | 43,100 | 37,600 | 38,600 | 600 | 1,000 | 900 | ||||
| Revenue/emp, $m | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 1.60 | 0.90 | 0.78 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 267 | 272 | 405 | 713 | 590 | 607 | 833 | 962 | 898 | 700 | ||||
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 99.95 | 99.60 | |||||
| EBT | 147 | 137 | 276 | 196 | 78 | 94 | 91 | 150 | 64 | 46 | |||||
| EBT margin, % | 55.04 | 50.39 | 68.22 | 27.53 | 13.21 | 15.51 | 10.89 | 15.54 | 7.18 | 6.62 | |||||
| Net income | 122 | 109 | 217 | 169 | 66 | 81 | 77 | 128 | 53 | 39 | |||||
| Depreciation | 12 | 12 | 11 | 11 | 11 | 10 | 10 | 10 | 14 | 21 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 16.68 | 16.95 | 25.19 | 44.22 | 36.40 | 37.33 | 50.96 | 58.58 | 54.30 | 42.07 | ||||
| Earnings | 2.33 | 2.63 | 5.94 | 4.59 | 1.77 | 2.18 | 2.06 | 3.44 | 1.36 | 1.06 | |||||
| Cash flow | 6.23 | 7.86 | 14.21 | 12.29 | 4.79 | 4.41 | 6.20 | 6.65 | 3.71 | 4.55 | |||||
| Capex | (0.07) | (0.05) | (0.04) | (0.04) | (0.04) | (0.07) | (0.07) | (0.24) | (4.50) | (9.94) | |||||
| Free cash flow | 6.16 | 7.80 | 14.17 | 12.24 | 4.75 | 4.34 | 6.13 | 6.41 | (0.79) | (5.39) | |||||
| Book value | 15.39 | 18.07 | 27.04 | 32.79 | 33.40 | 21.38 | 22.63 | 25.79 | 25.37 | 24.15 | |||||
| Shares, m | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 17 | 17 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 16.28 | 20.04 | 15.56 | 9.91 | 15.52 | 15.41 | 11.44 | 6.99 | 18.39 | 14.98 | ||||
| P/S | 2.27 | 3.11 | 3.68 | 1.03 | 0.75 | 0.90 | 0.46 | 0.41 | 0.47 | 0.37 | |||||
| P/B | 2.46 | 2.92 | 3.42 | 1.39 | 0.82 | 1.56 | 1.05 | 0.93 | 1.00 | 0.65 | |||||
| EV/Sales | 2.03 | 2.71 | 3.04 | 0.53 | 0.19 | 0.69 | 0.27 | 0.16 | 0.36 | 0.35 | |||||
| EV/FCF | 5.49 | 5.88 | 5.41 | 1.90 | 1.45 | 5.92 | 2.28 | 1.48 | (24.94) | (2.72) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 100 | 126 | 228 | 198 | 77 | 72 | 101 | 109 | 61 | 76 | ||||
| Capex | (1) | (1) | (1) | (1) | (1) | (1) | (1) | (4) | (74) | (165) | |||||
| Free cash flow | 99 | 125 | 228 | 198 | 77 | 71 | 100 | 105 | (13) | (90) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 45 | 82 | 229 | 267 | 292 | 84 | 85 | 167 | (26) | (182) | ||||
| Total debt | — | — | — | — | 36 | 34 | 30 | 30 | 41 | 45 | |||||
| Net debt | (66) | (109) | (257) | (358) | (333) | (126) | (159) | (238) | (100) | (18) | |||||
| Shareholders’ equity | 246 | 290 | 435 | 529 | 541 | 348 | 370 | 424 | 419 | 402 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 11.61 | 11.73 | 21.63 | 12.80 | 4.23 | 6.01 | 6.47 | 10.05 | 3.56 | 2.42 | ||||
| ROIC | 50.78 | 46.80 | 88.57 | 72.47 | 20.69 | 20.30 | 26.18 | 38.26 | 8.81 | 6.80 | |||||
| ROE | 16.19 | 15.78 | 26.52 | 15.48 | 5.34 | 8.03 | 9.39 | 14.24 | 5.41 | 4.19 | |||||
Negative figures in brackets.
Fiscal years to Sep 2025 · latest quarter Jun 2026
Charts ten years each
The RMR Group Inc. vs peers in Real Estate Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| IRS IRSA Inversiones Y Representaciones S.A. | $1.2B | 3.7× | — | +6.47% (above 0%: growing) | n/m | −60.83% (below 0%: shrinking) | 63.23% | (78.13%) | Compare |
| HBNB Hotel101 Global Holdings Corp. | $1.1B | — | — | — | — | — | — | — | Compare |
| MMI Marcus & Millichap, Inc. | $1.1B | 76.6× | 83.6× | +17.78% (above 0%: growing) | n/m | +10.09% (above 0%: growing) | 37.58% | 1.09% | Compare |
| AGNT AGNT, Inc. | $653.4M | — (loss-making) | 95.0× | +10.75% (above 0%: growing) | n/m | +12.82% (above 0%: growing) | 6.82% | 0.11% | Compare |
| RMR The RMR Group Inc. | $599.9M | 16.1× | 20.1× | −0.78% (below 0%: shrinking) | −28.00% (below 0%: shrinking) | +12,868.60% (above 0%: growing) | 98.88% | (6.04%) | |
| REAX Real REMAX Group Inc. | $584.7M | — (loss-making) | — (loss-making) | +29.56% (above 0%: growing) | n/m | +15.60% (above 0%: growing) | 8.32% | (1.00%) | Compare |
| TCI Transcontinental Realty Investors, Inc. | $432.2M | 51.5× | 0.8× | +5.81% (above 0%: growing) | n/m | +70.80% (above 0%: growing) | 36.45% | (18.22%) | Compare |
| FRPH FRP Holdings, Inc. | $367.5M | — (loss-making) | 112× | +2.15% (above 0%: growing) | n/m | +34.61% (above 0%: growing) | 13.16% | 13.16% | Compare |
| MLP Maui Land & Pineapple Company, Inc. | $292.7M | — (loss-making) | 9.2× | −19.64% (below 0%: shrinking) | n/m | −9.85% (below 0%: shrinking) | 31.91% | (48.57%) | Compare |
| Median of peers | $619.0M | 51.5× | 83.6× | +6.47% | — | +12.82% | 31.91% | (1.00%) |
The RMR Group Inc. (RMR) key facts
- Concern: The RMR Group Inc.’s revenue for fiscal 2025 (year ended September 2025) was $700.3 million, down 22.0% from fiscal 2024.
- Concern: Net income was $38.7 million, or $1.06 per share (basic), a net margin of 2.46%.
- The RMR Group Inc. (RMR) is a Real Estate Services company in the Real Estate sector, listed on Nasdaq.
- As of October 16, 2026, RMR traded at $18.30, a market capitalization of $599.9 million.
- At that price the stock trades at 16.1× trailing-twelve-month earnings and 0.5× sales; its P/E is higher than 68% of its own readings over the past ten years.
- The RMR Group Inc. pays an annual dividend of $1.80 per share, a yield of 9.84%, with a payout ratio of 157.9%.
- Return on equity was 4.19% and debt-to-equity 0.06.
- Its Piotroski F-score is 4 out of 9 for fiscal 2025.