Saturday 17 October 2026
Export REG’s income statement to Excel — free account
Regency Centers Corporation
Regency Centers Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 6.85% from fiscal 2024. In the quarter to June 2026, revenue grew 8.58%, EPS grew 8.93%, free cash flow grew 15.9% and total debt rose 2.17%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, revenue growth for five, operating cash flow growth for three.
73.24
0.20
+0.27%
Follow REG
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 65.16 | 58.63 | 54.87 | 56.50 | 31.80 | 43.49 | 51.97 | 54.72 | 56.51 | 63.44 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 85.35 | 72.05 | 69.78 | 70.26 | 64.65 | 78.07 | 78.78 | 68.56 | 76.53 | 78.18 | |||||
| People | |||||||||||||||
| People | Employees | 371 | 446 | 446 | 450 | 431 | 432 | 445 | 502 | 500 | 511 | ||||
| Revenue/emp, $m | 1.66 | 2.21 | 2.51 | 2.52 | 2.36 | 2.70 | 2.75 | 2.63 | 2.91 | 3.04 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 614 | 984 | 1,121 | 1,133 | 1,016 | 1,166 | 1,224 | 1,322 | 1,454 | 1,554 | ||||
| Gross margin, % | 73.73 | 74.22 | 72.71 | 72.98 | 69.19 | 71.99 | 71.74 | 70.15 | 70.21 | 70.57 | |||||
| EBT | 110 | 126 | 209 | 182 | 13 | 319 | 428 | 320 | 360 | 407 | |||||
| EBT margin, % | 17.98 | 12.79 | 18.68 | 16.09 | 1.29 | 27.37 | 34.98 | 24.22 | 24.73 | 26.23 | |||||
| Net income | 167 | 179 | 252 | 243 | 47 | 366 | 488 | 371 | 410 | 541 | |||||
| Depreciation | 168 | 321 | 337 | 342 | 447 | 286 | 305 | 331 | 385 | 398 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 6.09 | 6.17 | 6.60 | 6.76 | 6.00 | 6.85 | 7.14 | 7.51 | 7.95 | 8.54 | ||||
| Earnings | 1.42 | 1.00 | 1.46 | 1.43 | 0.26 | 2.12 | 2.81 | 2.04 | 2.11 | 2.82 | |||||
| Cash flow | 2.95 | 2.94 | 3.60 | 3.71 | 2.95 | 3.87 | 3.83 | 4.09 | 4.32 | 4.55 | |||||
| Capex | (5.63) | (2.99) | (1.84) | (2.52) | (1.17) | (3.35) | (2.13) | (1.58) | (2.13) | (2.96) | |||||
| Free cash flow | (2.68) | (0.04) | 1.76 | 1.19 | 1.78 | 0.53 | 1.70 | 2.51 | 2.20 | 1.59 | |||||
| Book value | 26.02 | 42.20 | 38.00 | 37.55 | 35.80 | 35.89 | 36.04 | 40.84 | 37.74 | 39.48 | |||||
| Shares, m | 101 | 160 | 170 | 168 | 169 | 170 | 171 | 176 | 183 | 182 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 48.51 | 79.93 | 40.19 | 44.12 | 175.35 | 35.71 | 22.28 | 33.20 | 34.87 | 24.65 | ||||
| P/S | 11.31 | 11.27 | 8.88 | 9.33 | 7.59 | 11.00 | 8.80 | 9.02 | 9.30 | 8.08 | |||||
| P/B | 3.02 | 1.65 | 1.54 | 1.68 | 1.27 | 2.10 | 1.74 | 1.71 | 2.02 | 1.81 | |||||
| EV/Sales | 13.95 | 14.87 | 12.16 | 12.68 | 11.08 | 14.11 | 11.79 | 12.08 | 12.27 | 11.05 | |||||
| EV/FCF | (31.72) | (2,179.50) | 45.61 | 72.34 | 37.34 | 183.39 | 49.62 | 36.21 | 44.46 | 59.49 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 297 | 470 | 610 | 621 | 499 | 659 | 656 | 720 | 790 | 828 | ||||
| Capex | (567) | (477) | (311) | (423) | (198) | (570) | (365) | (278) | (389) | (539) | |||||
| Free cash flow | (270) | (7) | 299 | 199 | 302 | 90 | 291 | 441 | 401 | 288 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (9) | (14) | (7) | 71 | 220 | (74) | (60) | (52) | (59) | 19 | ||||
| Total debt | 1,642 | 3,595 | 3,715 | 3,920 | 3,923 | 3,719 | 3,727 | 4,154 | 4,409 | 4,739 | |||||
| Net debt | 1,625 | 3,546 | 3,670 | 3,804 | 3,545 | 3,624 | 3,658 | 4,054 | 4,331 | 4,602 | |||||
| Shareholders’ equity | 2,625 | 6,733 | 6,450 | 6,290 | 6,058 | 6,110 | 6,178 | 7,192 | 6,900 | 7,182 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 3.32 | 2.05 | 2.26 | 2.17 | 0.41 | 3.33 | 4.46 | 3.09 | 3.12 | 4.05 | ||||
| ROIC | 3.11 | 1.46 | 2.35 | 2.29 | 0.89 | 2.90 | 3.00 | 2.60 | 2.86 | 3.09 | |||||
| ROE | 7.09 | 3.54 | 3.78 | 3.76 | 0.73 | 5.94 | 7.86 | 5.47 | 5.67 | 7.54 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Regency Centers Corporation vs peers in Reit Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KIM Kimco Realty Corporation | $15.2B | 27.0× | 29.3× | +4.88% (above 0%: growing) | −4.35% (below 0%: shrinking) | +5.84% (above 0%: growing) | 69.06% | 35.61% | Compare |
| REG Regency Centers Corporation | $13.4B | 24.8× | 31.7× | +8.58% (above 0%: growing) | +8.93% (above 0%: growing) | +15.87% (above 0%: growing) | 70.75% | 37.28% | |
| FRT Federal Realty Investment Trust | $9.2B | 21.4× | 31.8× | +7.76% (above 0%: growing) | −45.81% (below 0%: shrinking) | −1.70% (below 0%: shrinking) | 69.15% | 41.30% | Compare |
| BRX Brixmor Property Group Inc. | $8.4B | 19.5× | 26.3× | +4.33% (above 0%: growing) | −14.29% (below 0%: shrinking) | −41.05% (below 0%: shrinking) | 75.01% | 34.33% | Compare |
| ADC Agree Realty Corporation | $8.3B | 36.0× | 37.9× | +16.85% (above 0%: growing) | +2.33% (above 0%: growing) | −56.33% (below 0%: shrinking) | 87.63% | 46.47% | Compare |
| NNN NNN REIT, Inc. | $7.9B | 20.4× | 21.9× | +7.70% (above 0%: growing) | −3.70% (below 0%: shrinking) | −108.69% (below 0%: shrinking) | 96.62% | 61.97% | Compare |
| MAC Macerich Company (The) | $6.8B | — (loss-making) | — (loss-making) | −0.03% (below 0%: shrinking) | n/m | −57.87% (below 0%: shrinking) | 53.67% | 15.35% | Compare |
| EPRT Essential Properties Realty Trust, Inc. | $5.7B | 20.2× | 23.2× | +18.11% (above 0%: growing) | +6.25% (above 0%: growing) | +28.34% (above 0%: growing) | 99.33% | 64.50% | Compare |
| PECO Phillips Edison & Company, Inc. | $5.4B | 33.2× | 51.7× | +6.68% (above 0%: growing) | +230.00% (above 0%: growing) | +147.93% (above 0%: growing) | 71.21% | 28.80% | Compare |
| Median of peers | $8.1B | 21.4× | 29.3× | +7.19% | −3.70% | −21.37% | 73.11% | 38.46% |
REG metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
Regency Centers Corporation (REG) key facts
- Strength: Regency Centers Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 6.85% from fiscal 2024.
- Regency Centers Corporation (REG) is a Reit Retail company in the Real Estate sector, listed on Nasdaq.
- As of October 16, 2026, REG traded at $73.24, a market capitalization of $13.4 billion.
- Regency Centers Corporation pays an annual dividend of $3.02 per share, a yield of 4.12%, with a payout ratio of 102.4%.
- Return on equity was 7.54% and debt-to-equity 0.69.
- Its Piotroski F-score is 8 out of 9 for fiscal 2025.
Regency Centers Corporation (REG) Latest News
No news at this impact. Lower the threshold for more.