Pricing Log in Create free account
Saturday 17 October 2026 Export PW’s income statement to Excel — free account

Power REIT

PW Real Estate Reit Specialty

Power REIT’s revenue for fiscal 2025 (year ended December 2025) was $2.0 million, down 34.0% from fiscal 2024. In the quarter to June 2026, revenue grew 154.5%, EPS grew 48.0%, free cash flow grew 1,329.8% and total debt fell 3.62%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

6.99 0.09 +1.30%
Market cap
$2.5M
P/E
0.0×
Fwd P/E
0.0×
Dividend yield
—
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.24
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — 2 2 — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 26.43%

Capital & Financial Ratios $m

Market Cap 2.54
Revenue 2.79
Net Income (1.56)
Free Cash Flow 2.12
Net Debt 16.51
Current Ratio 3.60
Debt/Equity 4.19
P/E ratio 0.00
Fwd P/E 0.00
P/S ratio 0.92
P/B ratio 0.00
Past 5Y EPS Growth —
This Y EPS Growth —
Next Y EPS Growth —
Next Y revenue growth 128.94% (at or above 10%: strong)
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 6.8×, against a ten-year median of 10.6×; over the ten years it ranged from 5.2× in 2023 to 28.3× in 2021.
P/S against its own 10 years 6.19%
10-year low 10-year high
EV/Sales against its own 10 years 6.89%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2018 Powerpack
2017 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 4 2 2 3
Receivables — — — —
Inventory — — — —
Other — — — —
5 4 3 4
2023 2024 2025 Q'26
Payables 0 0 0 0
ST’ Debt 15 17 1 1
Other — — — —
16 18 1 1

Compound Annual Growth %

10y 5y 3y
Sales 0.21% (13.98%) (38.19%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value (3.21%) (15.20%) (47.55%)

Revenue $m

Mar Jun Sep Dec Year
’26 0 1 — — —
’25 0 1 1 1 2
’24 1 1 1 1 3
’23 1 0 0 1 2
’22 2 2 2 2 9
’21 2 2 3 2 8
’20 1 1 1 1 4
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 0 1 — — —
’25 0 0 0 0 0
’24 0 (1) 0 0 (1)
’23 (1) (1) 0 (1) (3)
’22 3 2 1 0 7
’21 1 2 3 2 8
’20 1 1 1 1 3
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 0 1 — — —
’25 0 0 0 0 0
’24 0 (1) 0 0 0
’23 (1) 2 0 2 3
’22 (12) 0 (1) 0 (14)
’21 (5) (7) (20) (2) (34)
’20 (2) (3) (2) (2) (9)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (2.90) 0.74 — — —
’25 (4.70) 0.50 0.20 (4.30) (8.30)
’24 (6.60) (57.00) (1.40) (9.80) (74.80)
’23 (1.50) (6.90) (30.10) (5.80) (44.30)
’22 2.50 2.30 1.20 (50.00) (44.10)
’21 3.30 4.10 4.90 1.40 13.80
’20 0.90 2.10 2.50 4.00 9.60
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 40.20 60.00 53.00 51.00 69.50 267.00 37.00 5.00 4.00 5.90

Analyst estimates 2026–2028

Powerpack
High 94.60 86.90 69.20 112.00 338.90 709.00 819.90 55.90 27.50 19.60
People
People Employees — — — — — 2 2 2 2 2
Revenue/emp, $m 0.00 0.00 0.00 0.00 0.00 4.23 4.26 1.11 1.52 1.01
Income, $m
Income, $m Revenue 2 2 2 2 4 8 9 2 3 2
Gross margin, % 99.31 98.85 98.89 98.98 99.36 99.69 89.69 79.41 34.54 51.92
EBT 0 1 1 1 2 5 (14) (14) (25) (2)
EBT margin, % 12.51 36.25 42.48 43.42 50.83 60.82 (167.34) (646.37) (810.21) (109.11)
Net income 0 1 1 1 2 5 (14) (14) (25) (2)
Depreciation 0 0 0 0 0 1 2 3 1 0
Per share, $
Per share, $ Revenue 11.16 10.95 10.68 11.65 22.36 26.61 25.22 6.56 9.00 5.89
Earnings (0.20) 2.40 3.00 5.06 9.60 14.10 (44.10) (44.30) (74.80) (8.30)
Cash flow 5.00 5.82 6.85 7.33 15.47 25.18 20.25 (7.74) (4.11) (0.20)
Capex 0.00 0.00 0.00 (9.61) (64.47) (132.46) (62.03) 15.42 3.75 0.00
Free cash flow 5.00 5.82 6.85 (2.28) (48.99) (107.29) (41.78) 7.69 (0.36) (0.20)
Book value 41.15 43.74 47.05 51.13 61.32 156.77 105.38 90.77 19.92 15.05
Shares, m 0 0 0 0 0 0 0 0 0 0
Valuation, ×
Valuation, × P/E 0.00 24.80 18.06 22.50 27.54 49.56 0.00 0.00 0.00 0.00
P/S 7.04 5.66 5.24 7.73 11.95 25.89 1.55 1.02 1.48 1.49
P/B 1.91 1.42 1.19 1.76 4.36 4.39 0.37 0.10 0.00 0.00
EV/Sales 11.85 10.07 9.19 11.63 16.21 28.25 5.54 15.25 13.01 10.31
EV/FCF (20.89) (21.00) (24.56) 14.49 (7.40) (7.01) (3.34) 16.85 (323.45) 25.31
Cash, $m
Cash, $m Operating cash flow 1 1 1 1 3 8 7 (3) (1) 0
Capex — — — (2) (12) (42) (21) 5 1 —
Free cash flow 1 1 1 0 (9) (34) (14) 3 0 0
Balance, $m
Balance, $m Working capital 0 1 1 15 5 2 1 (11) (14) 2
Total debt 10 10 10 24 24 23 38 36 37 20
Net debt 9 9 8 9 18 20 34 32 35 18
Shareholders’ equity 7 8 9 10 12 50 36 31 7 5
Returns, %
Returns, % ROA (0.15) 2.06 2.58 2.24 4.83 7.14 (17.38) (19.20) (43.61) (7.80)
ROIC 4.59 5.02 4.99 5.09 6.98 5.62 3.81 (2.48) (2.22) (1.15)
ROE (0.45) 5.77 6.72 7.30 17.77 14.60 (34.90) (51.90) (246.93) 111.91
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Power REIT vs peers in Reit Specialty (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
RYN Rayonier Inc. $5.7B 41.3× 53.8× +272.15% (above 0%: growing) −97.72% (below 0%: shrinking) −88.66% (below 0%: shrinking) 19.08% 8.73% Compare
OUT OUTFRONT Media Inc. $5.3B 21.7× 23.1× +13.54% (above 0%: growing) +340.00% (above 0%: growing) +167.78% (above 0%: growing) 52.90% 22.22% Compare
EPR EPR Properties $4.2B 17.7× 19.0× +10.11% (above 0%: growing) −12.09% (below 0%: shrinking) −498.03% (below 0%: shrinking) 92.16% 54.59% Compare
FRMI Fermi Inc. $2.2B — (loss-making) — — n/m −414.49% (below 0%: shrinking) — 0.00% Compare
UNIT Uniti Group Inc. $1.5B 1.1× — (loss-making) +202.53% (above 0%: growing) n/m −379.58% (below 0%: shrinking) 57.83% 3.54% Compare
FPI Farmland Partners Inc. $460.3M 18.9× 50.8× −5.65% (below 0%: shrinking) −53.33% (below 0%: shrinking) −94.88% (below 0%: shrinking) 75.47% 28.21% Compare
LAND Gladstone Land Corporation $404.2M — (loss-making) — (loss-making) +3.22% (above 0%: growing) n/m +1,646.28% (above 0%: growing) 74.05% (33.96%) Compare
SELF Global Self Storage, Inc. $57.1M 27.3× 20.2× +0.63% (above 0%: growing) +16.67% (above 0%: growing) −13.35% (below 0%: shrinking) 60.34% 21.58% Compare
PW Power REIT $2.5M — (loss-making) — (loss-making) +154.50% (above 0%: growing) +48.00% (above 0%: growing) +1,329.76% (above 0%: growing) 93.82% 70.26%
Median of peers $1.8B 20.3× 23.1× +10.11% −12.09% −91.77% 60.34% 15.16%

All 18 Reit Specialty stocks →

Power REIT (PW) key facts

  • Concern: Power REIT’s revenue for fiscal 2025 (year ended December 2025) was $2.0 million, down 34.0% from fiscal 2024.
  • Power REIT (PW) is a Reit Specialty company in the Real Estate sector, listed on NYSE American.
  • As of October 16, 2026, PW traded at $6.99, a market capitalization of $2.5 million.
  • Return on equity was 111.9% and debt-to-equity 4.19.
  • Its Piotroski F-score is 5 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Power REIT (PW) Latest News

19 May

Impact 2 ·

5 Dec

Impact 3 ·

26 Sep

Impact 4 ·

4 Sep

Impact 4 ·

29 Mar

Impact 3 ·

14 Sep

Impact 4 ·

8 Aug

Impact 4 ·
stockrow.com/PW · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com