Pricing Log in Create free account

Power REIT (PW) vs Rayonier Inc. (RYN)

Power REIT and Rayonier Inc. are both Reit Specialty companies. Rayonier Inc. is the larger, with a market value of $5.7B against $2.5M — 2236.2× the size. Power REIT has negative trailing earnings, so its P/E is not meaningful; Rayonier Inc. trades at 41.3×. Rayonier Inc. grew revenue faster over the last twelve months: 0.44% against −6.66%. Rayonier Inc. has the higher net margin (7.83% vs −79.4%) and the lower return on invested capital (0.54% vs 3.41%). Across the 19 metrics below, Power REIT leads on 12 and Rayonier Inc. on 7.

Valuation

Metric PW RYN Reit Specialty median
P/E n/m 41.28 27.28
P/S 0.92 5.90 5.90
P/B n/m 1.10 2.02
Price to free cash flow 1.21 n/m 14.80
EV/EBITDA 12.94 39.89 17.27
EV/Sales 6.84 7.60 8.52
Earnings yield (89.56%) 2.42% 3.51%
Free cash flow yield 82.82% (8.20%) 5.15%

Profitability

Metric PW RYN Reit Specialty median
Gross margin 85.85% 23.73% 67.43%
Operating margin 41.46% 5.96% 21.38%
Net margin (79.35%) 7.83% 16.14%
Free cash flow margin 76.17% (48.37%) 31.07%
Return on equity 69.78% 2.02% 4.76%
Return on assets (8.19%) 1.38% 3.29%
Return on invested capital 3.41% 0.54% 4.19%

Growth

Metric PW RYN Reit Specialty median
Revenue growth (TTM) (6.66%) 0.44% 5.36%
EPS growth (last fiscal year) 88.90% 26.78% 26.78%
Revenue growth, 5-year CAGR (13.98%) (10.83%) 6.70%
Net income growth, 5-year CAGR 0.00% 66.49% 0.00%

Health

Metric PW RYN Reit Specialty median
Debt to equity 4.19 0.36 0.62
Current ratio 3.60 3.56 0.70
Net debt to EBITDA (180.08) 1.07 4.47

Dividend

Metric PW RYN Reit Specialty median
Dividend yield — 5.54% 3.93%
Payout ratio — 2.34 1.17

Size

Metric PW RYN Reit Specialty median
Market cap 2.54m 5.68b 8.53b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack