Friday 6 November 2026
Export LAND’s income statement to Excel — free account
Gladstone Land Corporation
LAND Real Estate Reit Specialty
Gladstone Land Corporation’s revenue for fiscal 2025 (year ended December 2025) was $88.3 million, up 3.66% from fiscal 2024.
- Revenue
- +3.22%
- EPS
- +15.8%
- Free cash flow
- +1,646.3%
- Total debt
- −2.09%
Quarter to June 2026, against a year earlier
7.07
0.04
+0.57%
Follow LAND
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 17 | 25 | 37 | 41 | 57 | 75 | 89 | 90 | 85 | 88 | 88 | +19.8% | 84 | 87 | 84 | (1.8%) | |
| Gross margin, % | 86.55 | 86.61 | 86.70 | 85.02 | 89.24 | 88.23 | 87.53 | 85.84 | 83.92 | 72.50 | 82.50 | (14.1) pt | ||||||
| EBT | 0 | 0 | 3 | 2 | 5 | 4 | 5 | 15 | 13 | 14 | (6) | +45.2% | ||||||
| EBT margin, % | 2.73 | (0.14) | 7.54 | 4.33 | 8.69 | 4.67 | 5.28 | 16.11 | 15.60 | 15.31 | (7.31) | +12.6 pt | ||||||
| Net income | 0 | 0 | 3 | 2 | 5 | 4 | 5 | 15 | 13 | 14 | (6) | +45.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 1.73 | 2.08 | 2.37 | 2.08 | 2.56 | 2.48 | 2.58 | 2.53 | 2.37 | 2.42 | 2.06 | +3.8% | |||||
| Earnings | 0.05 | 0.00 | 0.15 | (0.13) | (0.20) | (0.29) | (0.43) | (0.28) | (0.29) | (0.29) | (0.72) | n/m | ||||||
| Cash flow | 0.84 | 0.54 | 0.67 | 1.09 | 1.12 | 1.07 | 1.27 | 1.12 | 0.82 | 0.19 | 0.65 | (15.1%) | ||||||
| Capex | (9.54) | (10.81) | (6.05) | (13.37) | (12.24) | (9.65) | (2.38) | (0.11) | 1.76 | 2.30 | 0.61 | n/m | ||||||
| Free cash flow | (8.70) | (10.27) | (5.38) | (12.28) | (11.11) | (8.58) | (1.11) | 1.02 | 2.59 | 2.50 | 1.26 | n/m | ||||||
| Book value | 8.77 | 9.78 | 11.68 | 14.23 | 17.24 | 19.40 | 21.16 | 20.14 | 19.14 | 18.36 | 15.69 | +8.6% | ||||||
| Shares, m | 10 | 12 | 16 | 20 | 22 | 30 | 35 | 36 | 36 | 37 | 39 | +15.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 270.43 | 0.00 | 88.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35.9 | |||||
| P/S | 6.50 | 6.52 | 4.85 | 6.25 | 5.71 | 13.61 | 7.17 | 5.72 | 4.57 | 3.78 | 3.41 | 6.5 | ||||||
| P/B | 1.28 | 1.39 | 0.98 | 0.91 | 0.85 | 1.74 | 0.87 | 0.72 | 0.57 | 0.50 | 0.45 | 1.0 | ||||||
| EV/Sales | 18.33 | 18.39 | 13.61 | 17.76 | 16.49 | 22.25 | 13.50 | 11.87 | 10.55 | 8.84 | 8.65 | 15.2 | ||||||
| EV/FCF | (3.65) | (3.73) | (5.98) | (3.00) | (3.80) | (6.43) | (31.39) | 29.54 | 9.68 | 8.56 | 14.15 | (1.0) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 8 | 7 | 10 | 21 | 25 | 32 | 44 | 40 | 30 | 7 | 28 | (2.0%) | |||||
| Capex | (96) | (130) | (94) | (262) | (272) | (293) | (82) | (4) | 63 | 84 | 26 | n/m | ||||||
| Free cash flow | (87) | (124) | (83) | (241) | (247) | (261) | (38) | 36 | 93 | 91 | 54 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 0 | (4) | 6 | 4 | 0 | 6 | 45 | 8 | 0 | 5 | 5 | n/m | |||||
| Net debt | 205 | 298 | 321 | 468 | 615 | 651 | 565 | 556 | 509 | 446 | 463 | +9.0% | ||||||
| Shareholders’ equity | 88 | 118 | 181 | 279 | 384 | 589 | 731 | 720 | 687 | 670 | 673 | +25.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.16 | (0.01) | 0.44 | (0.36) | (0.47) | (0.72) | (1.07) | (0.69) | (0.77) | (0.82) | (2.38) | (1.0) pt | |||||
| ROIC | 1.51 | 1.71 | 1.51 | 1.61 | 1.73 | 1.60 | 1.63 | 1.64 | 1.53 | 1.12 | 0.67 | (0.4) pt | ||||||
| ROE | 0.54 | (0.03) | 1.51 | (1.09) | (1.33) | (1.80) | (2.27) | (1.36) | (1.49) | (1.54) | (4.35) | (2.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 63 | 65 | 65 | 70 | 67 | 69 | 74 | 69 | 72 | 75 | — | +2.0% | |||||
| Revenue/emp, $m | 0.27 | 0.39 | 0.56 | 0.58 | 0.85 | 1.09 | 1.21 | 1.31 | 1.18 | 1.18 | — | +17.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
Gladstone Land Corporation vs peers in Reit Specialty (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RYN Rayonier Inc. | $6.6B | 47.5× | 72.7× | +272.15% (above 0%: growing) | −97.72% (below 0%: shrinking) | −88.66% (below 0%: shrinking) | 19.08% | 8.73% | Compare |
| OUT OUTFRONT Media Inc. | $5.6B | 23.0× | 22.4× | +13.54% (above 0%: growing) | +340.00% (above 0%: growing) | +167.78% (above 0%: growing) | 52.90% | 22.22% | Compare |
| EPR EPR Properties | $4.6B | 16.7× | 18.8× | +11.96% (above 0%: growing) | +53.75% (above 0%: growing) | −34.67% (below 0%: shrinking) | 92.31% | 68.23% | Compare |
| BXDC Blackstone Digital Infrastructure Trust Inc. | $1.6B | — | — | — | — | — | — | 0.00% | Compare |
| UNIT Uniti Group Inc. | $1.3B | 1.1× | — (loss-making) | +202.53% (above 0%: growing) | n/m | −379.58% (below 0%: shrinking) | 57.83% | 3.54% | Compare |
| FRMI Fermi Inc. | $981.1M | — (loss-making) | — | — | n/m | −414.49% (below 0%: shrinking) | — | 0.00% | Compare |
| FPI Farmland Partners Inc. | $368.1M | 46.6× | 35.9× | −13.10% (below 0%: shrinking) | n/m | −211.64% (below 0%: shrinking) | 67.10% | (128.02%) | Compare |
| LAND Gladstone Land Corporation | $303.3M | — (loss-making) | — (loss-making) | +3.22% (above 0%: growing) | n/m | +1,646.28% (above 0%: growing) | 74.05% | (33.96%) | |
| SELF Global Self Storage, Inc. | $55.5M | 27.0× | 20.2× | +0.63% (above 0%: growing) | +16.67% (above 0%: growing) | −13.35% (below 0%: shrinking) | 60.34% | 21.58% | Compare |
| Median of peers | $1.4B | 25.0× | 22.4× | +12.75% | +35.21% | −88.66% | 59.09% | 6.14% |
Pay and ownership Proxy statement filed 27 March 2026
Ownership
Directors and executive officers, together
6.13%
The Vanguard Group
8.37%
BlackRock, Inc.
6.45%
David Gladstone
6.03%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement