Friday 6 November 2026 Export PW’s income statement to Excel — free account

Power REIT

PW Real Estate Reit Specialty

Power REIT’s revenue for fiscal 2025 (year ended December 2025) was $2.0 million, down 34.0% from fiscal 2024.

Revenue: +154.5%
EPS: +48.0%
Free cash flow: +1,329.8%
Total debt: −3.62%

Quarter to June 2026, against a year earlier

Insider buying

6.51 0.20 −2.98%

Follow PW

Alert me

Market cap: $2.5M
P/E: 0.0×
Fwd P/E: 0.0×
Dividend yield: —
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Bought, $m 0.24

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	2	2	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 26.43%

Capital & Financial Ratios $m

Size

Market Cap 2.47

Revenue ttm 2.79

Net income ttm (1.56)

Free cash flow ttm 2.12

Net debt Q 16.51

Valuation

P/E 0.00

Forward P/E 0.00

Price / sales 0.88

Forward P/S Powerpack

Price / FCF 1.16

Price / book 0.00

Financial health

Current ratio Q 3.60

Debt / equity Q 4.19

Interest coverage Q 3.78

Growth

Revenue growth Q +154.50%

Operating income growth Q +659.73%

EPS, this year —

EPS, next year A —

Revenue, next year A +128.94%

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 4.92%

10-year low 10-year high

EV/Sales against its own 10 years 6.09%

10-year low 10-year high

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	4	2	2	3
Receivables	—	—	—	—
Inventory	—	—	—	—
Other	—	—	—	—
	5	4	3	4

	2023	2024	2025	Q'26
Payables	0	0	0	0
ST’ Debt	15	17	1	1
Other	—	—	—	—
	16	18	1	1

Compound Annual Growth %

	10y	5y	3y
Sales	0.21%	(13.98%)	(38.19%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	(3.21%)	(15.20%)	(47.55%)

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(2.90)	0.74	—	—	—
’25	(4.70)	0.47	0.20	(4.30)	(8.30)
’24	(6.60)	(57.00)	(1.40)	(9.80)	(74.80)
’23	(1.50)	(6.90)	(30.10)	(5.80)	(44.30)
’22	2.50	2.30	1.20	(50.00)	(44.10)
’21	3.30	4.10	4.90	1.40	13.80
’20	0.90	2.10	2.50	4.00	9.60

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	0	1	—	—	—
’25	0	1	1	1	2
’24	1	1	1	1	3
’23	1	0	0	1	2
’22	2	2	2	2	9
’21	2	2	3	2	8
’20	1	1	1	1	4

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	0	1	—	—	—
’25	0	0	0	0	0
’24	0	(1)	0	0	(1)
’23	(1)	(1)	0	(1)	(3)
’22	3	2	1	0	7
’21	1	2	3	2	8
’20	1	1	1	1	3

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	0	1	—	—	—
’25	0	0	0	0	0
’24	0	(1)	0	0	0
’23	(1)	2	0	2	3
’22	(12)	0	(1)	0	(14)
’21	(5)	(7)	(20)	(2)	(34)
’20	(2)	(3)	(2)	(2)	(9)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTM Jun ’26	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	2	2	2	2	4	8	9	2	3	2	3		+0.2%	—	—	—	—
	Gross margin, %	99.31	98.85	98.89	98.98	99.36	99.69	89.69	79.41	34.54	51.92	85.85		(47.4) pt	Powerpack Power REIT’s next three years, line by line See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	0	1	1	1	2	5	(14)	(14)	(25)	(2)	(2)		n/m
	EBT margin, %	12.51	36.25	42.48	43.42	50.83	60.82	(167.34)	(646.37)	(810.21)	(109.11)	(55.95)		(121.6) pt
	Net income	0	1	1	1	2	5	(14)	(14)	(25)	(2)	(2)		n/m
Per share, $
Per share, $	Revenue	11.16	10.95	10.68	11.65	22.36	26.61	25.22	6.56	9.00	5.89	7.60		(6.9%)
	Earnings	(0.20)	2.40	3.00	3.56	9.60	14.10	(44.10)	(44.30)	(74.80)	(8.30)	(6.26)		+51.3%
	Cash flow	5.00	5.82	6.85	7.33	15.47	25.18	20.25	(7.74)	(4.11)	(0.20)	4.14		n/m
	Capex	0.00	0.00	0.00	(9.61)	(64.47)	(132.46)	(62.03)	15.42	3.75	0.00	1.65		n/m
	Free cash flow	5.00	5.82	6.85	(2.28)	(48.99)	(107.29)	(41.78)	7.69	(0.36)	(0.20)	5.79		n/m
	Book value	41.15	43.74	47.05	51.14	61.32	156.77	105.38	90.77	19.92	15.05	12.78		(10.6%)
	Shares, m	0	0	0	0	0	0	0	0	0	0	0		+7.6%
Valuation, ×
Valuation, ×	P/E	0.00	24.80	18.06	22.50	27.54	49.56	0.00	0.00	0.00	0.00	0.00		14.2
	P/S	7.04	5.66	5.24	7.73	11.95	25.89	1.55	1.02	1.48	1.48	0.88		6.9
	P/B	1.91	1.42	1.19	1.76	4.36	4.39	0.37	0.10	0.00	0.00	0.00		1.6
	EV/Sales	11.85	10.07	9.19	11.63	16.21	28.25	5.54	15.25	13.01	10.30	6.80		13.1
	EV/FCF	(20.89)	(21.00)	(24.56)	14.49	(7.40)	(7.01)	(3.34)	16.84	(323.45)	25.29	8.93		(35.1)
Cash, $m
Cash, $m	Operating cash flow	1	1	1	1	3	8	7	(3)	(1)	0	2		n/m
	Capex	—	—	—	(2)	(12)	(42)	(21)	5	1	—	1		n/m
	Free cash flow	1	1	1	0	(9)	(34)	(14)	3	0	0	2		n/m
Balance, $m
Balance, $m	Working capital	0	1	1	15	5	2	1	(11)	(14)	2	3		+29.6%
	Net debt	9	9	8	9	18	20	34	32	35	18	17		+7.2%
	Shareholders’ equity	7	8	9	10	12	50	36	31	7	5	5		(3.8%)
Returns, %
Returns, %	ROA	(0.15)	2.06	2.58	2.24	4.83	7.14	(17.38)	(19.20)	(43.61)	(7.80)	(8.19)		(7.6) pt
	ROIC	4.59	5.02	4.99	5.09	6.98	5.62	3.81	(2.48)	(2.22)	(1.15)	3.41		(5.7) pt
	ROE	(0.45)	5.77	6.72	7.30	17.77	14.60	(34.90)	(51.90)	(246.93)	111.91	69.78		+112.4 pt
People
People	Employees	—	—	—	—	—	2	2	2	2	2	—		0.0%
	Revenue/emp, $m	0.00	0.00	0.00	0.00	0.00	4.23	4.26	1.11	1.52	1.01	—		n/m

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
OUT OUTFRONT Media Inc.	$5.6B	23.0×	22.4×	+13.54% (above 0%: growing)	+340.00% (above 0%: growing)	+167.78% (above 0%: growing)	52.90%	22.22%	Compare
EPR EPR Properties	$4.6B	16.7×	18.8×	+11.96% (above 0%: growing)	+53.75% (above 0%: growing)	−34.67% (below 0%: shrinking)	92.31%	68.23%	Compare
BXDC Blackstone Digital Infrastructure Trust Inc.	$1.6B	—	—	—	—	—	—	0.00%	Compare
UNIT Uniti Group Inc.	$1.3B	1.1×	— (loss-making)	+202.53% (above 0%: growing)	n/m	−379.58% (below 0%: shrinking)	57.83%	3.54%	Compare
FRMI Fermi Inc.	$981.1M	— (loss-making)	—	—	n/m	−414.49% (below 0%: shrinking)	—	0.00%	Compare
FPI Farmland Partners Inc.	$368.1M	46.6×	35.9×	−13.10% (below 0%: shrinking)	n/m	−211.64% (below 0%: shrinking)	67.10%	(128.02%)	Compare
LAND Gladstone Land Corporation	$303.3M	— (loss-making)	— (loss-making)	+3.22% (above 0%: growing)	n/m	+1,646.28% (above 0%: growing)	74.05%	(33.96%)	Compare
SELF Global Self Storage, Inc.	$55.5M	27.0×	20.2×	+0.63% (above 0%: growing)	+16.67% (above 0%: growing)	−13.35% (below 0%: shrinking)	60.34%	21.58%	Compare
PW Power REIT	$2.5M	— (loss-making)	— (loss-making)	+154.50% (above 0%: growing)	+48.00% (above 0%: growing)	+1,329.76% (above 0%: growing)	93.82%	70.26%
Median of peers	$1.1B	23.0×	21.3×	+7.59%	+53.75%	−34.67%	63.72%	1.77%

All 19 Reit Specialty stocks →

Pay and ownership Proxy statement filed 23 September 2026

Chief executive’s pay

Year	Total pay	Actually paid	$100 invested
2025	150.00k	146.48k	22.28
2024	150.00k	173.47k	33.67
2023	150.00k	(61.58k)	16.45

Ownership

Directors and executive officers, together 20.72%

David H. Lesser 19.09%

Henry Posner III 9.26%

Saquib Fasih Toor 8.70%

Bradley & Daytona Railway and Land Co. LLC 5.01%

Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Power REIT (PW) Latest News

28 Oct

Impact 4 · 4:45 PM · GlobeNewswire

Power REIT Adjourns 2026 Annual Meeting to November 10, 2026 to Allow Additional Time for Shareholders to Vote on Proposal 3

5 Dec

Impact 3 · 3:05 PM

US Penny Stocks: 3 Hidden Gems With Market Caps As Low As $4M

26 Sep

Impact 4 · 10:49 AM · GlobeNewswire

Power REIT Receives Notice Resolving NYSE American Listing Standards Deficiency

4 Sep

Impact 4 · 5:20 PM · GlobeNewswire

Power REIT Receives Notice of Non-Compliance with NYSE American Continued Listing Standards

29 Mar

Impact 3 · 5:42 PM · GlobeNewswire

Power REIT Receives Audit Opinion with Going Concern Explanation

14 Sep

Impact 4 · 6:35 AM · InvestorPlace

7 F-Rated REITs to Sell to Avoid Dividend Disappointments

8 Aug

Impact 4 · 3:23 PM · Insider Monkey

15 Worst Performing REITs in 2023

Power REIT

Insider Decisions last twelve months

Capital & Financial Ratios $m

Valuation vs history

Dividends

Assets vs Liabilities $m

Compound Annual Growth %

EPS $

Revenue $m

Operating Cash Flow $m

Free Cash Flow $m

Target Price Range

Recommendation Rating

Ten years at a glance Fiscal years to December

Power REIT vs peers in Reit Specialty (Q) = latest quarter vs a year earlier

Pay and ownership Proxy statement filed 23 September 2026

Chief executive’s pay

Ownership

Power REIT (PW) Latest News

28 Oct

5 Dec

26 Sep

4 Sep

29 Mar

14 Sep

8 Aug

Insider Decisions last twelve months

Capital & Financial Ratios $m

Valuation vs history

Dividends

Assets vs Liabilities $m

Compound Annual Growth %

EPS $

Revenue $m

Operating Cash Flow $m

Free Cash Flow $m

Target Price Range

Recommendation Rating

Ten years at a glance Fiscal years to December

Power REIT vs peers in Reit Specialty (Q) = latest quarter vs a year earlier

Pay and ownership Proxy statement filed 23 September 2026

Chief executive’s pay

Ownership

Power REIT (PW) Latest News

28 Oct

5 Dec

26 Sep

4 Sep

29 Mar

14 Sep

8 Aug

Stockrow Weekly