Wednesday 28 October 2026
Export PANW’s income statement to Excel — free account
Palo Alto Networks, Inc.
PANW Technology Software Infrastructure
Palo Alto Networks, Inc.’s revenue for fiscal 2026 (year ended July 2026) was $11.5 billion, up 24.5% from fiscal 2025. In the quarter to July 2026, revenue grew 34.5%, EPS fell 192.1%, free cash flow grew 34.3% and total debt rose 174.7%, each against the same quarter a year earlier. Member of the S&P 500 and Nasdaq 100; revenue growth for ten consecutive years, operating cash flow growth for five; insiders bought in the last twelve months.
402.38
11.92
+3.05%
Follow PANW
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to July
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Price, $ | |||||||||||||||||
| Price, $ | Low | 17.89 | 24.18 | 29.80 | 20.91 | 51.93 | 68.37 | 66.11 | 130.05 | 144.15 | 139.57 | +25.6% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| High | 26.28 | 39.92 | 43.44 | 62.50 | 95.45 | 106.82 | 159.00 | 207.24 | 223.61 | 432.33 | +36.5% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| People | |||||||||||||||||
| People | Employees | 4,562 | 5,348 | 7,014 | 8,014 | 10,473 | 12,561 | 13,948 | 15,289 | 16,068 | 21,921 | +19.1% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| Revenue/emp, $m | 0.38 | 0.43 | 0.41 | 0.43 | 0.41 | 0.44 | 0.49 | 0.53 | 0.57 | 0.52 | +3.5% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 1,755 | 2,274 | 2,900 | 3,408 | 4,256 | 5,502 | 6,893 | 8,027 | 9,221 | 11,480 | +23.2% | 14,173 | 16,228 | 18,533 | +17.3% | |
| Gross margin, % | 72.86 | 71.63 | 72.12 | 70.68 | 70.05 | 68.76 | 72.29 | 74.35 | 73.42 | 70.36 | (2.5) pt | ||||||
| EBT | (180) | (105) | (75) | (232) | (465) | (207) | 566 | 988 | 1,596 | 536 | n/m | ||||||
| EBT margin, % | (10.26) | (4.63) | (2.57) | (6.80) | (10.93) | (3.77) | 8.22 | 12.31 | 17.31 | 4.67 | +14.9 pt | ||||||
| Net income | (203) | (122) | (82) | (267) | (499) | (267) | 440 | 2,578 | 1,134 | 307 | n/m | ||||||
| Depreciation | 194 | 276 | 430 | 576 | 759 | 720 | 700 | 729 | 849 | 1,466 | +25.2% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 3.23 | 4.13 | 5.11 | 5.86 | 7.36 | 9.31 | 11.37 | 12.58 | 13.91 | 15.33 | +18.9% | |||||
| Earnings | (0.40) | (0.27) | (0.14) | (0.46) | (0.86) | (0.45) | 0.73 | 4.04 | 1.71 | 0.41 | n/m | ||||||
| Cash flow | 1.60 | 1.89 | 1.86 | 1.78 | 2.60 | 3.36 | 4.58 | 5.11 | 5.60 | 6.08 | +16.0% | ||||||
| Capex | (0.30) | (0.20) | (0.23) | (0.37) | (0.20) | (0.33) | (0.24) | (0.25) | (0.37) | (0.59) | +7.7% | ||||||
| Free cash flow | 1.30 | 1.68 | 1.63 | 1.41 | 2.40 | 3.03 | 4.34 | 4.86 | 5.23 | 5.49 | +17.4% | ||||||
| Book value | 1.40 | 2.11 | 2.80 | 1.90 | 1.10 | 0.36 | 2.88 | 8.10 | 11.80 | 36.70 | +43.8% | ||||||
| Shares, m | 544 | 550 | 567 | 581 | 578 | 591 | 606 | 638 | 663 | 749 | +3.6% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 173.58 | 40.29 | 101.22 | 626.09 | 94.1 | |||||
| P/S | 6.80 | 8.00 | 7.38 | 7.28 | 9.06 | 9.09 | 11.00 | 12.91 | 12.48 | 21.65 | 10.6 | ||||||
| P/B | 15.72 | 15.67 | 13.50 | 22.51 | 60.80 | 238.20 | 43.35 | 20.04 | 14.71 | 9.04 | 45.4 | ||||||
| EV/Sales | 6.61 | 7.34 | 6.96 | 7.10 | 9.14 | 9.15 | 10.98 | 12.74 | 12.24 | 21.55 | 10.4 | ||||||
| EV/FCF | 16.44 | 18.03 | 21.85 | 29.45 | 28.05 | 28.09 | 28.76 | 32.97 | 32.53 | 60.15 | 29.6 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 869 | 1,038 | 1,056 | 1,036 | 1,503 | 1,985 | 2,778 | 3,258 | 3,716 | 4,553 | +20.2% | |||||
| Capex | (163) | (112) | (131) | (214) | (116) | (193) | (146) | (157) | (247) | (440) | +11.6% | ||||||
| Free cash flow | 705 | 926 | 924 | 821 | 1,387 | 1,792 | 2,631 | 3,101 | 3,469 | 4,113 | +21.6% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 775 | 2,037 | 1,612 | 2,438 | (469) | (1,891) | (1,689) | (833) | (465) | (1,280) | n/m | |||||
| Total debt | 525 | 1,920 | 1,430 | 3,142 | 3,226 | 3,953 | 2,271 | 964 | — | 1,774 | +14.5% | ||||||
| Net debt | (850) | (1,483) | (1,373) | (606) | 325 | 318 | (119) | (1,615) | (2,904) | (1,297) | +4.8% | ||||||
| Shareholders’ equity | 760 | 1,160 | 1,586 | 1,102 | 635 | 210 | 1,748 | 5,170 | 7,824 | 27,492 | +49.0% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | (6.45) | (2.60) | (1.31) | (3.41) | (5.17) | (2.37) | 3.29 | 14.95 | 5.21 | 0.85 | +7.3 pt | |||||
| ROIC | 0.00 | 0.00 | (15.86) | (22.55) | (19.81) | (22.34) | 14.86 | 12.03 | 15.79 | 1.66 | +1.7 pt | ||||||
| ROE | (24.54) | (12.73) | (5.96) | (19.87) | (57.47) | (63.23) | 44.90 | 74.53 | 17.45 | 1.74 | +26.3 pt | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jul 2026 · latest quarter Jul 2026
Where the money comes from and where it goes Fiscal 2026
| Subscription | 6,239 | 54.35% |
|---|---|---|
| Support | 2,961 | 25.79% |
| Product | 2,280 | 19.86% |
| Gross margin | 70.36% | |
| Operating margin | 6.05% | |
| Pre-tax margin | 4.67% |
Palo Alto Networks, Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PLTR Palantir Technologies Inc. | $477.6B | 158× | 127× | +92.83% (above 0%: growing) | +214.29% (above 0%: growing) | +126.03% (above 0%: growing) | 84.66% | 47.12% | Compare |
| ORCL Oracle Corporation | $394.7B | 20.1× | 19.0× | +29.61% (above 0%: growing) | +51.92% (above 0%: growing) | −1,390.61% (below 0%: shrinking) | 60.03% | 34.78% | Compare |
| PANW Palo Alto Networks, Inc. | $328.6B | 759× | 241× | +34.46% (above 0%: growing) | n/m | +34.26% (above 0%: growing) | 67.57% | 5.04% | |
| CRWD CrowdStrike | $274.4B | 7,616× | 2,576× | +25.83% (above 0%: growing) | n/m | +32.03% (above 0%: growing) | 74.57% | (2.26%) | Compare |
| FTNT Fortinet, Inc. | $135.7B | 64.8× | 58.6× | +25.64% (above 0%: growing) | +45.61% (above 0%: growing) | +239.88% (above 0%: growing) | 80.24% | 33.66% | Compare |
| NET Cloudflare, Inc. | $116.7B | — (loss-making) | — (loss-making) | +35.87% (above 0%: growing) | n/m | +69.42% (above 0%: growing) | 71.76% | (29.55%) | Compare |
| SNPS Synopsys, Inc. | $90.9B | 83.2× | 105× | +42.37% (above 0%: growing) | +88.74% (above 0%: growing) | +18.01% (above 0%: growing) | 72.57% | 14.43% | Compare |
| XYZ Block, Inc. | $45.0B | 129× | 45.1× | +9.30% (above 0%: growing) | −82.95% (below 0%: shrinking) | +181.80% (above 0%: growing) | 47.84% | 6.75% | Compare |
| NTAP NetApp, Inc. | $44.7B | 31.7× | 27.7× | +29.89% (above 0%: growing) | +64.66% (above 0%: growing) | −35.32% (below 0%: shrinking) | 70.07% | 23.90% | Compare |
| Median of peers | $126.2B | 83.2× | 58.6× | +29.75% | +58.29% | +50.73% | 72.17% | 19.17% |
Business profile
From the latest earnings call
- Nikesh Arora said AI-driven security needs are increasing customer discussions about consolidating tools onto unified platforms, while deployments typically take time to plan and execute.
- Dipak Golechha said fiscal 2027 guidance reflects expected higher cloud-hosting and hardware-component costs, which the company expects operating leverage and acquisition synergies to offset.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
81.34%
Held by the ten largest
42.75%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 81.00m | 9.94% | +292.16k |
| BlackRock | 75.75m | 9.29% | +3.32m |
| State Street | 36.98m | 4.54% | +1.49m |
| Morgan Stanley | 29.45m | 3.61% | −2.87m |
| Invesco | 25.65m | 3.15% | +1.72m |
| Bank of America | 22.68m | 2.78% | +205.12k |
| JPMorgan Chase | 21.72m | 2.66% | +8.25m |
| Fidelity (FMR) | 20.05m | 2.46% | +11.95m |
| Geode Capital Management | 19.62m | 2.41% | +292.06k |
| UBS | 15.54m | 1.91% | −791.25k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 7 November 2025
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 99.74m | 267.47m | 407.00 |
| 2024 | 58.04m | 105.28m | 380.66 |
| 2023 | 151.43m | 266.37m | 293.01 |
| 2022 | 10.41m | 208.51m | 195.02 |
| 2021 | 23.28m | 219.73m | 155.93 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement
Palo Alto Networks, Inc. (PANW) Latest News
27 Oct
26 Oct
22 Oct
20 Oct
19 Oct
14 Oct
13 Oct
PANW metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Palo Alto Networks is a global AI cybersecurity provider founded in 2005 and headquartered in Santa Clara, California. Nikesh Arora is chief executive officer.
The company sells software, hardware, cloud services and advisory services that protect an organization’s users, networks, cloud systems, devices, applications, AI systems and identities. Its strategy is to replace separate security tools with integrated platforms that share data, security policies and automation.