| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | 1 | 2 | — | — | — | — | 2 | — | 2 | 1 |
| total | individual payouts | |
|---|---|---|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 1,585.61 | 4,050.40 | 2,960.96 | 3,607.67 |
| Receivables | 856.66 | 934.47 | 1,505.43 | 1,318.75 |
| Inventory | 325.59 | 361.85 | 365.19 | 479.13 |
| Other | 566.00 | — | — | — |
| 3,430.62 | 6,469.67 | 6,012.10 | 6,644.34 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 1,059.91 | 1,163.59 | 1,326.21 | 1,480.60 |
| ST’ Debt | 86.00 | — | 22.12 | 1,020.25 |
| Other | 2,517.00 | — | — | — |
| 2,985.45 | 2,650.12 | 3,722.49 | 4,969.86 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Jan | Apr | Jul | Oct | Year | |
|---|---|---|---|---|---|
| ’26 | 2,408.80 | 2,275.99 | 2,476.82 | — |
—
|
| ’25 | 1,455.32 | 1,604.27 | 1,739.74 | 2,254.86 |
7,054.18
|
| ’24 | 1,510.99 | 1,454.71 | 1,525.75 | 1,635.99 |
6,127.44
|
| ’23 | 1,361.34 | 1,262.74 | 1,354.39 | 1,339.54 |
5,318.01
|
| ’22 | 1,270.26 | 1,279.23 | 1,247.77 | 818.46 |
4,615.71
|
| ’21 | 970.32 | 1,024.32 | 1,057.13 | 1,152.42 |
4,204.19
|
| ’20 | 834.38 | 861.33 | 964.13 | 1,025.44 |
3,685.28
|
| Jan | Apr | Jul | Oct | Year | |
|---|---|---|---|---|---|
| ’26 | 856.83 | 628.93 | 812.84 | — |
—
|
| ’25 | (67.45) | 275.37 | 670.96 | 639.74 |
1,518.61
|
| ’24 | (87.79) | 476.59 | 455.41 | 562.82 |
1,407.03
|
| ’23 | 114.75 | 702.94 | 559.52 | 326.06 |
1,703.27
|
| ’22 | 155.74 | 749.96 | 439.69 | 393.51 |
1,738.90
|
| ’21 | 173.96 | 526.34 | 421.77 | 370.56 |
1,492.62
|
| ’20 | 9.82 | 379.92 | 399.42 | 202.15 |
991.31
|
| Jan | Apr | Jul | Oct | Year | |
|---|---|---|---|---|---|
| ’26 | 821.51 | 574.74 | 746.27 | — |
—
|
| ’25 | (108.17) | 294.06 | 632.36 | 605.19 |
1,423.43
|
| ’24 | (128.18) | 438.22 | 415.40 | 558.43 |
1,283.87
|
| ’23 | 70.63 | 654.45 | 513.41 | 272.96 |
1,511.45
|
| ’22 | 113.50 | 767.42 | 359.57 | 359.33 |
1,599.82
|
| ’21 | 145.17 | 509.80 | 398.62 | 343.29 |
1,396.88
|
| ’20 | (45.85) | 352.80 | 358.95 | 166.66 |
832.55
|
| Jan | Apr | Jul | Oct | Year | |
|---|---|---|---|---|---|
| ’26 | 0.34 | 0.09 | 2.84 | — |
—
|
| ’25 | 1.89 | 2.21 | 1.50 | 2.39 |
8.04
|
| ’24 | 2.89 | 1.88 | 2.61 | 7.14 |
14.51
|
| ’23 | 1.75 | 1.76 | 2.17 | 2.26 |
7.92
|
| ’22 | 1.99 | 1.89 | 1.43 | 0.99 |
6.29
|
| ’21 | 1.03 | 1.24 | 1.27 | 1.28 |
4.81
|
| ’20 | 0.67 | 0.71 | 1.62 | 1.26 |
4.27
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 255.02 | 312.25 | 457.52 | 365.74 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 391.17 | 573.77 | 629.38 | 651.73 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 19,000 | 20,300 | 20,000 | 28,000 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.24 | 0.26 | 0.31 | 0.25 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,615.71 | 5,318.01 | 6,127.44 | 7,054.18 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 80.54% | 80.62% | 79.68% | 76.98% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,103.45 | 1,305.47 | 1,513.86 | 1,393.14 | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 23.91% | 24.55% | 24.71% | 19.75% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 978.44 | 1,218.13 | 2,235.81 | 1,333.25 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 301.43 | 329.31 | 402.33 | 769.51 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 30.17 | 34.95 | 40.01 | 43.03 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | 6.44 | 8.08 | 14.78 | 8.13 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.37 | 11.20 | 9.19 | 9.26 | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.91) | (1.26) | (0.80) | (0.58) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.46 | 9.93 | 8.38 | 8.68 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 36.08 | 40.44 | 58.73 | 172.78 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 153.00 | 152.15 | 153.14 | 163.95 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 45.43 | 58.10 | 34.80 | 56.24 | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.70 | 13.43 | 12.84 | 10.55 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.11 | 11.61 | 8.75 | 2.63 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.37 | 13.15 | 12.19 | 12.04 | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 27.05 | 46.27 | 58.19 | 59.66 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,738.90 | 1,703.27 | 1,407.03 | 1,518.61 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (139.08) | (191.82) | (123.16) | (95.17) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,599.82 | 1,511.45 | 1,283.87 | 1,423.43 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 238.17 | 445.17 | 3,819.55 | 2,289.61 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 74.82 | 104.08 | 15.60 | 13,484.52 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1,490.70) | (1,481.53) | (4,034.80) | 10,523.56 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,520.53 | 6,153.26 | 8,993.21 | 28,327.02 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.84% | 12.45% | 19.34% | 4.35% | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.82% | 17.03% | 17.09% | 1.47% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.20% | 21.07% | 29.89% | 7.14% | ‡‡‡‡‡ | — | — |
ROE
|
Synopsys (SNPS), the powerhouse behind electronic design automation software fueling the AI chip revolution, trades at a intriguing discount—3% above the lowest analyst target but 28% below the average and 49% under the high—offering growth hunters a compelling entry amid post-acquisition jitters. The $35 billion Ansys deal in early 2025 transformed it into a simulation titan, catapulting revenue projections from $6.13 billion in 2024 to $7.05 billion this year (15% YoY) and a whopping $11.85 billion by 2028 (20%+ CAGR), driven by Nvidia’s AI rush and semis demand. Yet, this bold move spiked debt to $13.5 billion, triggered a 42% stock plunge to $366 lows, and diluted EPS to $8.13 in 2025 before rebounding.
Fundamentals shine through the volatility: Gross margins at 76-80%, ROE peaking at 30% pre-deal, and free cash flow per share holding firm above $8, underscoring a sticky moat in chip design. Valuation multiples like 12.8x PS and 50x+ PE reflect a premium, but projections show EV/Sales dipping to 7.3x by 2028 as scale kicks in. Insiders leaned sellers ($44M out vs. $149k in), though one director’s timely buy signals conviction at dips.
AI tailwinds from Blackwell and MI300 chips position SNPS for EPS surges to $8.91 by 2028 and 28% mean-target upside, but watch integration risks, China tensions, and Q1 2026 earnings for synergies. For retail investors eyeing the semis wave, it’s a high-octane bet—growth at a leverage premium worth the thrill? Dive into the full breakdown.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.