Friday 6 November 2026
Export OXM’s income statement to Excel — free account
Oxford Industries, Inc.
OXM Consumer Cyclical Apparel Manufacturing
Oxford Industries, Inc.’s revenue for fiscal 2026 (year ended January 2026) was $1.5 billion, down 2.56% from fiscal 2025.
- Revenue
- −2.17%
- EPS
- +192.9%
- Free cash flow
- +54.1%
- Total debt
- −9.99%
Quarter to July 2026, against a year earlier
30.20
0.28
−0.92%
Follow OXM
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to January
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Jul ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,023 | 1,086 | 1,107 | 1,123 | 749 | 1,142 | 1,412 | 1,571 | 1,517 | 1,478 | 1,468 | +4.2% | 1,455 | 1,491 | 1,532 | +1.2% | |
| Gross margin, % | 56.75 | 56.40 | 57.53 | 57.44 | 55.45 | 61.84 | 62.97 | 63.35 | 62.94 | 60.75 | 63.56 | +4.0 pt | ||||||
| EBT | 86 | 83 | 88 | 92 | (126) | 165 | 216 | 75 | 117 | (38) | (9) | n/m | ||||||
| EBT margin, % | 8.46 | 7.63 | 7.97 | 8.23 | (16.81) | 14.41 | 15.28 | 4.77 | 7.69 | (2.58) | (0.62) | (11.0) pt | ||||||
| Net income | 52 | 65 | 66 | 68 | (96) | 131 | 166 | 61 | 93 | (28) | (7) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 61.89 | 65.43 | 66.40 | 67.01 | 45.18 | 68.67 | 88.76 | 100.80 | 96.81 | 98.77 | 98.24 | +5.3% | |||||
| Earnings | 3.18 | 3.92 | 3.97 | 4.09 | (5.77) | 7.90 | 10.42 | 3.89 | 5.94 | (1.86) | (0.47) | n/m | ||||||
| Cash flow | 7.18 | 7.14 | 5.78 | 7.28 | 5.06 | 11.91 | 7.90 | 15.67 | 12.39 | 8.00 | 9.20 | +1.2% | ||||||
| Capex | (2.99) | (2.33) | (2.22) | (2.23) | (1.74) | (1.04) | (2.93) | (4.62) | (8.57) | (7.24) | (5.71) | +10.3% | ||||||
| Free cash flow | 4.19 | 4.81 | 3.56 | 5.04 | 3.31 | 10.87 | 4.96 | 11.05 | 3.82 | 0.76 | 3.49 | (17.3%) | ||||||
| Book value | 22.77 | 25.89 | 28.68 | 31.55 | 24.48 | 30.53 | 34.98 | 35.98 | 39.74 | 34.41 | 37.79 | +4.7% | ||||||
| Shares, m | 17 | 17 | 17 | 17 | 17 | 17 | 16 | 16 | 16 | 15 | 15 | (1.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 17.30 | 20.10 | 19.24 | 16.97 | 0.00 | 10.43 | 11.29 | 24.34 | 14.12 | 0.00 | 0.00 | 13.4 | |||||
| P/S | 0.89 | 1.20 | 1.15 | 1.04 | 1.43 | 1.20 | 1.32 | 0.94 | 0.87 | 0.37 | 0.31 | 1.0 | ||||||
| P/B | 2.42 | 3.04 | 2.67 | 2.20 | 2.63 | 2.70 | 3.35 | 2.64 | 2.11 | 1.07 | 0.80 | 2.5 | ||||||
| EV/Sales | 0.98 | 1.24 | 1.16 | 1.25 | 1.66 | 1.19 | 1.40 | 0.96 | 0.88 | 0.45 | 0.35 | 1.1 | ||||||
| EV/FCF | 14.44 | 16.93 | 21.67 | 16.64 | 22.67 | 7.55 | 25.06 | 8.74 | 22.40 | 58.45 | 9.96 | 21.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 119 | 119 | 96 | 122 | 84 | 198 | 126 | 244 | 194 | 120 | 137 | +0.1% | |||||
| Capex | (49) | (39) | (37) | (37) | (29) | (17) | (47) | (72) | (134) | (108) | (85) | +9.1% | ||||||
| Free cash flow | 69 | 80 | 59 | 85 | 55 | 181 | 79 | 172 | 60 | 11 | 52 | (18.2%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 100 | 101 | 128 | 111 | 62 | 174 | 61 | 52 | 45 | 27 | 42 | (13.5%) | |||||
| Net debt | 85 | 39 | 5 | 240 | 174 | (11) | 110 | 22 | 22 | 108 | 64 | +2.7% | ||||||
| Shareholders’ equity | 376 | 430 | 478 | 529 | 406 | 508 | 556 | 561 | 623 | 515 | 564 | +3.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 8.28 | 9.40 | 9.29 | 7.78 | (10.08) | 14.40 | 15.44 | 5.31 | 7.79 | (2.15) | (0.52) | (10.4) pt | |||||
| ROIC | 12.18 | 11.45 | 11.72 | 7.62 | (13.35) | 20.82 | 20.52 | 8.69 | 11.55 | (3.14) | (0.17) | (15.3) pt | ||||||
| ROE | 14.77 | 16.15 | 14.60 | 13.60 | (20.48) | 28.75 | 31.16 | 10.87 | 15.71 | (4.90) | (1.17) | (19.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 5,800 | 5,900 | 6,100 | 6,100 | 3,900 | 4,700 | 6,000 | 6,000 | 6,000 | 6,000 | — | +0.4% | |||||
| Revenue/emp, $m | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.24 | 0.24 | 0.26 | 0.25 | 0.25 | — | +3.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jan 2026 · latest quarter Jul 2026
Oxford Industries, Inc. vs peers in Apparel Manufacturing (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| UAA Under Armour, Inc. | $2.4B | — (loss-making) | 518× | −3.19% (below 0%: shrinking) | n/m | +600.79% (above 0%: growing) | 54.09% | 4.26% | Compare |
| UA Under Armour, Inc. | $2.3B | — (loss-making) | — | −3.19% (below 0%: shrinking) | n/m | +600.79% (above 0%: growing) | 54.09% | 4.26% | Compare |
| GIII G-III Apparel Group, LTD. | $1.4B | 10.0× | 7.3× | −9.65% (below 0%: shrinking) | +84.62% (above 0%: growing) | +165.05% (above 0%: growing) | 45.19% | 1.95% | Compare |
| OXM Oxford Industries, Inc. | $455.0M | — (loss-making) | 14.6× | −2.17% (below 0%: shrinking) | +192.86% (above 0%: growing) | +54.13% (above 0%: growing) | 73.82% | 17.45% | |
| SGC Superior Group of Companies, Inc. | $212.2M | 23.4× | 21.4× | +2.63% (above 0%: growing) | −20.00% (below 0%: shrinking) | +110.90% (above 0%: growing) | 37.96% | 1.48% | Compare |
| VNCE Vince Holding Corp. | $163.4M | 21.5× | 8.9× | +11.67% (above 0%: growing) | −11.83% (below 0%: shrinking) | +729.87% (above 0%: growing) | 60.93% | 16.57% | Compare |
| PLBY PLBY Group, Inc. | $148.6M | 63.9× | — (loss-making) | +8.53% (above 0%: growing) | +293.33% (above 0%: growing) | −90.36% (below 0%: shrinking) | 77.23% | 12.72% | Compare |
| JXG Aquaron Acquisition Corp. | $111.9M | — (loss-making) | — | +69.42% (above 0%: growing) | n/m | −181,420.00% (below 0%: shrinking) | 15.04% | 0.00% | Compare |
| LAKE Lakeland Industries, Inc. | $88.8M | — (loss-making) | — (loss-making) | −4.49% (below 0%: shrinking) | n/m | +92.21% (above 0%: growing) | 36.98% | (6.67%) | Compare |
| Median of peers | $187.8M | 22.4× | 15.1× | −0.28% | +36.40% | +137.98% | 49.64% | 3.11% |
Pay and ownership Proxy statement filed 13 May 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 5.53m | (1.01m) | 66.54 |
| 2025 | 5.32m | 2.88m | 141.66 |
| 2024 | 5.64m | 1.68m | 157.73 |
| 2023 | 5.21m | 11.38m | 187.25 |
| 2022 | 4.77m | 5.70m | 126.25 |
Ownership
Directors and executive officers, together
6.50%
FMR LLC245 Summer StreetBoston, MA
15.00%
BlackRock, Inc.
13.80%
The Vanguard Group100 Vanguard Blvd.Malvern, PA
7.10%
Charles Schwab Investment Management Inc.
5.10%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement