Friday 6 November 2026 Export JXG’s income statement to Excel — free account

Aquaron Acquisition Corp.

JXG Consumer Cyclical Apparel Manufacturing

Aquaron Acquisition Corp.’s revenue for fiscal 2025 (year ended December 2025) was $82.9 million, up 66.4% from fiscal 2024.

9.20 0.70 +8.24%

Follow JXG

Alert me

Market cap: $111.9M
P/E: 0.0×
Fwd P/E: —
Dividend yield: —
F-score: 4/9
Altman Z: −1.30
Beneish M: −2.72
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Size

Market Cap 111.92

Revenue ttm 147.70

Net income ttm 5.22

Free cash flow ttm 8.20

Net debt Q 1.28

Valuation

P/E 0.00

Forward P/E —

Price / sales 0.00

Forward P/S Powerpack

Price / FCF 0.00

Price / book 0.00

Financial health

Current ratio Q 2.09

Debt / equity Q 0.06

Interest coverage Q (140.73)

Growth

Revenue growth Q +69.42%

Operating income growth Q −168.05%

EPS, this year −55.00%

EPS, next year A —

Revenue, next year A —

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 11.32%

10-year low 10-year high

P/B against its own 10 years 8.32%

10-year low 10-year high

EV/Sales against its own 10 years 70.22%

10-year low 10-year high

EV/FCF against its own 10 years 20.19%

10-year low 10-year high

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2022	2023	2024	2025
Cash	1	0	1	1
Receivables	6	19	10	24
Inventory	0	—	—	56
Other	—	—	—	—
	6	19	12	25

	2022	2023	2024	2025
Payables	1	2	3	7
ST’ Debt	—	—	2	2
Other	3	1	—	0
	4	7	9	19

Compound Annual Growth %

	10y	5y	3y
Sales	3.06%	50.13%	1.26%
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	(13.21%)	(14.83%)	25.62%

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(17.71)
’24	—	—	—	—	12.89
’23	—	—	—	—	28.79
’22	—	—	—	—	(2.62k)
’21	—	—	—	—	(4.94k)
’20	—	(263.87)	—	—	(1.25k)

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	83
’24	—	—	—	—	50
’23	—	—	—	—	32
’22	—	—	—	—	80
’21	—	—	—	—	54
’20	—	2	—	—	11

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	(2)	—	—	(4)
’24	—	10	—	—	8
’23	—	—	—	—	(5)
’22	—	—	—	—	(5)
’21	—	—	—	—	(8)
’20	—	—	—	—	(7)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	(2)	—	—	(10)
’24	—	10	—	—	(4)
’23	—	(4)	—	—	(5)
’22	—	0	—	(2)	(5)
’21	—	0	—	(4)	(11)
’20	—	0	—	—	(7)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
												Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	41	24	19	16	11	54	80	32	50	83		+8.1%	—	—	—	—
	Gross margin, %	5.24	(48.45)	(12.50)	34.93	22.97	1.57	1.83	17.14	16.76	12.58		+7.3 pt	Powerpack Aquaron Acquisition Corp.’s next three years, line by line See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	(16)	(19)	(23)	0	(7)	(7)	(55)	3	4	(11)		(3.9%)
	EBT margin, %	(37.93)	(81.70)	(126.20)	2.05	(66.42)	(13.60)	(69.34)	9.56	7.66	(13.19)		+24.7 pt
	Net income	(12)	(15)	(18)	0	(6)	(37)	(73)	3	3	(11)		(0.9%)
Per share, $
Per share, $	Revenue	14,206.97	7,665.32	5,009.49	3,920.38	2,416.93	7,205.47	2,852.67	314.94	439.90	133.49		(40.5%)
	Earnings	(4,120.39)	(4,773.61)	(4,833.58)	(24.88)	(1,253.37)	(4,935.53)	(2,620.69)	29.99	27.14	(17.71)		(45.4%)
	Cash flow	1,101.48	620.10	(1,000.92)	(133.05)	(1,449.07)	(1,036.77)	(177.05)	(44.70)	68.04	(6.59)		n/m
	Capex	(13.79)	(305.45)	(5.08)	64.29	(1.89)	(442.60)	(0.04)	0.00	(106.02)	(8.90)		(4.7%)
	Free cash flow	1,087.69	314.65	(1,006.00)	(68.76)	(1,450.96)	(1,479.37)	(177.09)	(44.70)	(37.98)	(15.49)		n/m
	Book value	28,759.34	23,879.74	14,676.03	12,962.95	12,118.16	4,116.31	440.21	149.90	184.49	39.33		(51.9%)
	Shares, m	0	0	0	0	0	0	0	0	0	1		+81.5%
Valuation, ×
Valuation, ×	P/E	14.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		1.5
	P/S	0.00	0.30	0.35	0.25	0.42	0.09	0.01	0.00	0.00	0.00		0.1
	P/B	0.02	0.10	0.12	0.09	0.15	0.23	0.32	0.04	0.02	0.00		0.1
	EV/Sales	0.00	(0.73)	(0.72)	(0.76)	(0.43)	(0.09)	0.02	0.01	0.00	0.01		(0.3)
	EV/FCF	0.00	(17.73)	2.85	4.52	0.93	0.49	(0.21)	(0.08)	0.00	0.16		(0.9)
Cash, $m
Cash, $m	Operating cash flow	3	2	(4)	(1)	(7)	(8)	(5)	(5)	8	(4)		n/m
	Capex	0	(1)	0	0	0	(3)	0	0	(12)	(6)		+72.9%
	Free cash flow	3	1	(4)	0	(7)	(11)	(5)	(5)	(4)	(10)		n/m
Balance, $m
Balance, $m	Working capital	49	33	24	26	24	17	3	13	3	6		(20.5%)
	Net debt	(23)	(24)	(20)	(20)	(15)	(12)	(1)	0	0	1		n/m
	Shareholders’ equity	83	74	54	54	55	31	12	15	21	24		(12.8%)
Returns, %
Returns, %	ROA	(26.13)	(17.19)	(25.22)	(0.17)	(9.17)	(74.01)	(270.44)	15.95	11.91	(30.28)		(4.2) pt
	ROIC	(16.12)	(24.35)	(42.36)	0.73	(11.46)	(23.99)	(293.22)	12.92	11.21	(26.92)		(10.8) pt
	ROE	(12.92)	(18.82)	(28.00)	(0.19)	(10.40)	(93.57)	(466.94)	38.63	27.71	(71.01)		(58.1) pt
People
People	Employees	326	192	370	195	244	415	55	57	132	127		(9.9%)
	Revenue/emp, $m	0.13	0.12	0.05	0.08	0.04	0.13	1.45	0.56	0.38	0.65		+20.0%

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2020 · fundamentals updated 26 Oct 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
OXM Oxford Industries, Inc.	$455.0M	— (loss-making)	14.6×	−2.17% (below 0%: shrinking)	+192.86% (above 0%: growing)	+54.13% (above 0%: growing)	73.82%	17.45%	Compare
SGC Superior Group of Companies, Inc.	$212.2M	23.4×	21.4×	+2.63% (above 0%: growing)	−20.00% (below 0%: shrinking)	+110.90% (above 0%: growing)	37.96%	1.48%	Compare
VNCE Vince Holding Corp.	$163.4M	21.5×	8.9×	+11.67% (above 0%: growing)	−11.83% (below 0%: shrinking)	+729.87% (above 0%: growing)	60.93%	16.57%	Compare
PLBY PLBY Group, Inc.	$148.6M	63.9×	— (loss-making)	+8.53% (above 0%: growing)	+293.33% (above 0%: growing)	−90.36% (below 0%: shrinking)	77.23%	12.72%	Compare
JXG Aquaron Acquisition Corp.	$111.9M	— (loss-making)	—	+69.42% (above 0%: growing)	n/m	−181,420.00% (below 0%: shrinking)	15.04%	0.00%
LAKE Lakeland Industries, Inc.	$88.8M	— (loss-making)	— (loss-making)	−4.49% (below 0%: shrinking)	n/m	+92.21% (above 0%: growing)	36.98%	(6.67%)	Compare
JRSH Jerash Holdings (US), Inc.	$74.6M	15.4×	14.7×	+26.75% (above 0%: growing)	+333.33% (above 0%: growing)	+133.83% (above 0%: growing)	16.45%	5.24%	Compare
JL J-Long Group Limited	$14.3M	—	—	—	—	—	—	—	Compare
PMNT Perfect Moment Ltd.	$11.2M	— (loss-making)	— (loss-making)	−21.88% (below 0%: shrinking)	n/m	+14.90% (above 0%: growing)	54.52%	(283.48%)	Compare
Median of peers	$118.7M	22.4×	14.6×	+2.63%	+192.86%	+92.21%	54.52%	5.24%

All 23 Apparel Manufacturing stocks →