Friday 6 November 2026
Export VNCE’s income statement to Excel — free account
Vince Holding Corp.
VNCE Consumer Cyclical Apparel Manufacturing
Vince Holding Corp.’s revenue for fiscal 2026 (year ended January 2026) was $300.0 million, up 2.23% from fiscal 2025.
- Revenue
- +11.7%
- EPS
- −11.8%
- Free cash flow
- +729.9%
- Total debt
- −6.60%
Quarter to July 2026, against a year earlier
12.68
0.90
−6.63%
Follow VNCE
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to January
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Jul ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 268 | 273 | 362 | 375 | 220 | 323 | 357 | 293 | 293 | 300 | 315 | +1.3% | 338 | 398 | 428 | +12.6% | |
| Gross margin, % | 45.79 | 44.68 | 46.84 | 47.56 | 40.30 | 45.42 | 38.60 | 45.51 | 49.47 | 49.71 | 52.52 | +3.9 pt | ||||||
| EBT | (69) | 58 | (2) | 30 | (64) | (8) | (35) | 21 | (23) | 7 | 11 | n/m | ||||||
| EBT margin, % | (25.70) | 21.29 | (0.50) | 8.13 | (29.01) | (2.52) | (9.88) | 7.00 | (7.97) | 2.46 | 3.48 | +28.2 pt | ||||||
| Net income | (163) | 59 | (2) | 30 | (66) | (13) | (38) | 25 | (19) | 6 | 8 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 57.78 | 35.84 | 31.13 | 32.16 | 18.68 | 27.11 | 29.24 | 23.54 | 23.33 | 23.12 | 24.41 | (9.7%) | |||||
| Earnings | (35.00) | 7.70 | (0.17) | 2.60 | (5.43) | (1.07) | (3.14) | 2.05 | (1.51) | 0.49 | 0.59 | n/m | ||||||
| Cash flow | (6.40) | (5.31) | 0.23 | 1.44 | (2.13) | (0.02) | (1.58) | 0.13 | 1.75 | 0.23 | 1.54 | n/m | ||||||
| Capex | (3.08) | (0.44) | (0.32) | (0.39) | (0.30) | (0.42) | 0.12 | 6.11 | (0.34) | (0.33) | (0.13) | (22.0%) | ||||||
| Free cash flow | (9.48) | (5.75) | (0.09) | 1.05 | (2.43) | (0.44) | (1.46) | 6.24 | 1.42 | (0.10) | 1.41 | (39.7%) | ||||||
| Book value | (3.01) | 9.83 | 8.54 | 11.21 | 5.63 | 4.69 | 1.66 | 3.79 | 3.32 | 3.86 | 4.56 | n/m | ||||||
| Shares, m | 5 | 8 | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 13 | 13 | +12.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.95 | 0.00 | 5.55 | 0.00 | 0.00 | 0.00 | 1.63 | 0.00 | 5.65 | 21.49 | 1.4 | |||||
| P/S | 0.53 | 0.20 | 0.38 | 0.46 | 0.44 | 0.33 | 0.25 | 0.14 | 0.15 | 0.12 | 0.52 | 0.3 | ||||||
| P/B | 0.00 | 0.74 | 1.40 | 1.32 | 1.45 | 1.92 | 4.42 | 0.88 | 1.06 | 0.72 | 2.78 | 1.4 | ||||||
| EV/Sales | 0.63 | 0.36 | 0.56 | 0.60 | 0.90 | 0.61 | 0.56 | 0.35 | 0.28 | 0.24 | 0.61 | 0.5 | ||||||
| EV/FCF | (3.84) | (2.26) | (186.28) | 18.16 | (6.96) | (37.44) | (11.24) | 1.33 | 0.85 | 0.94 | 2.00 | (22.7) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (30) | (40) | 3 | 17 | (25) | 0 | (19) | 2 | 22 | 3 | 20 | n/m | |||||
| Capex | (14) | (3) | (4) | (5) | (3) | (5) | 1 | 76 | (4) | (4) | (2) | (12.5%) | ||||||
| Free cash flow | (44) | (44) | (1) | 12 | (29) | (5) | (18) | 78 | 18 | (1) | 18 | (32.4%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 24 | 36 | 40 | 24 | 28 | 24 | 22 | 23 | 23 | 33 | 35 | +3.5% | |||||
| Net debt | 27 | 43 | 63 | 51 | 103 | 90 | 110 | 44 | 19 | 19 | 28 | (4.0%) | ||||||
| Shareholders’ equity | (14) | 75 | 99 | 131 | 66 | 56 | 20 | 47 | 42 | 50 | 59 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (53.95) | 24.72 | (0.74) | 9.22 | (18.89) | (3.79) | (11.97) | 9.63 | (8.51) | 2.85 | 3.26 | +56.8 pt | |||||
| ROIC | (303.02) | (9.70) | 2.07 | (7.01) | (22.59) | 0.21 | (12.15) | 21.78 | (17.80) | 8.36 | 9.67 | +311.4 pt | ||||||
| ROE | (504.20) | 192.79 | (2.25) | 26.43 | (66.65) | (20.83) | (100.86) | 75.50 | (42.84) | 13.89 | 14.09 | +518.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 597 | 568 | 599 | 768 | 497 | 697 | 353 | 579 | 578 | 558 | — | (0.7%) | |||||
| Revenue/emp, $m | 0.45 | 0.48 | 0.60 | 0.49 | 0.44 | 0.46 | 1.01 | 0.51 | 0.51 | 0.54 | — | +2.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jan 2026 · latest quarter Jul 2026
Vince Holding Corp. vs peers in Apparel Manufacturing (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GIII G-III Apparel Group, LTD. | $1.4B | 10.0× | 7.3× | −9.65% (below 0%: shrinking) | +84.62% (above 0%: growing) | +165.05% (above 0%: growing) | 45.19% | 1.95% | Compare |
| OXM Oxford Industries, Inc. | $455.0M | — (loss-making) | 14.6× | −2.17% (below 0%: shrinking) | +192.86% (above 0%: growing) | +54.13% (above 0%: growing) | 73.82% | 17.45% | Compare |
| SGC Superior Group of Companies, Inc. | $212.2M | 23.4× | 21.4× | +2.63% (above 0%: growing) | −20.00% (below 0%: shrinking) | +110.90% (above 0%: growing) | 37.96% | 1.48% | Compare |
| VNCE Vince Holding Corp. | $163.4M | 21.5× | 8.9× | +11.67% (above 0%: growing) | −11.83% (below 0%: shrinking) | +729.87% (above 0%: growing) | 60.93% | 16.57% | |
| PLBY PLBY Group, Inc. | $148.6M | 63.9× | — (loss-making) | +8.53% (above 0%: growing) | +293.33% (above 0%: growing) | −90.36% (below 0%: shrinking) | 77.23% | 12.72% | Compare |
| JXG Aquaron Acquisition Corp. | $111.9M | — (loss-making) | — | +69.42% (above 0%: growing) | n/m | −181,420.00% (below 0%: shrinking) | 15.04% | 0.00% | Compare |
| LAKE Lakeland Industries, Inc. | $88.8M | — (loss-making) | — (loss-making) | −4.49% (below 0%: shrinking) | n/m | +92.21% (above 0%: growing) | 36.98% | (6.67%) | Compare |
| JRSH Jerash Holdings (US), Inc. | $74.6M | 15.4× | 14.7× | +26.75% (above 0%: growing) | +333.33% (above 0%: growing) | +133.83% (above 0%: growing) | 16.45% | 5.24% | Compare |
| JL J-Long Group Limited | $14.3M | — | — | — | — | — | — | — | Compare |
| Median of peers | $130.2M | 19.4× | 14.6× | +2.63% | +192.86% | +92.21% | 37.96% | 1.95% |
Pay and ownership Proxy statement filed 16 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2024 | 1.02m | 766.13k | 44.06 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement