Saturday 17 October 2026
Export OXBR’s income statement to Excel — free account
Oxbridge Re Holdings Limited
OXBR Financial Insurance Reinsurance
In the quarter to June 2026, revenue grew 41.6%, EPS grew 108.0%, free cash flow grew 87.7% and total debt was flat, each against the same quarter a year earlier. Dividend growth for three consecutive years.
1.00
0.07
+7.53%
Follow OXBR
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 4.38 | 1.85 | 0.51 | 0.65 | 0.72 | 1.75 | 1.07 | 0.96 | 0.87 | 1.12 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 6.00 | 6.90 | 3.00 | 2.93 | 9.62 | 7.13 | 7.03 | 2.87 | 4.96 | 5.81 | |||||
| People | |||||||||||||||
| People | Employees | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 4 | ||||
| Revenue/emp, $m | 9.53 | 7.95 | 1.27 | 0.33 | 0.40 | 3.41 | 0.21 | (1.76) | 0.18 | 0.64 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 19 | 24 | 4 | 1 | 1 | 10 | 1 | — | 1 | 3 | ||||
| Gross margin, % | 98.50 | 97.14 | 93.10 | 93.48 | 91.93 | 98.96 | 87.06 | 102.00 | 53.48 | 90.22 | |||||
| EBT | 3 | (21) | (8) | 0 | 0 | 9 | (2) | (9) | (2) | (3) | |||||
| EBT margin, % | 13.54 | (86.37) | (203.39) | (15.29) | 7.25 | 84.66 | (205.41) | 132.97 | (297.62) | (134.38) | |||||
| Net income | 3 | (21) | (6) | 0 | 0 | 9 | (2) | (10) | (3) | (2) | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 3.16 | 4.10 | 0.66 | 0.17 | 0.21 | 1.78 | 0.15 | (1.20) | 0.09 | 0.35 | ||||
| Earnings | 0.43 | (3.55) | (1.00) | (0.05) | (0.01) | 1.49 | (0.31) | (1.69) | (0.45) | (0.28) | |||||
| Cash flow | 0.07 | (4.53) | (1.16) | (0.76) | (0.05) | (0.04) | (0.14) | (0.21) | (0.05) | (0.18) | |||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Free cash flow | 0.07 | (4.53) | (1.16) | (0.76) | (0.05) | (0.04) | (0.14) | (0.22) | (0.05) | (0.18) | |||||
| Book value | 6.17 | 2.40 | 1.45 | 1.40 | 1.40 | 2.90 | 2.60 | 0.91 | 0.67 | 0.81 | |||||
| Shares, m | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 13.93 | 0.00 | 0.00 | 0.00 | 0.00 | 3.76 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | 1.85 | 0.54 | 0.95 | 4.38 | 8.83 | 3.15 | 8.08 | 0.00 | 46.02 | 3.79 | |||||
| P/B | 0.95 | 0.92 | 0.43 | 0.53 | 1.34 | 1.94 | 0.46 | 1.16 | 6.11 | 1.63 | |||||
| EV/Sales | (0.02) | 0.08 | (1.49) | (2.43) | 3.21 | 2.68 | 4.02 | (0.38) | 35.68 | 1.17 | |||||
| EV/FCF | (1.14) | (0.07) | 0.86 | 0.54 | (13.93) | (101.80) | (4.04) | (2.10) | (67.40) | (2.22) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 0 | (26) | (7) | (4) | 0 | 0 | (1) | (1) | 0 | (1) | ||||
| Capex | 0 | 0 | — | 0 | 0 | 0 | — | 0 | — | 0 | |||||
| Free cash flow | 0 | (26) | (7) | (4) | 0 | 0 | (1) | (1) | 0 | (1) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 26 | 7 | 7 | 7 | 7 | 5 | 3 | 3 | 5 | 6 | ||||
| Total debt | — | — | — | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Net debt | (36) | (11) | (11) | (7) | (7) | (5) | (4) | (4) | (6) | (7) | |||||
| Shareholders’ equity | 37 | 14 | 8 | 8 | 8 | 17 | 15 | 5 | 4 | 6 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 4.98 | (56.89) | (33.86) | (2.77) | (0.54) | 63.98 | (10.43) | (79.74) | (34.69) | (26.79) | ||||
| ROIC | 732.44 | 450.24 | 0.00 | (14.95) | 7.19 | 48.12 | (3.73) | (343.59) | 0.00 | 0.00 | |||||
| ROE | 6.96 | (80.62) | (51.72) | (3.73) | (0.62) | 69.42 | (11.31) | (97.58) | (57.74) | (41.23) | |||||
Negative figures in brackets.
value withheld pending a data check
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Oxbridge Re Holdings Limited vs peers in Insurance Reinsurance (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RGA Reinsurance Group of America, Incorporated | $17.2B | 11.5× | 8.4× | +18.54% (above 0%: growing) | +159.93% (above 0%: growing) | −40.98% (below 0%: shrinking) | 15.58% | 10.73% | Compare |
| EG Everest Group, Ltd. | $14.6B | 8.2× | 6.4× | −11.80% (below 0%: shrinking) | −11.68% (below 0%: shrinking) | −73.12% (below 0%: shrinking) | 18.99% | 18.15% | Compare |
| RNR RenaissanceRe Holdings Ltd. | $14.3B | 6.0× | 9.0× | −13.66% (below 0%: shrinking) | −9.91% (below 0%: shrinking) | −42.00% (below 0%: shrinking) | 45.62% | 41.52% | Compare |
| HG Hamilton Insurance Group, Ltd. | $3.5B | 6.1× | 7.1× | +13.34% (above 0%: growing) | −21.62% (below 0%: shrinking) | −42.62% (below 0%: shrinking) | 56.94% | 31.21% | Compare |
| SPNT SiriusPoint Ltd. | $2.9B | 5.9× | 8.3× | −0.55% (below 0%: shrinking) | +15.69% (above 0%: growing) | −108.37% (below 0%: shrinking) | 30.79% | 30.47% | Compare |
| GLRE Greenlight Capital Re, Ltd. | $481.1M | 9.8× | — (loss-making) | −14.15% (below 0%: shrinking) | n/m | −54.17% (below 0%: shrinking) | (13.58%) | (13.58%) | Compare |
| KG Kestrel Group Ltd | $36.2M | — (loss-making) | — (loss-making) | +20.12% (above 0%: growing) | n/m | −29.99% (below 0%: shrinking) | 62.64% | (94.30%) | Compare |
| OXBR Oxbridge Re Holdings Limited | $7.5M | 50.0× | — (loss-making) | +41.57% (above 0%: growing) | n/m | +87.70% (above 0%: growing) | 95.32% | 31.17% | |
| Median of peers | $3.5B | 7.2× | 8.3× | −0.55% | −9.91% | −42.62% | 30.79% | 18.15% |
Oxbridge Re Holdings Limited (OXBR) key facts
- Oxbridge Re Holdings Limited (OXBR) is an Insurance Reinsurance company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, OXBR traded at $1.00, a market capitalization of $7.5 million.
- Return on equity was −41.2% and debt-to-equity 0.02.