Friday 6 November 2026
Export OXBR’s income statement to Excel — free account
Oxbridge Re Holdings Limited
OXBR Financial Insurance Reinsurance
Oxbridge Re Holdings Limited’s revenue for fiscal 2025 (year ended December 2025) was $2.6 million, up 372.0% from fiscal 2024.
- Revenue
- +41.6%
- EPS
- +108.0%
- Free cash flow
- +87.7%
- Total debt
- 0.00%
Quarter to June 2026, against a year earlier
0.77
0.01
−1.28%
Follow OXBR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 19 | 24 | 4 | 1 | 1 | 10 | 1 | (7) | 1 | 3 | 3 | (19.9%) | 3 | 2 | — | (4.4%) | |
| Gross margin, % | 98.50 | 97.14 | 93.10 | 93.48 | 91.93 | 98.96 | 87.06 | 102.00 | 53.48 | 90.22 | 91.81 | (8.3) pt | ||||||
| EBT | 3 | (21) | (8) | 0 | 0 | 9 | (2) | (9) | (2) | (3) | 0 | n/m | ||||||
| EBT margin, % | 13.54 | (86.37) | (203.39) | (15.29) | 7.25 | 84.66 | (205.41) | 132.97 | (297.62) | (134.38) | (10.85) | (147.9) pt | ||||||
| Net income | 3 | (21) | (6) | 0 | 0 | 9 | (2) | (10) | (3) | (2) | 0 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.16 | 4.10 | 0.66 | 0.17 | 0.21 | 1.78 | 0.15 | (1.20) | 0.09 | 0.35 | 0.34 | (21.7%) | |||||
| Earnings | 0.43 | (3.55) | (1.00) | (0.05) | (0.01) | 1.49 | (0.31) | (1.69) | (0.45) | (0.28) | 0.02 | n/m | ||||||
| Cash flow | 0.07 | (4.53) | (1.16) | (0.76) | (0.05) | (0.04) | (0.14) | (0.21) | (0.05) | (0.18) | 0.06 | n/m | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | +2.3% | ||||||
| Free cash flow | 0.07 | (4.53) | (1.16) | (0.76) | (0.05) | (0.04) | (0.14) | (0.22) | (0.05) | (0.18) | 0.06 | n/m | ||||||
| Book value | 6.17 | 2.40 | 1.45 | 1.40 | 1.40 | 2.90 | 2.60 | 0.91 | 0.67 | 0.81 | 0.84 | (20.2%) | ||||||
| Shares, m | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 8 | +2.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 13.93 | 0.00 | 0.00 | 0.00 | 0.00 | 3.76 | 0.00 | 0.00 | 0.00 | 0.00 | 38.50 | 1.8 | |||||
| P/S | 1.85 | 0.54 | 0.95 | 4.38 | 8.83 | 3.15 | 8.08 | 0.00 | 46.02 | 3.79 | 2.24 | 7.8 | ||||||
| P/B | 0.95 | 0.92 | 0.43 | 0.53 | 1.34 | 1.94 | 0.46 | 1.16 | 6.11 | 1.63 | 0.92 | 1.5 | ||||||
| EV/Sales | (0.02) | 0.08 | (1.49) | (2.43) | 3.21 | 2.68 | 4.02 | (0.38) | 35.68 | 1.17 | — | 4.3 | ||||||
| EV/FCF | (1.14) | (0.07) | 0.86 | 0.54 | (13.93) | (101.80) | (4.04) | (2.10) | (67.40) | (2.22) | — | (19.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 0 | (26) | (7) | (4) | 0 | 0 | (1) | (1) | 0 | (1) | 0 | n/m | |||||
| Capex | 0 | 0 | — | 0 | 0 | 0 | — | 0 | — | 0 | 0 | +4.3% | ||||||
| Free cash flow | 0 | (26) | (7) | (4) | 0 | 0 | (1) | (1) | 0 | (1) | 0 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 26 | 7 | 7 | 7 | 7 | 5 | 3 | 3 | 5 | 6 | 19 | (14.7%) | |||||
| Net debt | (36) | (11) | (11) | (7) | (7) | (5) | (4) | (4) | (6) | (7) | (20) | (16.7%) | ||||||
| Shareholders’ equity | 37 | 14 | 8 | 8 | 8 | 17 | 15 | 5 | 4 | 6 | 7 | (18.4%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 4.98 | (56.89) | (33.86) | (2.77) | (0.54) | 63.98 | (10.43) | (79.74) | (34.69) | (26.79) | 0.89 | (31.8) pt | |||||
| ROIC | 732.44 | 450.24 | 0.00 | (14.95) | 7.19 | 48.12 | (3.73) | (343.59) | 0.00 | 0.00 | 0.00 | (732.4) pt | ||||||
| ROE | 6.96 | (80.62) | (51.72) | (3.73) | (0.62) | 69.42 | (11.31) | (97.58) | (57.74) | (41.23) | 2.17 | (48.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 4 | — | +8.0% | |||||
| Revenue/emp, $m | 9.53 | 7.95 | 1.27 | 0.33 | 0.40 | 3.41 | 0.21 | (1.76) | 0.18 | 0.64 | — | (25.9%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Oxbridge Re Holdings Limited vs peers in Insurance Reinsurance (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RGA Reinsurance Group of America, Incorporated | $17.1B | 11.4× | 10.4× | +18.54% (above 0%: growing) | +159.93% (above 0%: growing) | +40.98% (above 0%: growing) | 15.58% | 10.73% | Compare |
| EG Everest Group, Ltd. | $15.5B | 8.8× | 8.1× | −14.03% (below 0%: shrinking) | +0.49% (above 0%: growing) | −54.28% (below 0%: shrinking) | 9.00% | 8.19% | Compare |
| RNR RenaissanceRe Holdings Ltd. | $14.3B | 10.1× | 11.8× | −47.11% (below 0%: shrinking) | n/m | −49.80% (below 0%: shrinking) | 7.22% | (0.01%) | Compare |
| HG Hamilton Insurance Group, Ltd. | $3.6B | 6.2× | 6.9× | +13.34% (above 0%: growing) | −21.62% (below 0%: shrinking) | −42.62% (below 0%: shrinking) | 56.94% | 31.21% | Compare |
| SPNT SiriusPoint Ltd. | $3.1B | 6.2× | 10.0× | +14.78% (above 0%: growing) | +1.35% (above 0%: growing) | +9.25% (above 0%: growing) | 29.56% | 0.00% | Compare |
| GLRE Greenlight Capital Re, Ltd. | $528.1M | 9.4× | — (loss-making) | +1.52% (above 0%: growing) | n/m | −84.18% (below 0%: shrinking) | 12.42% | 12.42% | Compare |
| KG Kestrel Group Ltd | $32.4M | — (loss-making) | — (loss-making) | +20.12% (above 0%: growing) | n/m | −29.99% (below 0%: shrinking) | 62.64% | (94.30%) | Compare |
| OXBR Oxbridge Re Holdings Limited | $6.3M | 38.5× | — (loss-making) | +41.57% (above 0%: growing) | n/m | +87.70% (above 0%: growing) | 95.32% | 31.17% | |
| Median of peers | $3.6B | 9.1× | 10.0× | +13.34% | +0.92% | −42.62% | 15.58% | 8.19% |
Pay and ownership Proxy statement filed 28 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 502.38k | 433.78k | 70.59 |
| 2024 | 657.42k | 767.41k | 220.86 |
| 2023 | 400.11k | 346.19k | 58.82 |
Ownership
Directors and executive officers, together
16.25%
Allan Martin
11.15%
Jay Madhu
10.86%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement