Saturday 17 October 2026
Export RGA’s income statement to Excel — free account
Reinsurance Group of America, Incorporated
RGA Financial Insurance Reinsurance
Reinsurance Group of America, Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $23.7 billion, up 7.20% from fiscal 2024. In the quarter to June 2026, revenue grew 18.5%, EPS grew 159.9%, free cash flow fell 41.0% and total debt was flat, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years, revenue growth for three.
265.97
1.93
+0.73%
Follow RGA
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 76.96 | 121.93 | 127.84 | 136.50 | 55.39 | 94.32 | 97.61 | 120.99 | 162.00 | 159.25 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 129.28 | 165.12 | 164.86 | 169.26 | 164.68 | 134.93 | 148.75 | 170.62 | 233.81 | 232.97 | |||||
| People | |||||||||||||||
| People | Employees | 2,482 | 2,640 | 2,767 | 3,188 | 3,600 | 3,500 | 3,800 | 3,900 | 4,100 | 4,300 | ||||
| Revenue/emp, $m | 4.64 | 4.74 | 4.65 | 4.49 | 4.05 | 4.76 | 4.27 | 4.76 | 5.39 | 5.51 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 11,522 | 12,516 | 12,876 | 14,300 | 14,596 | 16,667 | 16,227 | 18,567 | 22,107 | 23,698 | ||||
| Gross margin, % | 16.08 | 16.20 | 14.05 | 15.40 | 10.66 | 17.81 | 13.67 | 13.11 | 11.20 | 13.70 | |||||
| EBT | 1,044 | 1,143 | 846 | 1,132 | 553 | 1,385 | 718 | 1,160 | 980 | 1,540 | |||||
| EBT margin, % | 9.06 | 9.13 | 6.57 | 7.92 | 3.79 | 8.31 | 4.42 | 6.25 | 4.43 | 6.50 | |||||
| Net income | 701 | 1,822 | 716 | 870 | 415 | 1,170 | 517 | 902 | 717 | 1,182 | |||||
| Depreciation | (67) | (52) | (12) | (6) | 3 | (11) | (33) | (86) | (168) | (228) | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 179.26 | 194.27 | 202.14 | 228.07 | 223.18 | 245.83 | 242.56 | 280.05 | 335.97 | 359.61 | ||||
| Earnings | 10.91 | 28.28 | 11.25 | 13.88 | 6.31 | 17.26 | 9.21 | 13.44 | 10.73 | 17.94 | |||||
| Cash flow | 22.80 | 30.76 | 24.82 | 36.79 | 50.80 | 61.68 | 20.07 | 61.00 | 142.40 | 62.08 | |||||
| Capex | (0.69) | (0.68) | (0.46) | (0.54) | (0.43) | (0.28) | (0.37) | 0.00 | 0.00 | 0.00 | |||||
| Free cash flow | 22.11 | 30.08 | 24.36 | 36.25 | 50.37 | 61.40 | 19.70 | 61.00 | 142.40 | 62.08 | |||||
| Book value | 110.36 | 148.53 | 132.65 | 185.02 | 219.45 | 191.95 | 107.19 | 138.33 | 165.74 | 205.63 | |||||
| Shares, m | 64 | 64 | 64 | 63 | 65 | 68 | 67 | 66 | 66 | 66 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 11.40 | 5.58 | 12.53 | 11.86 | 18.81 | 6.34 | 18.15 | 12.02 | 19.74 | 11.32 | ||||
| P/S | 0.69 | 0.80 | 0.69 | 0.72 | 0.52 | 0.45 | 0.58 | 0.58 | 0.64 | 0.57 | |||||
| P/B | 1.13 | 1.05 | 1.06 | 0.88 | 0.53 | 0.57 | 1.32 | 1.18 | 1.29 | 0.99 | |||||
| EV/Sales | 0.88 | 0.94 | 0.79 | 0.84 | 0.55 | 0.51 | 0.66 | 0.68 | 0.73 | 0.64 | |||||
| EV/FCF | 7.18 | 6.09 | 6.53 | 5.30 | 2.44 | 2.03 | 8.15 | 3.13 | 1.72 | 3.76 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 1,466 | 1,982 | 1,581 | 2,307 | 3,322 | 4,182 | 1,343 | 4,044 | 9,370 | 4,091 | ||||
| Capex | (45) | (44) | (29) | (34) | (28) | (19) | (25) | — | — | — | |||||
| Free cash flow | 1,421 | 1,938 | 1,552 | 2,273 | 3,294 | 4,163 | 1,318 | 4,044 | 9,370 | 4,091 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (34,100) | (39,255) | (43,326) | (51,865) | (53,996) | (60,816) | (59,995) | (62,632) | (78,731) | (106,305) | ||||
| Total debt | 3,089 | 2,788 | 2,788 | 2,981 | 3,573 | 3,667 | 3,961 | 4,427 | 5,042 | 5,710 | |||||
| Net debt | 1,888 | 1,485 | 898 | 1,532 | 165 | 719 | 1,034 | 1,457 | 1,716 | 1,542 | |||||
| Shareholders’ equity | 7,093 | 9,570 | 8,450 | 11,601 | 14,352 | 13,014 | 7,171 | 9,171 | 10,906 | 13,551 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 1.36 | 3.21 | 1.15 | 1.23 | 0.51 | 1.32 | 0.58 | 0.99 | 0.66 | 0.86 | ||||
| ROIC | 8.40 | 7.45 | 6.84 | 6.35 | 3.19 | 9.52 | 9.14 | 7.97 | 6.20 | 7.89 | |||||
| ROE | 10.61 | 21.87 | 7.95 | 8.68 | 3.20 | 8.55 | 5.12 | 11.04 | 7.14 | 9.67 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Reinsurance Group of America, Incorporated vs peers in Insurance Reinsurance (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RGA Reinsurance Group of America, Incorporated | $17.2B | 11.5× | 8.4× | +18.54% (above 0%: growing) | +159.93% (above 0%: growing) | −40.98% (below 0%: shrinking) | 15.58% | 10.73% | |
| EG Everest Group, Ltd. | $14.6B | 8.2× | 6.4× | −11.80% (below 0%: shrinking) | −11.68% (below 0%: shrinking) | −73.12% (below 0%: shrinking) | 18.99% | 18.15% | Compare |
| RNR RenaissanceRe Holdings Ltd. | $14.3B | 6.0× | 9.0× | −13.66% (below 0%: shrinking) | −9.91% (below 0%: shrinking) | −42.00% (below 0%: shrinking) | 45.62% | 41.52% | Compare |
| HG Hamilton Insurance Group, Ltd. | $3.5B | 6.1× | 7.1× | +13.34% (above 0%: growing) | −21.62% (below 0%: shrinking) | −42.62% (below 0%: shrinking) | 56.94% | 31.21% | Compare |
| SPNT SiriusPoint Ltd. | $2.9B | 5.9× | 8.3× | −0.55% (below 0%: shrinking) | +15.69% (above 0%: growing) | −108.37% (below 0%: shrinking) | 30.79% | 30.47% | Compare |
| GLRE Greenlight Capital Re, Ltd. | $481.1M | 9.8× | — (loss-making) | −14.15% (below 0%: shrinking) | n/m | −54.17% (below 0%: shrinking) | (13.58%) | (13.58%) | Compare |
| KG Kestrel Group Ltd | $36.2M | — (loss-making) | — (loss-making) | +20.12% (above 0%: growing) | n/m | −29.99% (below 0%: shrinking) | 62.64% | (94.30%) | Compare |
| OXBR Oxbridge Re Holdings Limited | $7.5M | 50.0× | — (loss-making) | +41.57% (above 0%: growing) | n/m | +87.70% (above 0%: growing) | 95.32% | 31.17% | Compare |
| Median of peers | $2.9B | 7.2× | 7.7× | −0.55% | −10.79% | −42.62% | 45.62% | 30.47% |
Reinsurance Group of America, Incorporated (RGA) key facts
- Strength: Reinsurance Group of America, Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $23.7 billion, up 7.20% from fiscal 2024.
- Reinsurance Group of America, Incorporated (RGA) is an Insurance Reinsurance company in the Financial sector, listed on the New York Stock Exchange.
- As of October 16, 2026, RGA traded at $265.97, a market capitalization of $17.2 billion.
- Reinsurance Group of America, Incorporated pays an annual dividend of $3.77 per share, a yield of 1.42%, with a payout ratio of 16.6%.
- Return on equity was 9.67% and debt-to-equity 0.41.
- Its Piotroski F-score is 6 out of 9 for fiscal 2025.