Saturday 17 October 2026
Export OPK’s income statement to Excel — free account
OPKO Health, Inc.
OPK Healthcare Diagnostics & Research
OPKO Health, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $606.9 million, down 14.9% from fiscal 2024. In the quarter to June 2026, revenue grew 4.32%, EPS grew 94.7%, free cash flow grew 46.5% and total debt rose 6.37%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
1.53
0.08
−4.97%
Follow OPK
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 7.12 | 4.50 | 2.34 | 1.33 | 1.12 | 3.26 | 1.03 | 1.00 | 0.85 | 1.11 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 12.15 | 9.55 | 6.40 | 3.94 | 6.47 | 6.27 | 4.96 | 2.24 | 1.76 | 2.04 | |||||
| People | |||||||||||||||
| People | Employees | 6,041 | 6,030 | 5,690 | 6,096 | 5,269 | 5,767 | 4,196 | 3,930 | 2,997 | 1,373 | ||||
| Revenue/emp, $m | 0.18 | 0.16 | 0.17 | 0.15 | 0.27 | 0.31 | 0.24 | 0.22 | 0.24 | 0.44 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 1,117 | 966 | 990 | 902 | 1,435 | 1,775 | 1,004 | 863 | 713 | 607 | ||||
| Gross margin, % | 45.28 | 35.80 | 38.94 | 36.53 | 37.69 | 32.77 | 28.70 | 36.84 | 30.64 | 33.93 | |||||
| EBT | (97) | (272) | (177) | (305) | 49 | (14) | (392) | (184) | (10) | (241) | |||||
| EBT margin, % | (8.66) | (28.15) | (17.90) | (33.81) | 3.39 | (0.79) | (38.99) | (21.35) | (1.45) | (39.77) | |||||
| Net income | (48) | (305) | (153) | (315) | 31 | (30) | (328) | (189) | (53) | (226) | |||||
| Depreciation | 97 | 102 | 98 | 95 | 86 | 80 | 110 | 107 | 100 | 97 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 2.03 | 1.73 | 1.76 | 1.51 | 2.24 | 2.74 | 1.40 | 1.15 | 1.03 | 0.81 | ||||
| Earnings | (0.09) | (0.55) | (0.27) | (0.53) | 0.05 | (0.05) | (0.46) | (0.25) | (0.08) | (0.30) | |||||
| Cash flow | 0.06 | (0.16) | (0.19) | (0.29) | 0.06 | 0.06 | (0.13) | (0.04) | (0.26) | (0.24) | |||||
| Capex | (0.04) | (0.07) | (0.05) | (0.02) | (0.05) | 0.05 | (0.03) | (0.02) | (0.04) | (0.02) | |||||
| Free cash flow | 0.02 | (0.23) | (0.24) | (0.31) | 0.01 | 0.11 | (0.16) | (0.06) | (0.30) | (0.25) | |||||
| Book value | 3.80 | 3.30 | 3.18 | 2.71 | 2.61 | 2.60 | 2.17 | 1.85 | 1.97 | 1.69 | |||||
| Shares, m | 551 | 559 | 563 | 595 | 641 | 648 | 719 | 752 | 694 | 751 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 79.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | 4.48 | 2.88 | 1.71 | 0.97 | 1.76 | 1.76 | 0.87 | 1.37 | 1.43 | 1.56 | |||||
| P/B | 2.39 | 1.51 | 0.95 | 0.54 | 1.51 | 1.85 | 0.56 | 0.85 | 0.75 | 0.75 | |||||
| EV/Sales | 4.38 | 2.82 | 1.71 | 1.12 | 1.89 | 1.79 | 0.97 | 1.54 | 1.43 | 1.51 | |||||
| EV/FCF | 998.81 | (19.31) | (11.62) | (5.19) | (685.78) | 51.20 | (7.60) | (25.62) | (4.68) | (4.58) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 32 | (92) | (109) | (173) | 39 | 38 | (95) | (28) | (183) | (179) | ||||
| Capex | (22) | (39) | (27) | (12) | (33) | 34 | (23) | (14) | (25) | (12) | |||||
| Free cash flow | 10 | (131) | (136) | (185) | 6 | 72 | (118) | (42) | (208) | (191) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 220 | 37 | 29 | 75 | 148 | 493 | 181 | 109 | 469 | 435 | ||||
| Total debt | 56 | 41 | 95 | 221 | 258 | 203 | 247 | 242 | 434 | 342 | |||||
| Net debt | (113) | (50) | (2) | 135 | 186 | 68 | 94 | 146 | 2 | (27) | |||||
| Shareholders’ equity | 2,092 | 1,844 | 1,791 | 1,615 | 1,672 | 1,685 | 1,562 | 1,389 | 1,365 | 1,268 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (1.74) | (11.40) | (6.07) | (13.23) | 1.28 | (1.24) | (14.38) | (9.04) | (2.53) | (10.92) | ||||
| ROIC | (3.05) | (9.64) | (5.98) | (9.79) | 1.94 | 0.67 | (8.54) | (6.39) | (6.95) | (5.91) | |||||
| ROE | (2.38) | (15.51) | (8.42) | (18.49) | 1.86 | (1.80) | (20.23) | (12.80) | (3.86) | (17.14) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
OPKO Health, Inc. vs peers in Diagnostics & Research (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| VCYT Veracyte, Inc. | $3.6B | 29.9× | 45.1× | +15.49% (above 0%: growing) | n/m | +32.95% (above 0%: growing) | 72.21% | 15.29% | Compare |
| CDNA CareDx, Inc. | $3.5B | 29.7× | 2,967× | +52.23% (above 0%: growing) | n/m | +223.42% (above 0%: growing) | 73.50% | 85.81% | Compare |
| NEO NeoGenomics, Inc. | $2.2B | — (loss-making) | — (loss-making) | +11.21% (above 0%: growing) | n/m | −16.18% (below 0%: shrinking) | 45.56% | (4.85%) | Compare |
| WGS GeneDx Holdings Corp. | $2.1B | — (loss-making) | — (loss-making) | +11.44% (above 0%: growing) | n/m | −585.59% (below 0%: shrinking) | 68.37% | (15.25%) | Compare |
| PSNL Personalis, Inc. | $1.7B | — (loss-making) | — (loss-making) | +29.96% (above 0%: growing) | n/m | −123.46% (below 0%: shrinking) | 21.21% | (150.25%) | Compare |
| OPK OPKO Health, Inc. | $1.2B | — (loss-making) | — (loss-making) | +4.32% (above 0%: growing) | n/m | +46.46% (above 0%: growing) | 48.92% | (4.26%) | |
| CSTL Castle Biosciences, Inc. | $1.0B | — (loss-making) | — (loss-making) | +20.14% (above 0%: growing) | n/m | −43.33% (below 0%: shrinking) | 77.11% | (2.96%) | Compare |
| FLGT Fulgent Genetics, Inc. | $587.2M | — (loss-making) | — (loss-making) | +4.38% (above 0%: growing) | n/m | +25.36% (above 0%: growing) | 30.07% | (42.25%) | Compare |
| MYGN Myriad Genetics, Inc. | $416.1M | — (loss-making) | — (loss-making) | −10.51% (below 0%: shrinking) | n/m | +43.90% (above 0%: growing) | 66.60% | (20.40%) | Compare |
| Median of peers | $1.9B | — | — | +13.47% | — | +4.59% | 67.49% | (10.05%) |
OPKO Health, Inc. (OPK) key facts
- Concern: OPKO Health, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $606.9 million, down 14.9% from fiscal 2024.
- OPKO Health, Inc. (OPK) is a Diagnostics & Research company in the Healthcare sector, listed on Nasdaq.
- As of October 16, 2026, OPK traded at $1.53, a market capitalization of $1.2 billion.
- Return on equity was −17.1% and debt-to-equity 0.29.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −0.42 (distress zone) for fiscal 2025.
OPKO Health, Inc. (OPK) Latest News
No news at this impact. Lower the threshold for more.