Friday 6 November 2026
Export PSNL’s income statement to Excel — free account
Personalis, Inc.
PSNL Healthcare Diagnostics & Research
Personalis, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $69.6 million, down 17.7% from fiscal 2024.
- Revenue
- +76.6%
- EPS
- −33.3%
- Free cash flow
- −15.5%
Quarter to September 2026, against a year earlier
15.71
0.16
+1.03%
Follow PSNL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | 9 | 38 | 65 | 79 | 85 | 65 | 73 | 85 | 70 | 81 | +28.5% | 84 | 110 | 147 | +28.2% | |
| Gross margin, % | — | (24.94) | 31.25 | 33.86 | 25.57 | 37.03 | 20.52 | 24.78 | 31.70 | 22.65 | 16.71 | +47.6 pt | ||||||
| EBT | — | (24) | (20) | (25) | (41) | (65) | (113) | (108) | (81) | (81) | (119) | +16.7% | ||||||
| EBT margin, % | — | (251.18) | (52.63) | (38.45) | (52.41) | (76.28) | (174.14) | (147.27) | (96.04) | (116.66) | (147.70) | +134.5 pt | ||||||
| Net income | — | (24) | (20) | (25) | (41) | (65) | (113) | (108) | (81) | (81) | (119) | +16.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | 3.10 | 12.33 | 3.62 | 2.29 | 1.95 | 1.42 | 1.53 | 1.43 | 0.78 | 0.75 | (15.8%) | |||||
| Earnings | — | (7.78) | (6.49) | (1.39) | (1.20) | (1.49) | (2.48) | (2.25) | (1.37) | (0.91) | (1.17) | (23.5%) | ||||||
| Cash flow | — | 0.10 | 1.82 | (1.00) | (1.24) | (1.61) | (1.54) | (1.17) | (0.76) | (0.84) | (0.91) | n/m | ||||||
| Capex | — | (1.70) | (2.56) | (0.47) | (0.09) | (0.25) | (1.09) | (0.23) | (0.02) | (0.05) | 0.00 | (35.6%) | ||||||
| Free cash flow | — | (1.61) | (0.74) | (1.47) | (1.34) | (1.87) | (2.63) | (1.39) | (0.78) | (0.89) | (0.91) | (7.1%) | ||||||
| Book value | — | 0.00 | (34.73) | 5.92 | 5.67 | 7.07 | 4.77 | 2.69 | 3.43 | 2.93 | 1.98 | n/m | ||||||
| Shares, m | — | 3 | 3 | 18 | 34 | 44 | 46 | 48 | 59 | 89 | 102 | +52.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | 0.00 | 0.00 | 3.01 | 16.00 | 7.33 | 1.41 | 1.34 | 4.05 | 10.20 | 20.71 | 4.8 | ||||||
| P/B | — | 0.00 | 0.00 | 1.84 | 6.46 | 2.02 | 0.42 | 0.76 | 1.69 | 2.72 | 7.86 | 1.8 | ||||||
| EV/Sales | — | 0.00 | 0.00 | 1.32 | 13.65 | 4.18 | (0.89) | 0.03 | 2.07 | 7.01 | 18.57 | 3.0 | ||||||
| EV/FCF | — | (21.53) | (21.53) | (3.25) | (23.38) | (4.36) | 0.48 | (0.03) | (3.77) | (6.15) | (14.13) | (9.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | 0 | 6 | (18) | (43) | (71) | (70) | (56) | (45) | (75) | (98) | n/m | |||||
| Capex | — | (5) | (8) | (8) | (3) | (11) | (50) | (11) | (1) | (5) | (9) | (1.7%) | ||||||
| Free cash flow | — | (5) | (2) | (26) | (46) | (82) | (120) | (67) | (47) | (79) | (98) | +41.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | (23) | (28) | 90 | 180 | 287 | 167 | 100 | 172 | 228 | 174 | n/m | |||||
| Net debt | — | (23) | (20) | (128) | (203) | (287) | (168) | (114) | (185) | (240) | (191) | +34.3% | ||||||
| Shareholders’ equity | — | — | (106) | 107 | 195 | 310 | 218 | 129 | 203 | 261 | 213 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | (62.73) | (95.45) | (25.21) | (20.53) | (20.34) | (32.88) | (41.83) | (32.82) | (26.89) | (44.66) | +35.8 pt | |||||
| ROIC | — | 0.00 | 0.00 | 0.00 | 0.00 | (175.78) | (143.04) | (450.20) | (237.72) | (259.21) | (358.37) | (259.2) pt | ||||||
| ROE | — | 23.72 | 19.99 | (16,611.92) | (27.37) | (25.82) | (42.89) | (62.31) | (48.91) | (35.02) | (62.14) | (58.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | 147 | 182 | 235 | 326 | 399 | 225 | 229 | 260 | — | +8.5% | |||||
| Revenue/emp, $m | — | 0.00 | 0.26 | 0.36 | 0.33 | 0.26 | 0.16 | 0.33 | 0.37 | 0.27 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
Personalis, Inc. vs peers in Diagnostics & Research (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ADPT Adaptive Biotechnologies Corporation | $4.3B | — (loss-making) | — (loss-making) | −10.72% (below 0%: shrinking) | −66.67% (below 0%: shrinking) | +201.86% (above 0%: growing) | 76.24% | (0.54%) | Compare |
| CDNA CareDx, Inc. | $4.0B | 30.9× | 36.2× | +39.29% (above 0%: growing) | +1,133.33% (above 0%: growing) | −68.62% (below 0%: shrinking) | 71.09% | 5.82% | Compare |
| NEO NeoGenomics, Inc. | $2.1B | — (loss-making) | — (loss-making) | +11.43% (above 0%: growing) | n/m | −3,724.21% (below 0%: shrinking) | 46.16% | (3.79%) | Compare |
| VCYT Veracyte, Inc. | $1.9B | 15.2× | 45.2× | +15.08% (above 0%: growing) | +62.50% (above 0%: growing) | −9.63% (below 0%: shrinking) | 70.58% | 10.92% | Compare |
| WGS GeneDx Holdings Corp. | $1.9B | — (loss-making) | — (loss-making) | +11.44% (above 0%: growing) | n/m | −585.59% (below 0%: shrinking) | 68.37% | (15.25%) | Compare |
| PSNL Personalis, Inc. | $1.7B | — (loss-making) | — (loss-making) | +76.59% (above 0%: growing) | n/m | −15.54% (below 0%: shrinking) | 25.67% | (138.76%) | |
| OPK OPKO Health, Inc. | $1.3B | — (loss-making) | — (loss-making) | −56.87% (below 0%: shrinking) | n/m | −3.40% (below 0%: shrinking) | 64.30% | (48.02%) | Compare |
| FRNM Freenome, Inc | $1.1B | — (loss-making) | — | — | n/m | +12.06% (above 0%: growing) | — | 0.00% | Compare |
| CSTL Castle Biosciences, Inc. | $1.0B | — (loss-making) | — (loss-making) | +23.90% (above 0%: growing) | n/m | +56.82% (above 0%: growing) | 76.75% | (2.65%) | Compare |
| Median of peers | $1.9B | — | — | +11.44% | +62.50% | −6.51% | 70.58% | (1.59%) |
Pay and ownership Proxy statement filed 2 April 2026
Ownership
Directors and executive officers, together
4.20%
Merck & Co., Inc.
13.40%
Tempus AI, Inc.
12.50%
Entities affiliated with T. Rowe Price Investment Management, Inc.
10.30%
Entities affiliated with Lightspeed Venture Partners
7.80%
ARK Investment Management LLC
6.90%
Ameriprise Financial, Inc.
6.00%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement