Friday 6 November 2026
Export NEO’s income statement to Excel — free account
NeoGenomics, Inc.
NEO Healthcare Diagnostics & Research
NeoGenomics, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $727.3 million, up 10.1% from fiscal 2024.
- Revenue
- +11.4%
- EPS
- +72.1%
- Free cash flow
- −3,724.2%
- Total debt
- +10.9%
Quarter to September 2026, against a year earlier
16.56
0.07
+0.42%
Follow NEO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 232 | 240 | 277 | 409 | 444 | 484 | 510 | 592 | 661 | 727 | 788 | +13.5% | 808 | 887 | 969 | +10.0% | |
| Gross margin, % | 42.32 | 42.44 | 45.99 | 48.15 | 41.83 | 38.62 | 36.86 | 41.34 | 43.92 | 43.21 | 44.77 | +0.9 pt | ||||||
| EBT | (8) | (3) | 4 | 4 | (14) | (15) | (159) | (97) | (81) | (110) | (36) | +34.1% | ||||||
| EBT margin, % | (3.38) | (1.10) | 1.38 | 0.89 | (3.16) | (3.11) | (31.26) | (16.41) | (12.21) | (15.16) | (4.59) | (11.8) pt | ||||||
| Net income | (6) | 0 | 3 | 8 | 4 | (8) | (144) | (88) | (79) | (108) | (32) | +37.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 2.99 | 3.02 | 3.23 | 4.07 | 4.09 | 4.04 | 4.10 | 4.71 | 5.22 | 5.68 | 6.13 | +7.4% | |||||
| Earnings | (0.39) | (0.14) | 0.03 | 0.08 | 0.04 | (0.07) | (1.16) | (0.70) | (0.62) | (0.84) | (0.25) | +8.9% | ||||||
| Cash flow | 0.28 | 0.23 | 0.52 | 0.23 | 0.01 | (0.22) | (0.53) | (0.02) | 0.06 | 0.04 | 0.03 | (19.2%) | ||||||
| Capex | (0.10) | (0.17) | (0.17) | (0.20) | (0.27) | (0.53) | (0.15) | (0.23) | (0.32) | (0.19) | (0.24) | +8.0% | ||||||
| Free cash flow | 0.18 | 0.05 | 0.36 | 0.03 | (0.25) | (0.76) | (0.68) | (0.24) | (0.27) | (0.15) | (0.21) | n/m | ||||||
| Book value | 2.11 | 2.17 | 3.74 | 5.05 | 6.39 | 9.24 | 8.03 | 7.50 | 7.12 | 6.53 | 6.23 | +13.4% | ||||||
| Shares, m | 78 | 79 | 86 | 100 | 109 | 120 | 124 | 126 | 127 | 128 | 129 | +5.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 417.86 | 1,794.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 221.3 | |||||
| P/S | 2.89 | 2.88 | 3.90 | 7.19 | 13.15 | 8.45 | 2.22 | 3.38 | 3.16 | 2.07 | 2.70 | 4.9 | ||||||
| P/B | 4.09 | 4.03 | 3.37 | 5.79 | 8.42 | 3.69 | 1.13 | 2.13 | 2.31 | 1.80 | 2.66 | 3.7 | ||||||
| EV/Sales | 3.27 | 3.25 | 4.25 | 7.01 | 12.89 | 8.50 | 2.42 | 3.60 | 3.39 | 2.60 | 3.26 | 5.1 | ||||||
| EV/FCF | 54.37 | 179.44 | 38.58 | 858.01 | (207.22) | (45.32) | (14.55) | (69.39) | (65.86) | (95.87) | (96.87) | 63.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 21 | 18 | 45 | 23 | 1 | (27) | (66) | (2) | 7 | 5 | 4 | (14.5%) | |||||
| Capex | (8) | (14) | (14) | (20) | (29) | (64) | (19) | (29) | (41) | (25) | (31) | +14.2% | ||||||
| Free cash flow | 14 | 4 | 30 | 3 | (28) | (91) | (85) | (31) | (34) | (20) | (27) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 41 | 49 | 43 | 227 | 376 | 594 | 515 | 501 | 295 | 288 | 294 | +24.3% | |||||
| Net debt | 89 | 87 | 96 | (73) | (119) | 25 | 104 | 123 | 154 | 182 | 240 | +8.3% | ||||||
| Shareholders’ equity | 164 | 172 | 320 | 507 | 694 | 1,108 | 998 | 942 | 902 | 837 | 801 | +19.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (8.95) | (3.21) | 1.43 | 1.32 | 0.49 | (0.58) | (7.99) | (5.14) | (4.74) | (7.21) | (2.35) | +1.7 pt | |||||
| ROIC | 0.53 | 0.70 | 1.51 | 1.87 | (1.52) | (6.55) | (8.94) | (6.33) | (5.45) | (7.11) | (2.97) | (7.6) pt | ||||||
| ROE | (16.51) | (6.52) | 2.47 | 1.93 | 0.69 | (0.93) | (13.70) | (9.07) | (8.54) | (12.42) | (3.94) | +4.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 968 | 1,030 | 1,500 | 1,700 | 1,700 | 2,000 | 2,100 | 2,100 | 2,200 | 2,500 | — | +11.1% | |||||
| Revenue/emp, $m | 0.24 | 0.23 | 0.18 | 0.24 | 0.26 | 0.24 | 0.24 | 0.28 | 0.30 | 0.29 | — | +2.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
NeoGenomics, Inc. vs peers in Diagnostics & Research (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ADPT Adaptive Biotechnologies Corporation | $4.3B | — (loss-making) | — (loss-making) | −10.72% (below 0%: shrinking) | −66.67% (below 0%: shrinking) | +201.86% (above 0%: growing) | 76.24% | (0.54%) | Compare |
| CDNA CareDx, Inc. | $4.0B | 30.9× | 36.2× | +39.29% (above 0%: growing) | +1,133.33% (above 0%: growing) | −68.62% (below 0%: shrinking) | 71.09% | 5.82% | Compare |
| NEO NeoGenomics, Inc. | $2.1B | — (loss-making) | — (loss-making) | +11.43% (above 0%: growing) | n/m | −3,724.21% (below 0%: shrinking) | 46.16% | (3.79%) | |
| VCYT Veracyte, Inc. | $1.9B | 15.2× | 45.2× | +15.08% (above 0%: growing) | +62.50% (above 0%: growing) | −9.63% (below 0%: shrinking) | 70.58% | 10.92% | Compare |
| WGS GeneDx Holdings Corp. | $1.9B | — (loss-making) | — (loss-making) | +11.44% (above 0%: growing) | n/m | −585.59% (below 0%: shrinking) | 68.37% | (15.25%) | Compare |
| PSNL Personalis, Inc. | $1.7B | — (loss-making) | — (loss-making) | +76.59% (above 0%: growing) | n/m | −15.54% (below 0%: shrinking) | 25.67% | (138.76%) | Compare |
| OPK OPKO Health, Inc. | $1.3B | — (loss-making) | — (loss-making) | −56.87% (below 0%: shrinking) | n/m | −3.40% (below 0%: shrinking) | 64.30% | (48.02%) | Compare |
| FRNM Freenome, Inc | $1.1B | — (loss-making) | — | — | n/m | +12.06% (above 0%: growing) | — | 0.00% | Compare |
| CSTL Castle Biosciences, Inc. | $1.0B | — (loss-making) | — (loss-making) | +23.90% (above 0%: growing) | n/m | +56.82% (above 0%: growing) | 76.75% | (2.65%) | Compare |
| Median of peers | $1.8B | — | — | +15.08% | +62.50% | −6.51% | 70.58% | (1.59%) |
Pay and ownership Proxy statement filed 6 April 2026
Ownership
Directors and executive officers, together
1.10%
BlackRock, Inc.
14.50%
Brown Advisory Incorporated
7.30%
First Light Asset Management, LLC
7.30%
Greenhouse Funds LLLP
5.70%
Millennium Management LLC
5.00%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
NeoGenomics, Inc. (NEO) Latest News
29 Oct
28 Oct
6 Oct
5 Oct
22 Sep
2 Sep
26 Aug
NEO metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score