Friday 6 November 2026
Export MYGN’s income statement to Excel — free account
Myriad Genetics, Inc.
MYGN Healthcare Diagnostics & Research
Myriad Genetics, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $824.5 million, down 1.56% from fiscal 2024.
- Revenue
- −10.5%
- EPS
- +87.1%
- Free cash flow
- +43.9%
- Total debt
- +103.2%
Quarter to June 2026, against a year earlier
6.19
0.17
+2.82%
Follow MYGN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 741 | 729 | 744 | 851 | 639 | 691 | 678 | 753 | 838 | 825 | 807 | +1.2% | 778 | 821 | 871 | +1.8% | |
| Gross margin, % | 78.76 | 76.51 | 76.17 | 76.38 | 70.86 | 71.39 | 70.22 | 68.64 | 69.89 | 69.93 | 68.83 | (8.8) pt | ||||||
| EBT | 156 | 36 | 120 | 0 | (223) | (57) | (141) | (262) | (123) | (395) | (112) | n/m | ||||||
| EBT margin, % | 21.07 | 4.97 | 16.15 | 0.00 | (34.97) | (8.27) | (20.73) | (34.81) | (14.74) | (47.92) | (13.86) | (69.0) pt | ||||||
| Net income | 117 | 17 | 133 | 0 | 0 | (27) | (112) | (263) | (127) | (366) | (113) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 10.58 | 10.67 | 10.72 | 11.58 | 8.59 | 8.85 | 8.42 | 9.10 | 9.25 | 8.90 | 8.51 | (1.9%) | |||||
| Earnings | 1.67 | 0.25 | 1.92 | 0.06 | (2.69) | (0.35) | (1.39) | (3.18) | (1.41) | (3.95) | (1.19) | n/m | ||||||
| Cash flow | 2.38 | 1.55 | 1.67 | 1.14 | 0.82 | 0.24 | (1.32) | (1.34) | (0.10) | 0.02 | 0.08 | (41.4%) | ||||||
| Capex | (0.07) | (0.09) | (0.12) | (0.12) | (0.14) | (0.23) | (0.56) | (0.89) | (0.33) | (0.30) | (0.23) | +17.1% | ||||||
| Free cash flow | 2.30 | 1.47 | 1.55 | 1.02 | 0.68 | 0.01 | (1.88) | (2.22) | (0.42) | (0.28) | (0.15) | n/m | ||||||
| Book value | 10.69 | 11.24 | 13.92 | 0.00 | 11.86 | 12.41 | 10.99 | 9.46 | 7.74 | 3.97 | 3.21 | (10.4%) | ||||||
| Shares, m | 70 | 68 | 69 | 74 | 74 | 78 | 81 | 83 | 91 | 93 | 94 | +3.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 19.01 | 80.75 | 18.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.9 | |||||
| P/S | 2.93 | 2.41 | 3.54 | 2.49 | 2.30 | 3.12 | 1.81 | 2.09 | 1.48 | 0.69 | 0.73 | 2.3 | ||||||
| P/B | 2.90 | 2.26 | 2.72 | 1.88 | 1.67 | 2.22 | 1.39 | 2.01 | 1.77 | 1.55 | 1.93 | 2.0 | ||||||
| EV/Sales | 2.72 | 2.34 | 3.31 | 2.61 | 2.44 | 2.76 | 1.86 | 1.98 | 1.43 | 0.73 | 0.81 | 2.2 | ||||||
| EV/FCF | 8.34 | 13.70 | 15.35 | 25.21 | 30.85 | 3,176.67 | (8.31) | (8.08) | (31.18) | (23.41) | (45.90) | 319.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 166 | 106 | 116 | 84 | 61 | 19 | (106) | (111) | (9) | 2 | 8 | (39.5%) | |||||
| Capex | (5) | (6) | (8) | (9) | (10) | (18) | (45) | (73) | (30) | (27) | (22) | +20.8% | ||||||
| Free cash flow | 161 | 100 | 108 | 75 | 51 | 1 | (152) | (184) | (38) | (26) | (14) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 242 | 84 | 225 | 231 | 244 | 281 | 137 | 158 | 134 | 199 | 158 | (2.2%) | |||||
| Net debt | (159) | (52) | (171) | 97 | 74 | (339) | (115) | (102) | (63) | (30) | 6 | (17.0%) | ||||||
| Shareholders’ equity | 748 | 768 | 966 | 1,089 | 881 | 968 | 886 | 783 | 701 | 368 | 304 | (7.6%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 14.23 | 1.67 | 11.18 | 0.59 | (14.13) | (1.99) | (8.90) | (22.45) | (11.71) | (42.20) | (17.11) | (56.4) pt | |||||
| ROIC | 16.27 | 3.84 | 9.59 | 0.00 | (15.16) | (18.93) | (11.40) | (23.63) | (12.09) | (71.53) | (19.92) | (87.8) pt | ||||||
| ROE | 16.62 | 2.30 | 15.37 | 0.00 | (22.18) | (2.81) | (12.64) | (31.55) | (17.15) | (68.45) | (32.54) | (85.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,206 | 2,400 | 2,400 | 2,600 | 2,700 | 2,400 | 2,600 | 2,700 | 2,700 | 2,700 | — | +2.3% | |||||
| Revenue/emp, $m | 0.34 | 0.30 | 0.31 | 0.00 | 0.00 | 0.29 | 0.26 | 0.28 | 0.31 | 0.31 | — | (1.0%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Nov 2026
Myriad Genetics, Inc. vs peers in Diagnostics & Research (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WGS GeneDx Holdings Corp. | $1.9B | — (loss-making) | — (loss-making) | +11.44% (above 0%: growing) | n/m | −585.59% (below 0%: shrinking) | 68.37% | (15.25%) | Compare |
| PSNL Personalis, Inc. | $1.7B | — (loss-making) | — (loss-making) | +76.59% (above 0%: growing) | n/m | −15.54% (below 0%: shrinking) | 25.67% | (138.76%) | Compare |
| OPK OPKO Health, Inc. | $1.3B | — (loss-making) | — (loss-making) | −56.87% (below 0%: shrinking) | n/m | −3.40% (below 0%: shrinking) | 64.30% | (48.02%) | Compare |
| FRNM Freenome, Inc | $1.1B | — (loss-making) | — | — | n/m | +12.06% (above 0%: growing) | — | 0.00% | Compare |
| CSTL Castle Biosciences, Inc. | $1.0B | — (loss-making) | — (loss-making) | +23.90% (above 0%: growing) | n/m | +56.82% (above 0%: growing) | 76.75% | (2.65%) | Compare |
| MYGN Myriad Genetics, Inc. | $601.6M | — (loss-making) | — (loss-making) | −10.51% (below 0%: shrinking) | n/m | +43.90% (above 0%: growing) | 66.60% | (20.40%) | |
| FLGT Fulgent Genetics, Inc. | $513.4M | — (loss-making) | — (loss-making) | +7.54% (above 0%: growing) | n/m | +2,058.74% (above 0%: growing) | 35.33% | (24.94%) | Compare |
| BDSX Biodesix, Inc. | $209.3M | — (loss-making) | — (loss-making) | +10.44% (above 0%: growing) | n/m | +12.78% (above 0%: growing) | 0.00% | (25.42%) | Compare |
| XGN Exagen Inc. | $184.1M | — (loss-making) | — (loss-making) | +15.92% (above 0%: growing) | n/m | +211.34% (above 0%: growing) | 61.27% | (8.64%) | Compare |
| Median of peers | $1.1B | — | — | +11.44% | — | +12.42% | 61.27% | (20.10%) |
Pay and ownership Proxy statement filed 14 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2024 | 13.63m | 7.21m | 69.00 |
| 2023 | 12.11m | 14.20m | 97.00 |
| 2022 | 11.39m | (4.48m) | 73.00 |
| 2021 | 12.79m | 29.79m | 140.00 |
Ownership
Directors and executive officers, together
1.90%
BlackRock, Inc.
8.40%
The Vanguard Group
8.30%
Millennium Management LLC
7.10%
State Street Corporation
6.30%
Glenview Capital Management
5.20%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement