Osisko Gold Group Inc.

OGG Basic Materials Gold

In the quarter to June 2026, revenue grew 376.7%, EPS grew 212.0%, free cash flow fell 228.4% and total debt rose 950.9%, each against the same quarter a year earlier.

2.59 0.06 −2.26%
Market cap
$811.3M
P/E
64.8×
Fwd P/E
−85.8×
Dividend yield
—
F-score
4/9
Altman Z
0.00
Beneish M
2.54
Dividend safety
n/a

Osisko Gold Group Inc. (OGG) Altman Z-score

Alert me on Altman Z-score

Osisko Gold Group Inc.'s Altman Z-score for fiscal 2025 is 0.00, in the distress zone (below 1.81).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 0.00 0.85
FY2024 −0.85 (0.17)
FY2023 −0.68 (0.49)
FY2022 −0.19 (2.45)
FY2021 2.26 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.12 — 0.14
Retained earnings / total assets (0.61) — −0.85
EBIT / total assets (0.06) — −0.21
Market value of equity / total liabilities 1.50 — 0.90
Sales / total assets 0.03 — 0.03
Altman Z-score Distress zone 0.00
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Distress zone −0.41

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on OGG