Mako Mining Corp. (MAKO) vs Osisko Gold Group Inc. (OGG)

Mako Mining Corp. and Osisko Gold Group Inc. are both Gold companies. Mako Mining Corp. and Osisko Gold Group Inc. are of similar size ($735.8M and $685.1M). Mako Mining Corp. trades at the lower P/E: 13.0× against 58.5×. Osisko Gold Group Inc. grew revenue faster over the last twelve months: 552.6% against 81.7%. Osisko Gold Group Inc. has the higher net margin (151.5% vs 25.1%) and the lower return on invested capital (−2.09% vs 67.3%). Across the 18 metrics below, Mako Mining Corp. leads on 13 and Osisko Gold Group Inc. on 5.

Valuation

Metric MAKO OGG Gold median
P/E 13.03 58.50 17.98
P/S 3.31 15.62 3.83
P/B 3.63 0.89 2.42
Price to free cash flow 12.16 n/m 15.50
EV/EBITDA 6.17 n/m 6.72
EV/Sales 2.80 8.89 3.73
Earnings yield 7.67% 1.71% 1.19%
Free cash flow yield 8.22% (24.51%) 0.81%

Profitability

Metric MAKO OGG Gold median
Gross margin 53.27% 64.65% 49.13%
Operating margin 40.31% (36.27%) 21.90%
Net margin 25.11% 151.54% 9.65%
Free cash flow margin 27.18% (382.86%) 0.00%
Return on equity 36.63% 12.01% 0.12%
Return on assets 23.82% 7.07% 0.10%
Return on invested capital 67.34% (2.09%) 0.26%

Growth

Metric MAKO OGG Gold median
Revenue growth (TTM) 81.74% 552.61% 68.15%
EPS growth (last fiscal year) 56.04% (1.49%) 60.15%
Revenue growth, 5-year CAGR — — 15.33%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric MAKO OGG Gold median
Debt to equity 0.00 0.41 0.03
Current ratio 3.11 3.58 3.34
Net debt to EBITDA (1.26) 3.68 (0.15)

Dividend

Metric MAKO OGG Gold median
Dividend yield — — 0.79%
Payout ratio — — 0.15

Size

Metric MAKO OGG Gold median
Market cap 685.11m 735.84m 1.12b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack