stockrow
Friday 6 November 2026
Export CTGO’s income statement to Excel — free account
Contango Silver & Gold Inc.
CTGO Basic Materials Gold
- EPS
- −88.9%
- Free cash flow
- −209.3%
- Total debt
- −33.8%
Quarter to June 2026, against a year earlier
15.56
0.68
+4.57%
Follow CTGO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 25 | 25 | 25 | 0.0% | |
| Gross margin, % | — | — | — | — | — | — | 0.00 | 0.00 | — | — | 0.00 | 0.0 pt | ||||||
| EBT | (1) | (3) | (6) | (8) | (9) | 25 | (24) | (40) | (38) | (36) | (41) | +45.6% | ||||||
| EBT margin, % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | (1) | (3) | (6) | (8) | (9) | 24 | (24) | (59) | (38) | (36) | (39) | +45.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | (0.31) | (0.62) | (1.09) | (1.33) | (1.43) | 3.82 | (3.49) | (7.14) | (3.49) | (2.80) | (2.94) | +27.7% | ||||||
| Cash flow | (0.18) | (0.25) | (0.18) | (0.17) | (0.21) | (1.34) | (2.07) | (1.64) | 0.06 | 1.99 | (1.87) | n/m | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.01) | (0.01) | 0.00 | 0.00 | (0.01) | (0.26) | n/m | ||||||
| Free cash flow | (0.18) | (0.25) | (0.18) | (0.17) | (0.21) | (1.35) | (2.08) | (1.64) | 0.06 | 1.98 | (2.13) | n/m | ||||||
| Book value | 0.31 | 1.14 | 2.42 | 1.33 | 0.31 | 5.53 | 1.97 | (1.76) | 0.12 | 1.95 | 10.09 | +22.9% | ||||||
| Shares, m | 4 | 5 | 6 | 6 | 6 | 6 | 7 | 8 | 11 | 13 | 19 | +14.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (1) | (1) | (1) | (1) | (1) | (8) | (14) | (14) | 1 | 26 | (62) | n/m | |||||
| Capex | — | — | — | — | — | 0 | 0 | — | 0 | 0 | (9) | +45.3% | ||||||
| Free cash flow | (1) | (1) | (1) | (1) | (1) | (8) | (14) | (14) | 1 | 26 | (70) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1 | 5 | 14 | 8 | 2 | 36 | 22 | 4 | (54) | (8) | 6 | n/m | |||||
| Net debt | (1) | (5) | (14) | (9) | (3) | (35) | (4) | 29 | 49 | (31) | (57) | +42.9% | ||||||
| Shareholders’ equity | 1 | 5 | 14 | 8 | 2 | 35 | 13 | (15) | 1 | 25 | 332 | +40.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (73.35) | (84.92) | (64.02) | (73.53) | (156.00) | 122.23 | (64.17) | (140.31) | (39.52) | (23.60) | (12.00) | +49.8 pt | |||||
| ROIC | 0.00 | (4,616.70) | 0.00 | 0.00 | 0.00 | 0.00 | (133.55) | (76.62) | (19.27) | 0.00 | (8.63) | 0.0 pt | ||||||
| ROE | (78.46) | (88.24) | (65.35) | (75.78) | (178.77) | 130.63 | (98.31) | 611.94 | 573.10 | (273.69) | (23.69) | (195.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 3 | 3 | 3 | 3 | 1 | 6 | 11 | 11 | 12 | 15 | — | +19.6% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fundamentals updated 26 Oct 2026
Contango Silver & Gold Inc. vs peers in Gold (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GROY Gold Royalty Corp. | $720.5M | 780× | 72.5× | +76.09% (above 0%: growing) | n/m | +246.00% (above 0%: growing) | 69.31% | 32.26% | Compare |
| MAKO Mako Mining Corp. | $685.1M | 13.0× | — | +61.68% (above 0%: growing) | +44.67% (above 0%: growing) | +25.26% (above 0%: growing) | 49.25% | 38.22% | Compare |
| NFGC New Found Gold Corp. | $631.7M | — (loss-making) | — | — | n/m | −108.07% (below 0%: shrinking) | 12.96% | (109.76%) | Compare |
| GAU Galiano Gold Inc. | $554.6M | 7.7× | 3.1× | +116.69% (above 0%: growing) | +242.86% (above 0%: growing) | −414.66% (below 0%: shrinking) | 70.07% | 49.18% | Compare |
| GORO Gold Resource Corporation | $498.1M | 54.2× | — (loss-making) | +293.48% (above 0%: growing) | n/m | +48.03% (above 0%: growing) | 29.51% | 8.50% | Compare |
| CTGO Contango Silver & Gold Inc. | $497.6M | — (loss-making) | — | — | −88.89% (below 0%: shrinking) | −209.25% (below 0%: shrinking) | 0.00% | 0.00% | |
| CMCL Caledonia Mining Corporation PLC | $410.5M | 5.3× | 8.2× | +35.13% (above 0%: growing) | +202.22% (above 0%: growing) | +267.89% (above 0%: growing) | 51.61% | 54.94% | Compare |
| AUXX Gold X2 Mining Inc. | $395.7M | — | — | — | — | — | — | — | Compare |
| THM International Tower Hill Mines Ltd | $316.6M | — (loss-making) | — | — | n/m | −36.56% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $526.3M | 13.0× | 8.2× | +76.09% | +202.22% | +25.26% | 49.25% | 32.26% |
Pay and ownership Proxy statement filed 30 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 2.31m | 5.21m | 441.00 |
| 2024 | 1.64m | (1.27m) | (1,198.00) |
| 2023 | 434.50k | 568.54k | (389.00) |
Ownership
Directors and executive officers, together
5.40%
Alyeska Investment Group, L.P.
7.30%
Fury Gold Mines Limited
5.80%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement