Gold Royalty Corp. (GROY) vs Osisko Gold Group Inc. (OGG)

Gold Royalty Corp. and Osisko Gold Group Inc. are both Gold companies. Osisko Gold Group Inc. is the larger, with a market value of $835.8M against $736.7M — 1.1× the size. Osisko Gold Group Inc. trades at the lower P/E: 69.3× against 790×. Osisko Gold Group Inc. grew revenue faster over the last twelve months: 554.8% against 82.3%. Osisko Gold Group Inc. has the higher net margin (151.5% vs 6.65%) and the lower return on invested capital (−2.09% vs 0.52%). Across the 18 metrics below, Gold Royalty Corp. leads on 10 and Osisko Gold Group Inc. on 8.

Valuation

Metric GROY OGG Gold median
P/E 790.00 69.25 23.34
P/S 32.33 18.49 5.02
P/B 1.01 1.05 3.53
Price to free cash flow n/m n/m 16.73
EV/EBITDA 63.25 n/m 8.34
EV/Sales 31.71 11.76 4.92
Earnings yield 0.13% 1.44% 1.44%
Free cash flow yield (8.14%) (20.70%) 0.75%

Profitability

Metric GROY OGG Gold median
Gross margin 71.17% 64.65% 50.00%
Operating margin 26.32% (36.27%) 26.32%
Net margin 6.65% 151.54% 12.30%
Free cash flow margin 47.92% (382.86%) 0.00%
Return on equity 0.23% 12.01% 6.36%
Return on assets 0.19% 7.07% 0.00%
Return on invested capital 0.52% (2.09%) 0.52%

Growth

Metric GROY OGG Gold median
Revenue growth (TTM) 82.28% 554.78% 68.15%
EPS growth (last fiscal year) 0.00% (1.49%) —
Revenue growth, 5-year CAGR 141.00% — 16.12%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric GROY OGG Gold median
Debt to equity 0.00 0.41 0.10
Current ratio 4.80 3.58 3.08
Net debt to EBITDA (3.24) 3.68 0.00

Dividend

Metric GROY OGG Gold median
Dividend yield 1.49% — 1.49%
Payout ratio 0.00 — 0.00

Size

Metric GROY OGG Gold median
Market cap 736.74m 835.76m 1.96b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack