Saturday 17 October 2026
Export GAU’s income statement to Excel — free account
Galiano Gold Inc.
GAU Basic Materials Gold
In the quarter to June 2026, revenue grew 116.7%, EPS grew 242.9%, free cash flow fell 414.7% and total debt rose 163.4%, each against the same quarter a year earlier.
2.26
0.07
+3.20%
Follow GAU
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 1.27 | 0.43 | 0.56 | 0.50 | 0.56 | 0.61 | 0.36 | 0.46 | 0.80 | 1.00 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 4.68 | 3.90 | 1.38 | 1.10 | 2.12 | 1.44 | 0.80 | 1.00 | 2.00 | 3.12 | |||||
| People | |||||||||||||||
| People | Employees | 380 | 396 | 386 | 509 | 529 | 516 | 364 | 406 | 431 | 574 | ||||
| Revenue/emp, $m | 0.46 | 0.65 | 0.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.48 | 0.57 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 176 | 256 | 162 | — | — | — | — | — | 208 | 328 | ||||
| Gross margin, % | 49.58 | 54.48 | 51.20 | 0.00 | 0.00 | 0.00 | 0.00 | — | 44.40 | 49.26 | |||||
| EBT | (2) | 30 | (129) | (168) | 57 | (69) | 41 | 26 | 9 | 30 | |||||
| EBT margin, % | (1.01) | 11.86 | (79.49) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.10 | 9.28 | |||||
| Net income | (13) | 6 | (141) | (168) | 57 | (69) | 41 | 26 | 9 | (31) | |||||
| Depreciation | 53 | 64 | 42 | 0 | 0 | 0 | 0 | 0 | 24 | 63 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 0.88 | 1.26 | 0.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.83 | 1.27 | ||||
| Earnings | (0.07) | 0.03 | (0.64) | (0.74) | 0.26 | (0.31) | 0.18 | 0.12 | 0.02 | (0.11) | |||||
| Cash flow | 0.28 | 0.61 | 0.15 | (0.04) | (0.03) | (0.06) | 0.01 | (0.02) | 0.22 | 0.61 | |||||
| Capex | (0.67) | (0.61) | (0.24) | 0.00 | 0.00 | (0.01) | 0.00 | 0.00 | (0.27) | (0.44) | |||||
| Free cash flow | (0.39) | 0.00 | (0.09) | (0.04) | (0.03) | (0.06) | 0.01 | (0.02) | (0.04) | 0.17 | |||||
| Book value | 2.09 | 2.13 | 1.40 | 0.63 | 0.89 | 0.59 | 0.77 | 0.89 | 0.99 | 0.86 | |||||
| Shares, m | 199 | 203 | 220 | 226 | 224 | 225 | 225 | 225 | 251 | 258 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 24.00 | 0.00 | — | — | — | — | — | 59.71 | 0.00 | ||||
| P/S | 0.00 | 0.57 | 0.87 | — | — | — | — | — | 1.48 | 1.99 | |||||
| P/B | 1.58 | 0.34 | 0.46 | — | — | — | — | — | 1.24 | 2.95 | |||||
| EV/Sales | 0.00 | 0.99 | 1.78 | — | — | — | — | — | 1.04 | 1.94 | |||||
| EV/FCF | (9.74) | (438.06) | (14.06) | — | — | — | — | — | (19.43) | 14.78 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 55 | 123 | 33 | (9) | (6) | (13) | 2 | (4) | 56 | 158 | ||||
| Capex | (132) | (124) | (54) | 0 | 0 | (2) | 0 | 0 | (67) | (115) | |||||
| Free cash flow | (77) | (1) | (20) | (9) | (6) | (14) | 2 | (4) | (11) | 43 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 72 | 10 | 10 | 33 | 62 | 59 | 53 | 45 | 55 | (18) | ||||
| Total debt | 155 | 156 | — | 0 | 0 | 0 | 0 | — | 9 | 77 | |||||
| Net debt | 95 | 106 | (10) | (31) | (62) | (53) | (56) | (55) | (96) | (31) | |||||
| Shareholders’ equity | 416 | 433 | 309 | 141 | 199 | 133 | 174 | 201 | 248 | 222 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (2.05) | 0.84 | (27.68) | (73.47) | 32.97 | (40.54) | 25.82 | 13.27 | 1.71 | (5.33) | ||||
| ROIC | 1.61 | 5.56 | 4.13 | (75.48) | 22.53 | (47.71) | 20.93 | 8.63 | 8.46 | 11.98 | |||||
| ROE | (3.18) | 1.36 | (38.13) | (74.62) | 33.74 | (41.54) | 26.63 | 13.93 | 2.73 | (12.48) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Galiano Gold Inc. vs peers in Gold (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| OGG Osisko Gold Group Inc. | $811.3M | 64.8× | — (loss-making) | +376.66% (above 0%: growing) | n/m | −228.36% (below 0%: shrinking) | 63.24% | 24.71% | Compare |
| DC Dakota Gold Corp. | $740.6M | — (loss-making) | — | — | n/m | −71.27% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| GROY Gold Royalty Corp. | $681.2M | 745× | 47.2× | +76.09% (above 0%: growing) | n/m | +246.00% (above 0%: growing) | 69.31% | 32.26% | Compare |
| NFGC New Found Gold Corp. | $608.6M | — (loss-making) | — | — | n/m | −108.07% (below 0%: shrinking) | 12.96% | (109.76%) | Compare |
| THM International Tower Hill Mines Ltd | $573.0M | — (loss-making) | — | — | n/m | −36.56% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| GAU Galiano Gold Inc. | $572.9M | 8.1× | 3.4× | +116.69% (above 0%: growing) | +242.86% (above 0%: growing) | −414.66% (below 0%: shrinking) | 70.07% | 49.18% | |
| CTGO Contango Silver & Gold Inc. | $506.6M | — (loss-making) | — | — | −88.89% (below 0%: shrinking) | −209.25% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| CMCL Caledonia Mining Corporation PLC | $458.2M | 5.9× | 8.4× | +35.13% (above 0%: growing) | +202.22% (above 0%: growing) | +267.89% (above 0%: growing) | 51.61% | 54.94% | Compare |
| TRX TRX Gold Corporation | $348.0M | — (loss-making) | 16.5× | +163.33% (above 0%: growing) | n/m | +88.08% (above 0%: growing) | 59.21% | 47.81% | Compare |
| Median of peers | $590.8M | 64.8× | 16.5× | +119.71% | — | −53.91% | 32.28% | 12.36% |
Galiano Gold Inc. (GAU) key facts
- Galiano Gold Inc. (GAU) is a Gold company in the Basic Materials sector, listed on NYSE American.
- As of October 16, 2026, GAU traded at $2.26, a market capitalization of $572.9 million.
- Return on equity was −12.5% and debt-to-equity 0.11.
- Its Altman Z-score is 0.69 (distress zone) for fiscal 2025.