Friday 6 November 2026
Export GAU’s income statement to Excel — free account
Galiano Gold Inc.
GAU Basic Materials Gold
Galiano Gold Inc.’s revenue for fiscal 2025 (year ended December 2025) was $328.4 million, up 57.7% from fiscal 2024.
- Revenue
- +116.7%
- EPS
- +242.9%
- Free cash flow
- −414.7%
- Total debt
- +163.4%
Quarter to June 2026, against a year earlier
2.29
0.17
+8.02%
Follow GAU
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 176 | 256 | 162 | — | — | — | — | — | 208 | 328 | 531 | +7.2% | 7 | 10 | 10 | (69.0%) | |
| Gross margin, % | 49.58 | 54.48 | 51.20 | 0.00 | 0.00 | 0.00 | 0.00 | — | 44.40 | 49.26 | 65.06 | (0.3) pt | ||||||
| EBT | (2) | 30 | (129) | (168) | 57 | (69) | 41 | 26 | 9 | 30 | 183 | n/m | ||||||
| EBT margin, % | (1.01) | 11.86 | (79.49) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.10 | 9.28 | 34.40 | +10.3 pt | ||||||
| Net income | (13) | 6 | (141) | (168) | 57 | (69) | 41 | 26 | 9 | (31) | 83 | +9.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.88 | 1.26 | 0.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.83 | 1.27 | 2.03 | +4.1% | |||||
| Earnings | (0.07) | 0.03 | (0.64) | (0.74) | 0.26 | (0.31) | 0.18 | 0.12 | 0.02 | (0.11) | 0.28 | +5.2% | ||||||
| Cash flow | 0.28 | 0.61 | 0.15 | (0.04) | (0.03) | (0.06) | 0.01 | (0.02) | 0.22 | 0.61 | 0.57 | +9.2% | ||||||
| Capex | (0.67) | (0.61) | (0.24) | 0.00 | 0.00 | (0.01) | 0.00 | 0.00 | (0.27) | (0.44) | (0.53) | (4.4%) | ||||||
| Free cash flow | (0.39) | 0.00 | (0.09) | (0.04) | (0.03) | (0.06) | 0.01 | (0.02) | (0.04) | 0.17 | 0.04 | n/m | ||||||
| Book value | 2.09 | 2.13 | 1.40 | 0.63 | 0.89 | 0.59 | 0.77 | 0.89 | 0.99 | 0.86 | 1.27 | (9.4%) | ||||||
| Shares, m | 199 | 203 | 220 | 226 | 224 | 225 | 225 | 225 | 251 | 258 | 260 | +2.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 24.00 | 0.00 | — | — | — | — | — | 59.71 | 0.00 | 7.68 | 16.7 | |||||
| P/S | 0.00 | 0.57 | 0.87 | — | — | — | — | — | 1.48 | 1.99 | 1.06 | 1.0 | ||||||
| P/B | 1.58 | 0.34 | 0.46 | — | — | — | — | — | 1.24 | 2.95 | 1.70 | 1.3 | ||||||
| EV/Sales | 0.00 | 0.99 | 1.78 | — | — | — | — | — | 1.04 | 1.94 | 0.96 | 1.1 | ||||||
| EV/FCF | (9.74) | (438.06) | (14.06) | — | — | — | — | — | (19.43) | 14.78 | 53.09 | (93.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 55 | 123 | 33 | (9) | (6) | (13) | 2 | (4) | 56 | 158 | 149 | +12.4% | |||||
| Capex | (132) | (124) | (54) | 0 | 0 | (2) | 0 | 0 | (67) | (115) | (139) | (1.6%) | ||||||
| Free cash flow | (77) | (1) | (20) | (9) | (6) | (14) | 2 | (4) | (11) | 43 | 10 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 72 | 10 | 10 | 33 | 62 | 59 | 53 | 45 | 55 | (18) | 45 | n/m | |||||
| Net debt | 95 | 106 | (10) | (31) | (62) | (53) | (56) | (55) | (96) | (31) | (68) | n/m | ||||||
| Shareholders’ equity | 416 | 433 | 309 | 141 | 199 | 133 | 174 | 201 | 248 | 222 | 331 | (6.8%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (2.05) | 0.84 | (27.68) | (73.47) | 32.97 | (40.54) | 25.82 | 13.27 | 1.71 | (5.33) | 11.37 | (3.3) pt | |||||
| ROIC | 1.61 | 5.56 | 4.13 | (75.48) | 22.53 | (47.71) | 20.93 | 8.63 | 8.46 | 11.98 | 47.65 | +10.4 pt | ||||||
| ROE | (3.18) | 1.36 | (38.13) | (74.62) | 33.74 | (41.54) | 26.63 | 13.93 | 2.73 | (12.48) | 25.36 | (9.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 380 | 396 | 386 | 509 | 529 | 516 | 364 | 406 | 431 | 574 | — | +4.7% | |||||
| Revenue/emp, $m | 0.46 | 0.65 | 0.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.48 | 0.57 | — | +2.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Galiano Gold Inc. vs peers in Gold (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| OGG Osisko Gold Group Inc. | $735.8M | 58.5× | 16.3× | +376.66% (above 0%: growing) | n/m | −228.36% (below 0%: shrinking) | 63.24% | 24.71% | Compare |
| GROY Gold Royalty Corp. | $720.5M | 780× | 72.5× | +76.09% (above 0%: growing) | n/m | +246.00% (above 0%: growing) | 69.31% | 32.26% | Compare |
| MAKO Mako Mining Corp. | $685.1M | 13.0× | — | +61.68% (above 0%: growing) | +44.67% (above 0%: growing) | +25.26% (above 0%: growing) | 49.25% | 38.22% | Compare |
| NFGC New Found Gold Corp. | $631.7M | — (loss-making) | — | — | n/m | −108.07% (below 0%: shrinking) | 12.96% | (109.76%) | Compare |
| GAU Galiano Gold Inc. | $554.6M | 7.7× | 3.1× | +116.69% (above 0%: growing) | +242.86% (above 0%: growing) | −414.66% (below 0%: shrinking) | 70.07% | 49.18% | |
| GORO Gold Resource Corporation | $498.1M | 54.2× | — (loss-making) | +293.48% (above 0%: growing) | n/m | +48.03% (above 0%: growing) | 29.51% | 8.50% | Compare |
| CTGO Contango Silver & Gold Inc. | $497.6M | — (loss-making) | — | — | −88.89% (below 0%: shrinking) | −209.25% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| CMCL Caledonia Mining Corporation PLC | $410.5M | 5.3× | 8.2× | +35.13% (above 0%: growing) | +202.22% (above 0%: growing) | +267.89% (above 0%: growing) | 51.61% | 54.94% | Compare |
| THM International Tower Hill Mines Ltd | $316.6M | — (loss-making) | — | — | n/m | −36.56% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $564.9M | 54.2× | 16.3× | +76.09% | +44.67% | −5.65% | 39.38% | 16.61% |