stockrow
Friday 6 November 2026
Export OGG’s income statement to Excel — free account
Osisko Gold Group Inc.
OGG Basic Materials Gold
Osisko Gold Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $25.4 million, up 663.0% from fiscal 2024.
- Revenue
- +376.7%
- EPS
- +212.0%
- Free cash flow
- −228.4%
- Total debt
- +950.9%
Quarter to June 2026, against a year earlier
2.34
0.02
−0.85%
Follow OGG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 6 | 49 | 23 | 3 | 25 | 46 | +43.2% | 25 | 25 | 25 | (0.6%) | |
| Gross margin, % | — | — | — | — | 0.00 | (26.98) | 11.56 | (2.11) | (4.76) | 60.95 | 64.65 | +61.0 pt | ||||||
| EBT | — | — | 0 | (1) | 1 | (114) | (147) | (151) | (63) | (114) | 55 | +200.9% | ||||||
| EBT margin, % | — | — | 0.00 | 0.00 | 0.00 | (1,887.08) | (297.84) | (646.29) | (1,879.27) | (449.69) | 121.43 | (449.7) pt | ||||||
| Net income | — | — | 0 | (2) | (6) | (105) | (148) | (135) | (63) | (114) | 56 | +180.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 0.00 | 0.00 | 0.00 | 0.14 | 0.77 | 0.28 | 0.04 | 0.14 | 0.15 | n/m | |||||
| Earnings | — | — | (7.52) | (28.05) | (0.17) | (2.39) | (2.32) | (1.64) | (0.67) | (0.68) | 0.04 | (29.1%) | ||||||
| Cash flow | — | — | (0.35) | (6.10) | (0.12) | (0.74) | (0.61) | (0.39) | (0.41) | (0.10) | 0.00 | (16.4%) | ||||||
| Capex | — | — | 0.00 | 0.00 | 0.00 | 0.00 | (1.04) | (0.65) | (0.32) | (0.41) | (0.58) | n/m | ||||||
| Free cash flow | — | — | (0.35) | (6.10) | (0.12) | (0.74) | (1.65) | (1.04) | (0.73) | (0.51) | (0.57) | +5.6% | ||||||
| Book value | — | — | 0.00 | 1.85 | 14.53 | 10.44 | 8.81 | 5.26 | 4.44 | 2.74 | 2.63 | n/m | ||||||
| Shares, m | — | — | 0 | 0 | 38 | 44 | 64 | 82 | 94 | 178 | 239 | +298.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 58.50 | 0.0 | |||||
| P/S | — | — | — | — | — | 0.00 | 0.00 | 10.74 | 45.64 | 24.49 | 15.62 | 16.2 | ||||||
| P/B | — | — | — | — | — | 0.00 | 0.58 | 0.58 | 0.37 | 1.27 | 0.89 | 0.6 | ||||||
| EV/Sales | — | — | — | — | — | 0.00 | 0.00 | 9.84 | 32.49 | 16.67 | 8.89 | 11.8 | ||||||
| EV/FCF | — | — | — | — | — | 0.00 | 0.00 | (2.68) | (1.60) | (4.63) | (2.32) | (1.8) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | 0 | 0 | (5) | (33) | (39) | (32) | (38) | (18) | 1 | +233.5% | |||||
| Capex | — | — | — | — | (53) | (148) | (66) | (54) | (30) | (73) | (176) | +6.9% | ||||||
| Free cash flow | — | — | 0 | 0 | (5) | (33) | (105) | (86) | (68) | (91) | (175) | +321.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | 0 | 0 | 138 | 15 | 69 | 16 | (16) | 106 | 484 | n/m | |||||
| Net debt | — | — | 0 | 0 | (154) | (16) | (68) | (21) | (44) | (199) | (308) | +729.5% | ||||||
| Shareholders’ equity | — | — | — | 0 | 551 | 460 | 562 | 434 | 416 | 489 | 802 | +310.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | 0.00 | (2,183.50) | (2.01) | (17.71) | (22.80) | (20.56) | (10.58) | (15.82) | 7.07 | (15.8) pt | |||||
| ROIC | — | — | 0.00 | 0.00 | 0.00 | 0.00 | (22.80) | (23.51) | (8.98) | (12.61) | (2.09) | (12.6) pt | ||||||
| ROE | — | — | 0.00 | (305.43) | (2.31) | (20.77) | (28.97) | (27.07) | (14.83) | (26.73) | 12.01 | (26.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 256 | 118 | 100 | 102 | — | (26.4%) | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.19 | 0.20 | 0.03 | 0.25 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Osisko Gold Group Inc. vs peers in Gold (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CNL Collective Mining Ltd. | $1.1B | — (loss-making) | — | — | n/m | −136.31% (below 0%: shrinking) | — | 0.00% | Compare |
| DC Dakota Gold Corp. | $754.1M | — (loss-making) | — | — | n/m | −71.27% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| OGG Osisko Gold Group Inc. | $735.8M | 58.5× | 16.3× | +376.66% (above 0%: growing) | n/m | −228.36% (below 0%: shrinking) | 63.24% | 24.71% | |
| GROY Gold Royalty Corp. | $720.5M | 780× | 72.5× | +76.09% (above 0%: growing) | n/m | +246.00% (above 0%: growing) | 69.31% | 32.26% | Compare |
| MAKO Mako Mining Corp. | $685.1M | 13.0× | — | +61.68% (above 0%: growing) | +44.67% (above 0%: growing) | +25.26% (above 0%: growing) | 49.25% | 38.22% | Compare |
| NFGC New Found Gold Corp. | $631.7M | — (loss-making) | — | — | n/m | −108.07% (below 0%: shrinking) | 12.96% | (109.76%) | Compare |
| GAU Galiano Gold Inc. | $554.6M | 7.7× | 3.1× | +116.69% (above 0%: growing) | +242.86% (above 0%: growing) | −414.66% (below 0%: shrinking) | 70.07% | 49.18% | Compare |
| GORO Gold Resource Corporation | $498.1M | 54.2× | — (loss-making) | +293.48% (above 0%: growing) | n/m | +48.03% (above 0%: growing) | 29.51% | 8.50% | Compare |
| CTGO Contango Silver & Gold Inc. | $497.6M | — (loss-making) | — | — | −88.89% (below 0%: shrinking) | −209.25% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $658.4M | 33.6× | — | +96.39% | +44.67% | −89.67% | 29.51% | 4.25% |