Net Power Inc. closed acquisition of EMPower’s position under EPC agreement for 123 MW of power generation. Acquisition adds 123 MW power generation capacity under EPC agreement and expands operational footprint.
| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | 11 | 6 | 8 | 6 | 8 | 2 | — | 2 | — | 4 | 8 | — |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 636.93 | 507.57 | 337.89 | 308.37 |
| Receivables | 2.00 | 3.68 | 1.38 | 0.87 |
| Inventory | — | — | — | — |
| Other | 0.09 | — | — | — |
| 640.80 | 513.03 | 343.76 | 312.91 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 0.62 | 3.09 | 1.44 | 0.12 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | 4.49 |
| 12.02 | 17.91 | 47.47 | 17.58 |
| 10y | 5y | 3y | |
| Sales | — | — | — |
| Cash Flow | — | — | ‡‡‡ |
| Earnings | — | — | ‡‡‡ |
| Book Value | — | — | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’24 | — | 0.24 | 0.01 | — |
0.25
|
| ’23 | 0.05 | 0.13 | — | 0.00 |
0.18
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (51.10) | (9.64) | — | — |
—
|
| ’25 | (20.37) | (24.60) | (48.01) | (27.80) |
(120.78)
|
| ’24 | (2.66) | (8.17) | (7.84) | (12.97) |
(31.65)
|
| ’23 | (5.14) | (40.97) | 0.12 | (3.01) |
(49.00)
|
| ’22 | (0.20) | (9.38) | (3.04) | (4.00) |
(16.63)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (59.41) | (10.53) | — | — |
—
|
| ’25 | (29.82) | (28.01) | (51.31) | (46.08) |
(155.22)
|
| ’24 | (12.18) | (16.34) | (30.31) | (42.67) |
(101.50)
|
| ’23 | (5.76) | (43.28) | (3.26) | (8.35) |
(60.65)
|
| ’22 | (0.20) | (9.38) | (3.04) | (4.11) |
(16.74)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.12) | (0.91) | — | — |
—
|
| ’25 | (1.55) | (0.36) | (5.28) | (0.13) |
(7.34)
|
| ’24 | (0.05) | (1.90) | (0.44) | (0.46) |
(0.67)
|
| ’22 | 0.39 | 0.14 | (0.02) | (0.42) |
0.09
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | ‡‡‡‡ | 9.71 | 8.25 | 6.57 | 1.48 | — | — | — |
Low Price
|
| — | — | — | — | — | ‡‡‡‡‡ | 10.40 | 17.62 | 14.28 | 11.83 | — | — | — |
High Price
|
| — | — | — | — | — | ‡‡‡ | 2 | 43 | 68 | 54 | — | — | — |
Employees
|
| — | — | — | — | — | ‡‡‡ | 0.29 | 0.00 | 0.00 | 0.00 | — | — | — |
Revenue/Emp
|
| — | — | — | — | — | — | 0.58 | 0.18 | 0.25 | — | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue
|
| — | — | — | — | — | — | 52.59% | 98.29% | 87.60% | — | — | — | — |
Gross Margin
|
| — | — | — | — | — | ‡‡‡‡‡ | (54.78) | (181.70) | (175.22) | (1,677.73) | — | — | — |
EBT
|
| — | — | — | — | — | ‡‡‡ | (9,444.48%) | (103,828.00%) | (70,089.60%) | 0.00% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| — | ‡‡‡ | — | — | — | ‡‡‡‡‡ | (54.78) | (175.99) | (164.64) | (1,673.43) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| — | — | — | — | — | — | 13.17 | 50.78 | 81.62 | 1,574.60 | — | — | — |
Depreciation
|
| — | — | — | — | — | ‡‡‡ | 0.16 | 0.00 | 0.00 | 0.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Revenue/Sh
|
| — | — | — | — | — | ‡‡‡‡‡ | 0.03 | (0.81) | (0.67) | (7.34) | — | — | — |
Earnings/Sh
|
| — | — | — | — | — | ‡‡‡‡‡ | (4.49) | (0.70) | (0.43) | (1.53) | — | — | — |
Cash Flow/Sh
|
| — | — | — | — | — | ‡‡‡ | (0.03) | (0.17) | (0.95) | (0.44) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| — | — | — | — | — | ‡‡‡‡‡ | (4.52) | (0.87) | (1.38) | (1.97) | — | — | — |
Free CF/Sh
|
| — | — | — | — | — | ‡‡‡‡‡ | 17.39 | 11.25 | 8.93 | 2.59 | — | — | — |
Book Value/Sh
|
| — | — | — | — | — | ‡‡‡‡‡ | 3.70 | 69.76 | 73.40 | 78.82 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| — | — | — | — | — | — | 112.78 | 0.00 | 0.00 | — | — | — | — |
PE Ratio
|
| — | — | — | — | — | — | 0.00 | 1,676.89 | 2,072.73 | — | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| — | — | — | — | — | — | 0.58 | 0.87 | 1.19 | — | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| — | — | — | — | — | — | 0.00 | 110.57 | 719.49 | — | ‡‡‡‡ | ‡‡‡‡ | — |
EV/Sales
|
| — | — | — | — | — | — | (1.96) | (0.74) | (2.66) | — | — | — | — |
EV/FCF
|
| — | — | — | — | — | ‡‡‡‡‡ | (16.63) | (49.00) | (31.65) | (120.78) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| — | — | — | — | — | — | (0.11) | (11.65) | (69.85) | (34.44) | — | — | — |
Capex
|
| — | — | — | — | — | ‡‡‡‡‡ | (16.74) | (60.65) | (101.50) | (155.22) | ‡‡‡‡‡ | — | — |
FCF
|
| — | — | — | — | — | ‡‡‡‡‡ | (0.96) | 628.78 | 495.12 | 296.30 | — | — | — |
Working Cap'
|
| — | — | — | — | — | — | — | — | 0.11 | — | — | — | — |
Total Debt
|
| — | — | — | — | — | ‡‡‡‡‡ | (5.16) | (636.93) | (507.46) | (337.89) | — | — | — |
Net Debt
|
| — | — | — | — | — | ‡‡‡‡‡ | 64.40 | 785.01 | 655.60 | 203.90 | — | — | — |
Sh' Equity
|
| — | — | — | — | — | ‡‡‡‡‡ | (25.69%) | (6.06%) | (2.06%) | (39.99%) | — | — | — |
ROA
|
| — | — | — | — | — | ‡‡‡ | (52.78%) | (96.09%) | (76.50%) | 0.00% | — | — | — |
ROIC
|
| — | — | — | — | — | ‡‡‡ | (430.43%) | (18.18%) | (6.83%) | (134.64%) | — | — | — |
ROE
|
NET Power Inc. (NPWR) is pioneering the energy transition with its revolutionary NET Power Cycle, delivering efficient natural gas-fired baseload power with near-zero carbon emissions through supercritical CO2 and full carbon capture. As demand explodes for reliable, low-emission energy, NPWR is scaling from pilot stages to commercial breakthroughs, boasting sky-high gross margins of 88-98%—far above industry norms—and revenue rebounding 43% to $250,000 in 2024 amid aggressive team expansion. Despite an 85% stock plunge from 2023 highs, this creates a screaming value disconnect, with fundamentals poised for inflection.
Analyst forecasts ignite the upside: revenue exploding 40x to $10 million by 2025-2027, EBT flipping to breakeven, and forward multiples crashing to 21x EV/Sales from nosebleed levels, aligning with high-growth disruptors. Minimal debt, a $656 million equity war chest, and stabilizing shares curb dilution risks, while metrics like revenue per employee surging to $3,700 signal operational leverage.
Catalysts abound—Paxton Creek’s 50 MW plant online in 2026, Occidental Petroleum partnerships, IRA tax credits, and CCUS tailwinds—potentially doubling revenue and turning FCF positive for 3-5x returns. Consensus targets imply 88% mean upside (high 135%), making NPWR a must-watch bet on grid-reliable innovation in a net-zero world. Dive into the full analysis for the numbers and catalysts fueling this trajectory!
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.