Friday 6 November 2026
Export OFLX’s income statement to Excel — free account
Omega Flex, Inc.
OFLX Industrials Specialty Industrial Machinery
Omega Flex, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $98.3 million, down 3.33% from fiscal 2024.
- Revenue
- +6.04%
- EPS
- −37.8%
- Free cash flow
- −181.5%
Quarter to September 2026, against a year earlier
24.47
1.48
−5.70%
Follow OFLX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 94 | 102 | 108 | 111 | 106 | 130 | 125 | 111 | 102 | 98 | 98 | +0.5% | — | — | — | — | |
| Gross margin, % | 61.55 | 60.67 | 61.02 | 63.30 | 62.90 | 62.71 | 62.40 | 61.33 | 61.23 | 60.02 | 55.58 | (1.5) pt | ||||||
| EBT | 22 | 24 | 27 | 23 | 27 | 35 | 31 | 28 | 24 | 19 | 14 | (1.2%) | ||||||
| EBT margin, % | 22.88 | 23.87 | 24.68 | 20.52 | 25.11 | 27.01 | 24.69 | 24.71 | 23.23 | 19.58 | 13.95 | (3.3) pt | ||||||
| Net income | 15 | 16 | 20 | 17 | 20 | 26 | 24 | 21 | 18 | 15 | 10 | 0.0% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 9.32 | 10.09 | 10.73 | 11.03 | 10.48 | 12.88 | 12.43 | 11.04 | 10.07 | 9.74 | 9.71 | +0.5% | |||||
| Earnings | 1.42 | 1.55 | 2.00 | 1.71 | 1.97 | 2.60 | 2.34 | 2.06 | 1.78 | 1.47 | 1.05 | +0.4% | ||||||
| Cash flow | 1.46 | 1.79 | 2.09 | 1.59 | 1.91 | 2.49 | 1.51 | 2.32 | 2.07 | 1.70 | 0.84 | +1.7% | ||||||
| Capex | (0.02) | (0.31) | (0.19) | (0.12) | (0.06) | (0.10) | (0.09) | (0.16) | (0.20) | (0.18) | (0.13) | +25.7% | ||||||
| Free cash flow | 1.44 | 1.48 | 1.90 | 1.47 | 1.86 | 2.40 | 1.42 | 2.16 | 1.87 | 1.52 | 0.71 | +0.6% | ||||||
| Book value | 4.56 | 5.56 | 6.57 | 3.72 | 4.59 | 6.00 | 7.05 | 7.81 | 8.24 | 8.32 | 7.99 | +6.9% | ||||||
| Shares, m | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 0.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 37.63 | 44.97 | 27.17 | 63.11 | 74.11 | 49.02 | 39.49 | 34.72 | 23.45 | 20.03 | 23.30 | 41.4 | |||||
| P/S | 5.77 | 6.91 | 5.04 | 9.72 | 13.93 | 9.86 | 7.43 | 6.45 | 4.17 | 3.02 | 2.52 | 7.2 | ||||||
| P/B | 11.79 | 12.55 | 8.23 | 28.82 | 31.78 | 21.17 | 13.10 | 9.11 | 5.09 | 3.54 | 3.06 | 14.5 | ||||||
| EV/Sales | 5.40 | 6.54 | 4.60 | 9.58 | 13.71 | 9.63 | 7.14 | 6.03 | 3.66 | 2.48 | 2.08 | 6.9 | ||||||
| EV/FCF | 34.96 | 44.51 | 26.04 | 72.03 | 77.38 | 51.76 | 62.59 | 30.87 | 19.74 | 15.90 | 28.67 | 43.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 15 | 18 | 21 | 16 | 19 | 25 | 15 | 23 | 21 | 17 | 8 | +1.7% | |||||
| Capex | 0 | (3) | (2) | (1) | (1) | (1) | (1) | (2) | (2) | (2) | (1) | +25.7% | ||||||
| Free cash flow | 15 | 15 | 19 | 15 | 19 | 24 | 14 | 22 | 19 | 15 | 7 | +0.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 37 | 45 | 55 | 26 | 35 | 49 | 53 | 62 | 66 | 67 | 64 | +6.8% | |||||
| Net debt | (35) | (38) | (47) | (16) | (23) | (30) | (37) | (46) | (52) | (53) | (43) | +4.7% | ||||||
| Shareholders’ equity | 46 | 56 | 66 | 38 | 46 | 61 | 71 | 79 | 83 | 84 | 81 | +6.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 21.01 | 21.21 | 24.57 | 23.39 | 30.04 | 32.64 | 25.32 | 20.98 | 17.48 | 14.06 | 10.32 | (7.0) pt | |||||
| ROIC | 127.39 | 83.48 | 86.80 | 62.57 | 71.48 | 71.57 | 57.28 | 49.31 | 42.82 | 34.38 | 19.68 | (93.0) pt | ||||||
| ROE | 32.97 | 30.67 | 32.91 | 33.28 | 47.43 | 49.00 | 35.87 | 27.68 | 22.23 | 17.74 | 12.78 | (15.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 144 | 142 | 151 | 151 | 164 | 170 | 177 | 168 | 175 | 172 | — | +2.0% | |||||
| Revenue/emp, $m | 0.65 | 0.72 | 0.72 | 0.74 | 0.65 | 0.76 | 0.71 | 0.66 | 0.58 | 0.57 | — | (1.5%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Omega Flex, Inc. vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LXFR Luxfer Holdings PLC | $463.0M | 74.1× | 19.4× | −4.08% (below 0%: shrinking) | −66.40% (below 0%: shrinking) | +20.39% (above 0%: growing) | 24.43% | 3.05% | Compare |
| TWIN Twin Disc, Incorporated | $334.0M | 10.6× | 32.4× | +10.94% (above 0%: growing) | n/m | +205.28% (above 0%: growing) | 28.65% | 5.16% | Compare |
| GFUZ General Fusion Group Ltd. | $322.0M | — | — | — | n/m | — | — | 0.00% | Compare |
| OFLX Omega Flex, Inc. | $246.1M | 23.3× | — | +6.04% (above 0%: growing) | −37.84% (below 0%: shrinking) | −181.45% (below 0%: shrinking) | 51.61% | 10.04% | |
| RR Richtech Robotics Inc. | $188.7M | — (loss-making) | — (loss-making) | +16.65% (above 0%: growing) | n/m | −359.25% (below 0%: shrinking) | 58.41% | (966.28%) | Compare |
| TAYD Taylor Devices, Inc. | $178.2M | 25.6× | 21.4× | −26.40% (below 0%: shrinking) | −80.00% (below 0%: shrinking) | +2,426.56% (above 0%: growing) | 29.57% | 0.53% | Compare |
| NPWR NET Power Inc. | $172.0M | — (loss-making) | — | −76.00% (below 0%: shrinking) | n/m | +62.40% (above 0%: growing) | 91.67% | 0.00% | Compare |
| SHMD SCHMID Group N.V. | $148.5M | 43.4× | — | — | n/m | +677.93% (above 0%: growing) | — | — | Compare |
| NWCL Newcleo plc | $130.3M | — (loss-making) | — | — | n/m | −33.33% (below 0%: shrinking) | — | 0.00% | Compare |
| Median of peers | $183.5M | 34.5× | 21.4× | −4.08% | — | +62.40% | 29.57% | 0.00% |
Pay and ownership Proxy statement filed 28 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.06m | 940.97k | — |
| 2024 | 966.74k | 877.46k | — |
| 2023 | 2.13m | 2.13m | — |
Ownership
Directors and executive officers, together
3.50%
Stewart B. Reed
56.10%
John E Reed Trust P.O. Box
26.50%
Kevin R. Hoben
8.90%
Kayne Anderson Rudnick Investment Management, LLC
6.50%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement