Pricing Log in Create free account

NET Power Inc. (NPWR) vs SCHMID Group N.V. (SHMD)

NET Power Inc. and SCHMID Group N.V. are both Specialty Industrial Machinery companies. NET Power Inc. is the larger, with a market value of $247.4M against $202.5M — 1.2× the size. NET Power Inc. has negative trailing earnings, so its P/E is not meaningful; SCHMID Group N.V. trades at 55.8×. Across the 9 metrics below, SCHMID Group N.V. leads on 7 and NET Power Inc. on 2.

Valuation

Metric NPWR SHMD Specialty Industrial Machinery median
P/E n/m 55.80 28.39
P/S 235.75 n/m 2.70
P/B 1.06 0.77 3.02
Price to free cash flow n/m 10.65 23.32
EV/EBITDA n/m n/m 15.39
EV/Sales (586.50) n/m 2.81
Earnings yield (644.00%) 1.79% 3.12%
Free cash flow yield (189.28%) 9.39% 3.24%

Profitability

Metric NPWR SHMD Specialty Industrial Machinery median
Gross margin 57.60% — 35.90%
Operating margin 0.00% — 11.22%
Net margin 0.00% 0.00% 7.80%
Free cash flow margin 0.00% 0.00% 9.51%
Return on equity (149.00%) 1.82% 10.50%
Return on assets (49.00%) 1.65% 4.60%
Return on invested capital 0.00% 0.00% 5.36%

Growth

Metric NPWR SHMD Specialty Industrial Machinery median
Revenue growth (TTM) (40.48%) — 6.45%
EPS growth (last fiscal year) (995.52%) 22.71% 4.97%
Revenue growth, 5-year CAGR — — 8.31%
Net income growth, 5-year CAGR — — 5.04%

Health

Metric NPWR SHMD Specialty Industrial Machinery median
Debt to equity 0.00 0.15 0.35
Current ratio 17.80 0.04 2.11
Net debt to EBITDA 1.56 0.21 1.32

Dividend

Metric NPWR SHMD Specialty Industrial Machinery median
Dividend yield — — 1.10%
Payout ratio — — 0.31

Size

Metric NPWR SHMD Specialty Industrial Machinery median
Market cap 247.35m 202.46m 1.91b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack