NET Power Inc. (NPWR) vs Taylor Devices, Inc. (TAYD)

NET Power Inc. and Taylor Devices, Inc. are both Specialty Industrial Machinery companies. NET Power Inc. is the larger, with a market value of $366.5M against $205.0M — 1.8× the size. NET Power Inc. has negative trailing earnings, so its P/E is not meaningful; Taylor Devices, Inc. trades at 23.3×. Taylor Devices, Inc. grew revenue faster over the last twelve months: −10.0% against −40.5%. Taylor Devices, Inc. has the higher net margin (20.6% vs 0.00%) and the higher return on invested capital (14.6% vs 0.00%). Across the 16 metrics below, Taylor Devices, Inc. leads on 12 and NET Power Inc. on 4.

Valuation

Metric NPWR TAYD Specialty Industrial Machinery median
P/E n/m 23.33 29.62
P/S 384.27 4.81 2.77
P/B 1.73 2.75 3.04
Price to free cash flow n/m 43.70 23.81
EV/EBITDA n/m 17.15 16.05
EV/Sales (437.98) 3.82 2.94
Earnings yield (395.09%) 4.29% 3.08%
Free cash flow yield (116.12%) 2.29% 3.12%

Profitability

Metric NPWR TAYD Specialty Industrial Machinery median
Gross margin 57.60% 44.05% 35.90%
Operating margin 0.00% 17.63% 11.22%
Net margin 0.00% 20.56% 7.80%
Free cash flow margin 0.00% 11.73% 9.51%
Return on equity (149.00%) 12.70% 11.10%
Return on assets (49.00%) 11.47% 4.63%
Return on invested capital 0.00% 14.63% 5.37%

Growth

Metric NPWR TAYD Specialty Industrial Machinery median
Revenue growth (TTM) (40.48%) (10.03%) 6.45%
EPS growth (last fiscal year) (995.52%) (8.71%) —
Revenue growth, 5-year CAGR — 13.10% 8.31%
Net income growth, 5-year CAGR — 51.79% 5.04%

Health

Metric NPWR TAYD Specialty Industrial Machinery median
Debt to equity 0.00 0.00 0.35
Current ratio 17.80 12.76 2.11
Net debt to EBITDA 1.56 (4.47) 1.32

Dividend

Metric NPWR TAYD Specialty Industrial Machinery median
Dividend yield — — 1.12%
Payout ratio — 0.00 0.17

Size

Metric NPWR TAYD Specialty Industrial Machinery median
Market cap 366.52m 205.01m 1.97b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack